{"text_format":"3","workbook":"xlsb","n_sheets":49,"sheets":["modfrmReestr","modList00","modProv","Инструкция","Лог обновления","Титульный","Сопроводительные материалы","Индексы","0","0.1","1","2","2.1","2.2","2.3","2.4","4","РчСтЭЭ","РчСтЭЭ_Ф","ВД_ГЭС","РчСтГМ","ИП","Источники финансирования","Расчет прибыли","Комментарии","Проверка","et_union","orem_org","TEHSHEET","modHTTP","AllSheetsInThisWorkbook","Ставки","modList14","modList11","modListSopr","REESTR_STATION","modfrmDictionary","modClassifierValidate","modHyp","modList03","modList07","modList08","modList09","modList10","modList18","modReestr","modInstruction","modUpdTemplMain","modfrmCheckUpdates"],"not_rendered":{"images":23,"macros":1,"external_links":3,"defined_names":229},"read":"bin_skipped_in_rows","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":0}}

{"sheet":"modfrmReestr","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList00","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modProv","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"Инструкция","index":3,"n_rows":97,"n_cols":27,"rows_kept":97,"merged":[[1,1,1,6],[2,1,2,2],[4,1,4,24],[6,4,12,23],[13,4,18,23],[20,5,20,12],[20,15,20,23],[21,5,21,12],[21,15,21,23],[34,4,38,23],[39,4,39,23],[40,4,44,23],[45,4,56,23],[57,4,57,6],[57,7,57,23],[58,4,58,6],[58,7,58,23],[59,7,59,23],[60,7,60,23],[70,4,70,19],[71,4,71,19],[75,4,75,6],[75,7,75,23],[76,4,76,6],[76,7,76,23],[77,4,77,6],[77,7,77,23],[78,4,78,6],[78,7,78,23],[79,4,79,6],[79,7,79,23],[80,7,80,23],[81,4,81,6],[81,7,81,23],[82,4,82,6],[82,7,82,23],[83,4,83,6],[83,7,83,23],[92,4,92,23],[94,5,94,18],[96,5,96,23]],"flags":["formulas_cached_only"]}
[{"$nulls":26}," (требуется обновление)"]
[null,"Код отчёта: INDEX.STATION.TSZ.2020"]
[null,"Версия 1.1.1"]
[]
[null,"Расчет тарифов по формулам индексации цен для поставщиков ОРЭМ"]
[]
[{"$nulls":4},"• На рабочем месте должен быть установлен MS Office 2003 SP3, 2007 SP3, 2010, 2013 с полной версией MS Excel\n\n• Макросы во время работы должны быть включены (!)\n\n• Для корректной работы отчёта требуется выбрать низкий уровень безопасности\n(В меню MS Excel 2003: Сервис | Макрос | Безопасность | выбрать пункт «Низкая безопасность» | OK)\n(В меню MS Excel 2007/2010/2013: Параметры Excel | Центр управления безопасностью | Параметры центра управления безопасностью | Параметры макросов | Включить все макросы | ОК)\n\n"]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},"• Если Вы работаете в табличном процессоре MS Excel 2007 и выше, то можете использовать для работы формат XLSB (Двоичная книга Excel). При работе в формате XLSB заметно быстрее происходит сохранение файла, а также уменьшается размер по сравнению с форматом XLS\n\n• Не рекомендуется снимать защиту с листов и каким-либо образом модифицировать защищаемые формулы и расчётные поля, в противном случае, отчёт будет отклонён системой\n\n• При сохранении не следует выбирать формат XLSX (Книга Excel), так как в указанном формате макросы, необходимые для работы отчёта, безвозвратно удаляются"]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},"A"," - предназначенные для заполнения",{"$nulls":8},"A"," - ссылки и автозаполняемые поля"]
[{"$nulls":4},"A"," - с формулами и константами",{"$nulls":8},"A"," - обязательные для заполнения"]
{"$rows_empty":12}
[{"$nulls":4},"Если в предложенном Вам списке необходимая организация, МР/МО отсутствуют, обновите реестры с помощью кнопок\n\nВ результате синхронизации с базой данных список организаций (МР/МО) будет заменён актуальным (механизм синхронизации требует подключения к сети Интернет и основан на использовании протокола HTTPS (TCP порт 443))\n\nЕсли после обновления Вам не удалось найти необходимую организацию в списке, обратитесь к ответственному за поддержание реестра Вашего региона. Информация о региональных органах регулирования доступна по ссылке:"]
[]
[]
[]
[]
[{"$nulls":4},"http://www.fstrf.ru/regions/region/showlist"]
[]
[]
[]
[]
[]
[{"$nulls":4},"• При сохранении шаблона осуществляется проверка корректности данных, в том числе на наличие значений в ячейках, обязательных для заполнения\n\n• Если какая-то ячейка не удовлетворяет условию проверки, на лист «Проверка» добавляется гиперссылка на данную ячейку и указывается причина ошибки\n\n• В колонке «Статус» для каждого сообщения возможны 2 значения: ошибка и предупреждение\n\n• При наличии сообщений со статусом «Ошибка» шаблон будет отклонён системой и не будет загружен в хранилище данных, сообщения со статусом «Предупреждение» носят информационный характер, и такой шаблон будет принят системой"]
{"$rows_empty":11}
[{"$nulls":4},"Web-сайт:",null,null,"http://support.eias.ru/index.php?a=add&catid=5"]
[{"$nulls":4},"Дистрибутивы:",null,null,"http://eias.itcfstrf.ru/?page=show_distrs"]
[{"$nulls":7},"для устранения ошибок (например, \"Compile error in hidden module\")"]
{"$rows_empty":10}
[{"$nulls":4},"Инструкция по заполнению шаблона:"]
[{"$nulls":4},"http://eias.ru/files/shablon/INSTR_IS_TSZN_2017.zip"]
[]
[]
[]
[{"$nulls":4},"Ф.И.О:",null,null,"Головин Максим Юрьевич"]
[{"$nulls":4},"E-Mail:",null,null,"golovin@fas.gov.ru"]
{"$rows_empty":15}
[{"$nulls":4},"При наличии подключения к Интернет, можно автоматически проверять наличие доступных обновлений. Выберите способ оповещения о наличии обновлений для отчёта:"]
[]
[{"$nulls":5},"проверять доступные обновления (рекомендуется)",{"$nulls":20},"y"]
[]
[{"$nulls":5},"никогда не проверять наличие обновлений (не рекомендуется)"]

{"sheet":"Лог обновления","index":4,"n_rows":82,"n_cols":3,"rows_kept":82,"hidden":true,"flags":["formulas_cached_only"]}
["Дата/Время","Сообщение","Статус"]
["2019-05-06T13:43:33","Проверка доступных обновлений...","Информация"]
["2019-05-06T13:43:34","Доступно обновление до версии 1.0.1","Информация"]
["2019-05-06T13:43:34","Описание изменений: Версия 1.0.1\n1. Исправление ошибки на листе 'Индексы'","Информация"]
["2019-05-06T13:43:34","Размер файла обновления: 244224 байт","Информация"]
["2019-05-06T13:43:43","Подготовка к обновлению...","Информация"]
["2019-05-06T13:43:49","Сохранение файла резервной копии: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2020\\INDEX.STATION.TSZ.2020(v1.0).BKP..xls","Информация"]
["2019-05-06T13:43:51","Резервная копия создана: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2020\\INDEX.STATION.TSZ.2020(v1.0).BKP..xls","Информация"]
["2019-05-06T13:43:51","Создание книги для установки обновлений...","Информация"]
["2019-05-17T10:14:49","Проверка доступных обновлений...","Информация"]
["2019-05-17T10:14:50","Доступно обновление до версии 1.0.4","Информация"]
["2019-05-17T10:14:50","Описание изменений: Версия 1.0.4\n1. Исправление тарифов СО-ЦДУ и НП АТС на листе 'Индексы'\n\nВерсия 1.0.3\n1. Исправление формулы в ячейке G34 на листе 'РчСтЭЭ'\n\nВерсия 1.0.1\n1. Исправление ошибки на листе 'Индексы'","Информация"]
["2019-05-17T10:14:50","Размер файла обновления: 244224 байт","Информация"]
["2019-05-17T10:14:52","Подготовка к обновлению...","Информация"]
["2019-05-17T10:14:55","Сохранение файла резервной копии: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2020\\INDEX.STATION.TSZ.2020(v1.0).BKP..xls","Информация"]
["2019-05-17T10:14:56","Резервная копия создана: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2020\\INDEX.STATION.TSZ.2020(v1.0).BKP..xls","Информация"]
["2019-05-17T10:14:56","Создание книги для установки обновлений...","Информация"]
["2019-05-17T10:14:59","Файл обновления загружен: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2020\\UPDATE.INDEX.STATION.TSZ.2020.TO.1.0.4.82.xls","Информация"]
["2019-05-17T10:15:02","Обновление завершилось удачно! Шаблон INDEX.STATION.TSZ.2020(v1.0).xls сохранен под именем 'INDEX.STATION.TSZ.2020(v1.0.4).xls'","Информация"]
["2019-05-17T10:15:58","Проверка доступных обновлений...","Информация"]
["2019-05-17T10:15:59","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-17T10:16:07","Проверка доступных обновлений...","Информация"]
["2019-05-17T10:16:08","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-17T10:16:28","Проверка доступных обновлений...","Информация"]
["2019-05-17T10:16:29","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-20T11:10:45","Проверка доступных обновлений...","Информация"]
["2019-05-20T14:15:31","Проверка доступных обновлений...","Информация"]
["2019-05-20T14:15:32","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-20T14:25:05","Проверка доступных обновлений...","Информация"]
["2019-05-20T14:25:07","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-20T16:29:10","Проверка доступных обновлений...","Информация"]
["2019-05-20T16:29:11","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-21T08:21:00","Проверка доступных обновлений...","Информация"]
["2019-05-21T08:21:02","Доступно обновление до версии 1.1","Информация"]
["2019-05-21T08:21:02","Описание изменений: Версия 1.1\n1. Исправление ограничений на ввод ссылок на сопроводительные материалы\n\nВерсия 1.0.4\n1. Исправление тарифов СО-ЦДУ и НП АТС на листе 'Индексы'\n\nВерсия 1.0.3\n1. Исправление формулы в ячейке G34 на листе 'РчСтЭЭ'\n\nВерсия 1.0.1\n1. Исправление ошибки на листе 'Индексы'","Информация"]
["2019-05-21T08:21:02","Размер файла обновления: 244224 байт","Информация"]
["2019-05-21T08:21:04","Подготовка к обновлению...","Информация"]
["2019-05-21T08:21:14","Сохранение файла резервной копии: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2020\\INDEX.STATION.TSZ.2020(v1.0.4)_Читинская ТЭЦ-1.xls.BKP..xlsb","Информация"]
["2019-05-21T08:21:15","Резервная копия создана: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2020\\INDEX.STATION.TSZ.2020(v1.0.4)_Читинская ТЭЦ-1.xls.BKP..xlsb","Информация"]
["2019-05-21T08:21:15","Создание книги для установки обновлений...","Информация"]
["2019-05-21T08:21:17","Файл обновления загружен: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2020\\UPDATE.INDEX.STATION.TSZ.2020.TO.1.1.8.xls","Информация"]
["2019-05-21T08:21:19","Обновление завершилось удачно! Шаблон INDEX.STATION.TSZ.2020(v1.0.4)_Читинская ТЭЦ-1.xlsb сохранен под именем 'INDEX.STATION.TSZ.2020(v1.1)_Читинская ТЭЦ-1.xlsb'","Информация"]
["2019-05-21T08:24:31","Проверка доступных обновлений...","Информация"]
["2019-05-21T08:24:33","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-21T14:09:02","Проверка доступных обновлений...","Информация"]
["2019-05-21T14:09:04","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-21T14:34:01","Проверка доступных обновлений...","Информация"]
["2019-05-21T14:34:02","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-22T15:08:17","Проверка доступных обновлений...","Информация"]
["2019-05-22T15:08:18","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-22T15:34:50","Проверка доступных обновлений...","Информация"]
["2019-05-22T15:34:51","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-22T15:34:57","Проверка доступных обновлений...","Информация"]
["2019-05-22T15:35:00","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-22T15:36:15","Проверка доступных обновлений...","Информация"]
["2019-05-22T15:36:16","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-22T15:39:57","Проверка доступных обновлений...","Информация"]
["2019-05-22T15:39:58","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-22T15:40:29","Проверка доступных обновлений...","Информация"]
["2019-05-22T15:40:30","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-22T17:07:21","Проверка доступных обновлений...","Информация"]
["2019-05-22T17:07:22","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-23T09:54:11","Проверка доступных обновлений...","Информация"]
["2019-05-23T09:54:12","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-23T10:28:52","Проверка доступных обновлений...","Информация"]
["2019-05-23T10:28:54","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-23T11:50:22","Проверка доступных обновлений...","Информация"]
["2019-05-23T11:50:23","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-27T07:58:33","Проверка доступных обновлений...","Информация"]
["2019-05-27T07:58:37","Доступно обновление до версии 1.1.1","Информация"]
["2019-05-27T07:58:37","Описание изменений: Версия 1.1.1\n1. Открытие для редактирования формулы в п.19.2 в колонке Факт на листах 2.1, 2.2, 2.3, 2.4\n\nВерсия 1.1\n1. Исправление ограничений на ввод ссылок на сопроводительные материалы\n\nВерсия 1.0.4\n1. Исправление тарифов СО-ЦДУ и НП АТС на листе 'Индексы'\n\nВерсия 1.0.3\n1. Исправление формулы в ячейке G34 на листе 'РчСтЭЭ'\n\nВерсия 1.0.1\n1. Исправление ошибки на листе 'Индексы'","Информация"]
["2019-05-27T07:58:37","Размер файла обновления: 244224 байт","Информация"]
["2019-05-27T07:58:50","Подготовка к обновлению...","Информация"]
["2019-05-27T07:58:57","Сохранение файла резервной копии: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2020\\INDEX.STATION.TSZ.2020(v1.1)_Читинская ТЭЦ-1.BKP..xlsb","Информация"]
["2019-05-27T07:58:58","Резервная копия создана: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2020\\INDEX.STATION.TSZ.2020(v1.1)_Читинская ТЭЦ-1.BKP..xlsb","Информация"]
["2019-05-27T07:58:58","Создание книги для установки обновлений...","Информация"]
["2019-05-27T07:59:03","Файл обновления загружен: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2020\\UPDATE.INDEX.STATION.TSZ.2020.TO.1.1.1.69.xls","Информация"]
["2019-05-27T07:59:06","Обновление завершилось удачно! Шаблон INDEX.STATION.TSZ.2020(v1.1)_Читинская ТЭЦ-1.xlsb сохранен под именем 'INDEX.STATION.TSZ.2020(v1.1.1)_Читинская ТЭЦ-1.xlsb'","Информация"]
["2019-05-27T08:07:32","Проверка доступных обновлений...","Информация"]
["2019-05-27T08:07:33","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]
["2019-05-27T09:41:13","Проверка доступных обновлений...","Информация"]
["2019-05-27T09:41:14","Нет доступных обновлений для отчёта с кодом INDEX.STATION.TSZ.2020!","Информация"]

{"sheet":"Титульный","index":5,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,3,3,4]],"flags":["formulas_cached_only"]}
["Забайкальский край",2020,"ПАО \"ТГК-14\"_INN:7534018889_KPP:753401001"]
[]
["ПАО \"ТГК-14\"","7534018889",null,null,"Версия 1.1.1"]
[null,"753401001",null,"Расчет тарифов по формулам индексации цен для поставщиков ОРЭМ"]
[]
[{"$nulls":3},"Субъект РФ","Забайкальский край"]
[]
[{"$nulls":3},"Период регулирования",2020]
[]
[{"$nulls":3},"Наименование организации","ПАО \"ТГК-14\"","26498149"]
[{"$nulls":3},"ИНН","7534018889"]
[{"$nulls":3},"КПП","753401001"]
[{"$nulls":4},"ПАО \"ТГК-14\""]
[{"$nulls":3},"Название станции","Читинская ТЭЦ-1","27055507"]
[{"$nulls":3},"Тип станции","ТЭЦ"]
[{"$nulls":3},"Наименование бассейна (для ГЭС)"]
[]
[{"$nulls":3},"Ценовая зона","Вторая ценовая зона"]
[{"$nulls":3},"Год первой индексации",2008]
[{"$nulls":3},"Год последней индексации",2010]
[{"$nulls":3},"Статус по РД в 2018 году","!нет РД"]
[]
[{"$nulls":4},"Адрес организации"]
["L8.1","Юридический адрес",null,"Юридический адрес","672000, г.Чита, ул.Профсоюзная, 23"]
["L8.2","Почтовый адрес",null,"Почтовый адрес","672000, г.Чита, ул.Профсоюзная, 23"]
[]
[{"$nulls":4},"Руководитель"]
["L9.1","Руководитель.ФИО",null,"Фамилия, имя, отчество","Лизунов Алексей Анатольевич"]
["L9.2","Руководитель.Телефон",null,"Контактный телефон","8(3022)384559"]
[]
[{"$nulls":4},"Главный бухгалтер"]
["L10.1","Гл.бухгалтер.ФИО",null,"Фамилия, имя, отчество","Шобанова Валентина Ивановна"]
["L10.2","Гл.бухгалтер.Телефон",null,"Контактный телефон","8(3022)384559"]
[]
[{"$nulls":4},"Должностное лицо, ответственное за составление формы"]
["L11.1","Ответственный.ФИО",null,"Фамилия, имя, отчество","Круликовский Денис Олегович"]
["L11.2","Ответственный.Должность",null,"Должность","Начальник отдела бизнеспланирования и тарифообразования"]
["L11.3","Ответственный.Телефон",null,"Контактный телефон","8(3022)384630"]
["L11.4","Ответственный. E-Mail",null,"e-mail","krulikovskij@chita.tgk-14.com"]

{"sheet":"Сопроводительные материалы","index":6,"n_rows":83,"n_cols":8,"rows_kept":83,"merged":[[3,3,3,6],[4,4,4,5],[7,3,75,3],[7,4,75,4],[76,3,82,3],[76,4,82,4]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Сопроводительные материалы"]
[{"$nulls":4},"Инструкция по загрузке сопроводительных материалов"]
[{"$nulls":3},"№ п/п","Сопроводительные материалы","Ссылка","Описание документа"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Топливо"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=1707cff6-02b4-45ba-9caa-ebcf38923641","Топливо_6ТП_2016_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=5846b102-aa0b-4cf2-aef7-e788fb779bb6","Топливо_6ТП_2017_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=fd1ec595-0ef0-4c4f-bedc-1ffc7195ac4d","Топливо_6ТП_2018_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=9a34c754-27a8-4ff9-a106-52edac0df4cc","Приказ об утверждении НУР на 2019 для ТГК-14 №727 от 03.09.2018","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=6c20cafa-dda7-4e90-9889-a80ab17b5682","Расчет НУРТ на 2020г.","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=799f47ca-0658-496d-a10c-2a4c99116320","Форма 4 2018 Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=5c6629ba-8c3f-4f3e-b511-7e6b30f754fa","Форма 4 2019 Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=390c158f-0692-4488-b483-e1bc2ea2acf5","Форма 4 2020 Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=486b08f5-5da3-4835-abd2-36512669d615","Топливо_уголь Харанорский_АУ-4868-14_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=21370c44-fa35-45b6-9056-b03f86af684d","Топливо_уголь Харанорский_АУ-4868-14 ДС1_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=69f1ff2f-cc3d-4ca7-963c-1a0dbfeeb7e9","Топливо_разрез Харанорский_ДС 6_АУ-4868-14_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=9dd10c72-cbd1-4c47-95a0-11a000dfeffc","Топливо_разрез Харанорский_ДС 8_АУ-4868-14_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=9a6c7b12-fe5f-473e-bfc9-15eec2ddf245","Топливо_разрез Харанорский_ДС 9_АУ-4868-14_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=927196bf-1773-45e6-a0f5-69aafde59121","Топливо_разрез Харанорский_ДС 10_АУ-4868-14_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=c34530a5-020f-41d3-b3ea-267d7f5add07","Топливо_разрез Харанорский_ДС 12_АУ-4868-14_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d4ddab73-5f1f-4bdd-b8e3-0db4c8bf1915","Топливо_разрез Харанорский_ДС 17_АУ-4868-14_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a84c9861-d9df-49a9-9a86-16f023e55daa","Топливо_уголь Ирбейский_ГБ-2157-16","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=945b9ee0-390f-49b3-986e-de051f0d44d1","Топливо_уголь Ирбейский_ГБ-2157-16 ДС2_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e90135fc-7e7b-453f-baab-d6090caa5f34","Топливо_уголь Ирбейский_ГБ-2157-16 ДС3_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f6ce824b-3ace-4957-bbf5-7ac7ac7c5c14","Топливо_уголь Головинский, Ирбейский_ГБ-2157-16 ДС4_УУТЭЦ-1, ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=0c459a33-14c7-40b3-88a9-529774eed23e","Топливо_уголь Дабан-горхонский_Ч-2084-17_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a7d01627-280d-4d1f-ab2e-26136b1f720f","Топливо_уголь Дабан-горхонский_ДС1 Ч-2084-17_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=76903c8c-b107-450a-b590-bf19d708cc40","Топливо_уголь Тигнинский_АУ-1734-17_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=653d1d8f-86f7-4591-a4a5-dd621b9bfca5","Топливо_уголь Уртуйский_Ч-1801_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=6b7a08e6-3d6f-4b64-8f97-2d3d1379e129","Топливо_разрез Харанорский_Ч-21-18_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=1973ed7b-86c0-41ba-9aec-f02dae584776","Топливо_разрез Харанорский_ДС1 Ч-21-18_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f8017276-77d1-42c2-b7ef-42033982755b","Топливо_разрез Харанорский_ДС2 Ч-21-18_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=95b4f80d-79e0-42c2-9fc9-717547d2d932","Топливо_разрез Харанорский_ДС4 Ч-21-18_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=786879b9-86a7-400b-ada7-280b27e76980","Топливо_мазут_Ч-1597-15 _Читинская Генерация","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=688d4ccb-bf6b-45fc-a73e-f82d924d946a","Топливо_мазут_Ч-1597-15 спец.15_Читинская Генерация","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e41ac46f-b86e-4dd8-a4aa-d6d1b0d35640","Топливо_мазут_Ч-632-16","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f82888db-af98-4cdf-a4e5-5254ae79884c","Топливо_мазут_Ч-694-16 с ДС1, ДС2","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ebd4cd54-9e8b-4284-b0a7-9f964561ddec","Топливо_мазут_Ч-632-16 Спец. 5_Читинская Генерация","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=26ef1746-4602-4fae-ad62-2aca5d3f9749","Топливо_мазут_Ч-815-16","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=dc368a0f-a116-49b0-a1c1-942962f60b72","Топливо_мазут_Ч-815-16 спец. 6_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=dbc4a015-7d7f-41bc-930a-fb695b530a95","Топливо_мазут_Ч-815-16 спец.8_Читинская Генерация","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ff510d25-8bb9-4a0f-902c-d330e828b40e","Топливо_мазут_Ч-4893-16","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=9dc97e1d-f008-486b-a376-46daba2a1d4c","Топливо_мазут_Ч-4893-16 спец. 1_Читинская Генерация","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=5be2d61d-3241-4608-93d9-93fc9c7ac426","Топливо_мазут_Ч-4911-16","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=54843d7a-731d-4512-89e7-1a8543cdef5c","Топливо_мазут_Ч-503-17","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=388bdd0a-e5fe-46d6-851d-99dcf8f514a9","Топливо_мазут_Ч-15-17","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f827ffa6-605b-4728-aab0-7600740072b5","Топливо_мазут_Ч-15-17 спец. 5_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8c5ca58c-378e-40e9-b5a1-a367252ed64c","Топливо_мазут_Ч-15-17 спец. 6_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=507018a7-03db-4ada-a8cd-5912c7c0aae4","Топливо_мазут_Ч-161-18","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e1a934ae-3dfb-4859-b74e-68af0c98cc1d","Топливо_мазут_Ч-161-18_Спецификация 8","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=42a6d3a9-2fac-4b22-b1d5-93bb92c31a10","Топливо_эксплуатация ЖД путей_Ч-11-163_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a58daef8-df9a-47b8-941d-893ec42531ec","Топливо_эксплуатация ЖД путей_Ч-11-163_ДС5_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=1b65c615-c26b-484d-86c9-b1b62c083fa9","Топливо_эксплуатация ЖД путей_Ч-11-163_ДС6-8_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=56cc018a-60de-467e-8a49-d3f5d3c72a1f","Топливо_эксплуатация ЖД путей_ЧГ-687-17_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=efbaaecc-7148-41b8-8f9a-b82e8978e03a","Топливо_уголь_реестр счет-фактур 2016_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=390f6064-e937-4189-9e2c-4fc3a4030803","Топливо_реестр с-ф на уголь_2017_ЧТЭЦ-1 тигнинский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=2c0297b2-3bc0-4c3e-8dc2-8d1024919fe9","Топливо_реестр с-ф на уголь_2017_ЧТЭЦ-1_ ирбейский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=bab56713-38db-449b-9616-5ea4c398cec0","Топливо_реестр с-ф на уголь_2017_ЧТЭЦ-1_восточный","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8f9bac36-02a7-4b13-b6a3-6b68259da864","Топливо_реестр с-ф на уголь_2017_ЧТЭЦ-1_дабан-гохорский уголь","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=3faaae89-791e-478e-8a26-fafd792eadf5","Топливо_реестр с-ф на уголь_2017_ЧТЭЦ-1_уртуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=87900c13-adc9-4c23-875c-5a4cb45b61bb","Топливо_реестр с-ф на уголь_2017_ЧТЭЦ-1_харанор","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=fc9f18ab-d617-4686-9fae-0d3cd65163d7","Топливо_реестр с-ф на уголь_2018_ЧТЭЦ-1_харанор","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f06d6d61-28b6-4fb5-85a9-a436b678f9fb","Топливо_реестр с-ф на уголь_2018_ЧТЭЦ-1_восточный","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=036c68f4-806f-4f7a-a399-aebac2acd786","Топливо_реестр с-ф на уголь_2019_ЧТЭЦ-1_харанор","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=b5344395-74ff-4c5a-9be4-89b13fbf857a","Топливо_реестр с-ф на уголь_2019_ЧТЭЦ-1_восточный","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=279e7b9c-62c0-485a-9240-13519c92d29f","Топливо_мазут_реестр счет-фактур 2016","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=9e5ffb30-81e0-4a12-aad2-466e914fb3ac","Топливо_мазут_реестр счет-фактур 2017","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=edc89b41-85f1-4ee8-b0bb-e019f760c0c2","Топливо_мазут_реестр счет-фактур 2018","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8f034bcc-a320-4ff3-8535-c1550def1442","Сертификаты качества SGS_Харанорский разрез (харанорский)_ЧТЭЦ-1_2018","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=2ce3e91c-2cf2-4ab8-bb70-814296d8600f","Сертификаты качества SGS_Харанорский разрез (харанорский)_ЧТЭЦ-1_2019","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=4aeefd70-3e43-4cae-bc81-2331d77b83bb","Сертификаты качества SGS_Харанорский разрез (восточный)_ЧТЭЦ-1_2018","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f587d2c1-063b-46e4-a63c-33f449d5ea5d","Сертификаты качества SGS_Харанорский разрез (восточный)_ЧТЭЦ-1_2019","О"]
[{"$nulls":5},"Добавить"]
[{"$nulls":3},"2","Прочие"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=7c685053-c80a-42b1-a09c-d367e5fbfbe0","Приказ о вступ.в долж. генерального директора","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ad0f2e97-e916-4a81-806f-bcfaf7302439","Выписка из ПР 219 СД ТГК_25.09.17_о назначении генерального директора","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=55c8b301-78e2-4fd6-a9dd-13172163734a","Доверенности Аблязов А.Н.","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d3ce5dbc-7b9b-4246-8df2-32df53dec52b","Доверенность Круликовский Д.О.","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=236431b9-6ba3-44f9-a7ff-211852e38aa6","Аудиторское заключение за 2018 год","О"]
[{"$nulls":5},"Добавить"]

{"sheet":"Индексы","index":7,"n_rows":44,"n_cols":12,"rows_kept":44,"merged":[[3,3,3,10],[5,3,6,3],[5,4,5,5],[5,6,5,7],[5,8,5,9],[5,10,6,10],[5,11,6,11],[30,3,30,10],[33,3,33,10],[36,3,36,11],[40,3,40,11]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":2}
[]
[]
[]
[{"$nulls":3},"Индексы"]
[{"$nulls":4},"2017План","2017Факт","2018План","2018Факт","2019План","2019Факт","2020План"]
[{"$nulls":3},"Показатели",2017,null,2018,null,2019,null,2020,"МЭР 2020"]
[{"$nulls":4},"План","Факт","План","Факт","План","Факт"]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9"]
[{"$nulls":3},"Индекс изменения условно-постоянных расходов",105.8,105.8,{"v":102.727,"d":"102.7"},{"v":102.87,"d":"102.9"},{"v":104.645,"d":"104.6"},{"v":104.978,"d":"105.0"},{"v":192.2284179908921,"d":"192.2"},{"v":103.727,"d":"103.7"}]
[{"$nulls":3},"Индекс потребительских цен",{"v":104,"d":"104.0"},{"v":103.68,"d":"103.7"},{"v":102.727,"d":"102.7"},{"v":102.87,"d":"102.9"},{"v":104.645,"d":"104.6"},{"v":104.978,"d":"105.0"},{"v":103.727,"d":"103.7"},{"v":103.727,"d":"103.7"}]
[{"$nulls":3},"Индексы роста цен по видам топлива"]
[{"$nulls":3},"газ (оптовые регулируемые цены)",101.9,103.9,{"$nulls":3},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"газ (оптовые нерегулируемые цены)",101.9,103.9,{"$nulls":3},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"уголь",104.2,{"v":106.447909440139,"d":"106.4"},{"v":98.2127619047619,"d":"98.2"},{"v":110.94,"d":"110.9"},{"v":104.44341616927,"d":"104.4"},{"v":104.44341616927,"d":"104.4"},{"v":117.55626841240688,"d":"117.6"},{"v":104.07,"d":"104.1"}]
[{"$nulls":3},"мазут",100.7,{"v":112.944591656433,"d":"112.9"},{"v":93.6092933204259,"d":"93.6"},127.1,100.1,100.1,{"v":134.55512324919547,"d":"134.6"},99.1]
[{"$nulls":3},"ЖДТ",{"v":104,"d":"104.0"},{"v":104,"d":"104.0"},{"v":104,"d":"104.0"},105.4,103.5,103.5,{"v":105.1973076923077,"d":"105.2"},103.8]
[{"$nulls":3},"ГРО + ПССУ",103.9,103.9,103.4,{"v":102.87,"d":"102.9"},{"v":104.645,"d":"104.6"},{"v":104.645,"d":"104.6"},{"v":103.19532388781431,"d":"103.2"},{"v":103.727,"d":"103.7"}]
[{"$nulls":3},"Добавить топливо"]
[{"$nulls":3},"Водный налог, руб/тыс.кВтч",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Инвестиции, тыс. руб",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"на ээ",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"на гм",{"$nulls":6},{"v":0,"d":"0.0"}]
[]
[{"$nulls":3},"Ставка налога на прибыль",{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"}]
[{"$nulls":3},"Тариф СО-ЦДУ",{"v":8984.373,"d":"8,984.37"},{"v":9011.35,"d":"9,011.35"},{"v":9343.74792,"d":"9,343.75"},{"v":9686.85,"d":"9,686.85"},{"v":9745.52908056,"d":"9,745.53"},{"v":9527.456,"d":"9,527.46"},{"v":18314.47794357833,"d":"18,314.48"},{"v":9882.54428512,"d":"9,882.54"}]
[{"$nulls":3},"Тариф НП АТС",1.077,1.021,{"v":1.12008,"d":"1.120"},1.103,{"v":1.16824344,"d":"1.168"},{"v":1.1405883620247614,"d":"1.141"},{"v":2.192534964108428,"d":"2.193"},{"v":1.1830980902774244,"d":"1.183"}]
[{"$nulls":3},"К выработки 1 полугодия"]
[{"$nulls":3},"К выработки 2 полугодия",{"$nulls":6},{"v":1,"d":"1.0000"}]
[]
[{"$nulls":3},"Наименование газораспределительной организации"]
[{"$nulls":3},"Индексы роста суммы тарифов ГРО и ПССУ"]
[{"$nulls":3},"Добавить ГРО"]
[]
[{"$nulls":3},"Индексы роста тарифов ГРО (заполняется по станциям по которым в п.24 таблиц 2, 2.1, 2.2 по какому-либо виду газа учитывается только тариф ГРО)"]
[{"$nulls":3},"Добавить ГРО"]
[]
[{"$nulls":3},"Индекс цен производителей"]
[{"$nulls":3},"Показатели",2012,2013,2014,2015,2016,2017,2018,2019]
[{"$nulls":3},"Индекс цен производителей",108.3,93.4,{"v":107,"d":"107.0"},{"v":106,"d":"106.0"},{"v":104.9,"d":"104.90"},104.8,{"v":100,"d":"100.0"},{"v":100,"d":"100.0"}]
[]
[{"$nulls":3},"Индексы по Водному налогу (плате за водопользование)"]
[{"$nulls":3},"Показатели",2015,2016,2017,2018,2019,2020,2021,2022]
[{"$nulls":3},"Коэффициенты применяемые к ставке ВН, установленныго налоговым кодексом",1.15,1.32,1.52,1.75,2.01,2.31,2.66,3.06]
[{"$nulls":3},"Индексы роста ставки ВН",null,{"v":1.1478260869565218,"d":"1.15"},{"v":1.1515151515151514,"d":"1.15"},{"v":1.1513157894736843,"d":"1.15"},{"v":1.1485714285714284,"d":"1.15"},{"v":1.1492537313432838,"d":"1.15"},{"v":1.1515151515151516,"d":"1.15"},{"v":1.150375939849624,"d":"1.15"}]

{"sheet":"0","index":8,"n_rows":111,"n_cols":10,"rows_kept":111,"hidden":true,"merged":[[3,3,3,8],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,8],[110,3,110,9]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Сводный расчет тарифов на электрическую энергию (мощность) станции Читинская ТЭЦ-1 ПАО \"ТГК-14\" на 2019 год"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2019]
[{"$nulls":6},"План (утв. органами регулирования)","в т.ч. на ээ","в т.ч. на гм"]
[{"$nulls":3},"1","2",3,4,5,6]
[{"$nulls":4},"РАСЧЕТ НЕОБХОДИМОЙ ВАЛОВОЙ ВЫРУЧКИ"]
[{"$nulls":3},"1","Базовый объем мощности *","МВт"]
[{"$nulls":3},"2","Установленная мощность среднегодовая","МВт",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3","Среднегодовая располагаемая мощность, уменьшенная на величину собственных нужд",null,{"v":409.20424166666703,"d":"409.20"},null,{"v":409.20424166666703,"d":"409.20"}]
[{"$nulls":3},"4","Производство электроэнергии","млн.кВтч",{"v":1983.2869,"d":"1,983.29"},{"v":1983.2869,"d":"1,983.29"}]
[{"$nulls":3},"5","Отпуск с шин","млн.кВтч",{"v":1784.6132889380567,"d":"1,784.61"},{"v":1784.6132889380567,"d":"1,784.61"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии","млн.кВтч",{"v":1769.8027,"d":"1,769.80"},{"v":1769.8027,"d":"1,769.80"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2432.5353,"d":"2,432.54"}]
[{"$nulls":3},"8","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2426.1683,"d":"2,426.17"}]
[{"$nulls":3},"9","Расходы, связанные с производством и реализацией продукции (услуг), всего","тыс.руб",{"v":2370422.264809392,"d":"2,370,422"},{"v":1538975.8441052728,"d":"1,538,976"},{"v":-2067.5603943692986,"d":"-2,068"}]
[{"$nulls":3},"9.1","топливо (водный налог), всего","тыс.руб",{"v":2370422.264809392,"d":"2,370,422.26"},{"v":1536908.2837109035,"d":"1,536,908.28"},null,"=p26_List2.1"]
[{"$nulls":3},"9.1.1","топливо (водный налог) на э/э","тыс.руб",{"v":1536908.2837109035,"d":"1,536,908.28"},{"v":1536908.2837109035,"d":"1,536,908.28"}]
[{"$nulls":3},"9.1.2","топливо на т/э","тыс.руб",{"v":833513.9810984884,"d":"833,513.98"}]
[{"$nulls":3},"9.2","амортизация основных средств","тыс.руб"]
[{"$nulls":3},"9.3","расходы на оплату труда","тыс.руб"]
[{"$nulls":3},"9.4","отчисления на социальные нужды","тыс.руб"]
[{"$nulls":3},"9.5","вспомогательные материалы","тыс.руб"]
[{"$nulls":3},"9.6","ремонт основных фондов","тыс.руб"]
[{"$nulls":3},"9.7","прочие расходы, всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":2067.5603943692877,"d":"2,067.56"},{"v":-2067.5603943692986,"d":"-2,067.56"}]
[{"$nulls":3},"9.7.1","оплата услуг, оказываемых организациями, осуществляющими регулируемую деятельность","тыс.руб",null,{"v":2067.5603943692877,"d":"2,067.56"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.7.2","работы и услуги производственного характера","тыс.руб"]
[{"$nulls":3},"9.7.3","работы и услуги непроизводственного характера","тыс.руб"]
[{"$nulls":3},"9.7.4","налоги,всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.7.4.1","плата за землю","тыс.руб"]
[{"$nulls":3},"9.7.4.2","транспортный налог","тыс.руб"]
[{"$nulls":3},"9.7.4.3","водный налог","тыс.руб"]
[{"$nulls":3},"9.7.4.4","прочие налоги","тыс.руб"]
[{"$nulls":3},"9.7.5","плата за предельно допустимые выбросы загрязняющих веществ","тыс.руб"]
[{"$nulls":3},"9.7.6","обеспечение нормальных условий труда и ТБ","тыс.руб"]
[{"$nulls":3},"9.7.7","плата за аренду имущества","тыс.руб"]
[{"$nulls":3},"9.7.8","расходы на командировки","тыс.руб"]
[{"$nulls":3},"9.7.9","расходы на обучение","тыс.руб"]
[{"$nulls":3},"9.7.10","расходы на страхование","тыс.руб"]
[{"$nulls":3},"9.7.11","целевые средства на НИОКР","тыс.руб"]
[{"$nulls":3},"9.7.12","содержание управляющей компании","тыс.руб"]
[{"$nulls":3},"9.7.13","другие  прочие расходы, связанные с производством и реализацией","тыс.руб",null,null,{"v":-2067.5603943692986,"d":"-2,067.56"}]
[{"$nulls":3},"10","Внереализационные расходы, всего","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1","расходы на услуги банков","тыс.руб"]
[{"$nulls":3},"10.2","% за пользование кредитом","тыс.руб"]
[{"$nulls":3},"10.3","налог на имущество","тыс.руб"]
[{"$nulls":3},"10.4","расходы на консервацию основных производственных средств","тыс.руб"]
[{"$nulls":3},"10.5","расходы на формирование резервов по сомнительным долгам","тыс.руб"]
[{"$nulls":3},"10.6","другие обоснованные расходы","тыс.руб"]
[{"$nulls":3},"11","ИТОГО расходы, учитываемые в целях налогообложения","тыс.руб",{"v":2370422.264809392,"d":"2,370,422.26"},{"v":1538975.8441052728,"d":"1,538,975.84"},{"v":-2067.5603943692986,"d":"-2,067.56"}]
[{"$nulls":3},"11.1","электрическая энергия","тыс.руб",{"v":1536908.2837109035,"d":"1,536,908.28"}]
[{"$nulls":3},"11.2","тепловая энергия с коллекторов","тыс.руб",{"v":833513.9810984884,"d":"833,513.98"}]
[{"$nulls":3},"11.3","прочая продукция (услуги)","тыс.руб"]
[{"$nulls":3},"11.4","из них: условно-постоянные расходы, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.1","электрическая энергия","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.2","тепловая энергия с коллекторов","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.3","прочая продукция (услуги)","тыс.руб"]
[]
[{"$nulls":3},"12","Расходы, не учитываемые в целях налогообложения, всего","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"12.1","капитальные вложения производственного характера","тыс.руб",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"12.2","дивиденды","тыс.руб"]
[{"$nulls":3},"12.3","денежные выплаты социального характера (по Коллективному договору)","тыс.руб"]
[{"$nulls":3},"12.4","резервный фонд","тыс.руб"]
[{"$nulls":3},"12.5","содержание управляющей компании","тыс.руб"]
[{"$nulls":3},"12.6","прочие расходы","тыс.руб",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Справочно: амортизация, учитываемая при налогообложении","тыс.руб"]
[]
[{"$nulls":3},"13","Налогооблагаемая прибыль","тыс.руб"]
[{"$nulls":3},"14","Налог на прибыль","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Выпадающие доходы/экономия средств","тыс.руб"]
[]
[{"$nulls":3},"15","Прибыль от товарной продукции, всего","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.1","от реализации электрической энергии","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.2","от реализации тепловой энергии с коллекторов","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.3","от реализации прочей продукции (услуги)","тыс.руб"]
[]
[{"$nulls":3},"16","Необходимая валовая выручка, всего ","тыс.руб",{"v":2370422.264809392,"d":"2,370,422.26"},{"v":1538975.8441052728,"d":"1,538,975.84"},{"v":-2067.5603943692986,"d":"-2,067.56"}]
[{"$nulls":3},"16.1","от реализации электрической энергии","тыс.руб",{"v":1536908.2837109035,"d":"1,536,908.28"}]
[{"$nulls":3},"16.2","от реализации тепловой энергии с коллекторов","тыс.руб",{"v":833513.9810984884,"d":"833,513.98"}]
[{"$nulls":3},"16.3","от реализации прочей продукции (услуги)","тыс.руб",{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"17","Объем перекрестного субсидирования всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"17.1","от реализации теплоэнергии с коллекторов","тыс.руб"]
[{"$nulls":3},"17.2","от передачи тепловой энергии","тыс.руб"]
[]
[{"$nulls":3},"18","Необходимая валовая выручка с учетом перекрестного субсидирования, всего ","тыс.руб",{"v":2370422.264809392,"d":"2,370,422.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.1","от реализации электрической энергии с учетом перекрестного субсидирования","тыс.руб",{"v":1536908.2837109035,"d":"1,536,908.28"}]
[{"$nulls":3},"18.2","от реализации тепловой энергии с коллекторов с учетом перекрестного субсидирования ","тыс.руб",{"v":833513.9810984884,"d":"833,513.98"}]
[{"$nulls":4},"РАСЧЕТ ТАРИФА НА ЭЛЕКТРИЧЕСКУЮ ЭНЕРГИЮ И МОЩНОСТЬ"]
[{"$nulls":3},"19","Необходимая валовая выручка от реализации электроэнергии","тыс.руб",{"v":1536908.2837109035,"d":"1,536,908.28"}]
[{"$nulls":3},"19.1","в т.ч. - топливо (водный налог)","тыс.руб",{"v":1536908.2837109035,"d":"1,536,908.28"}]
[{"$nulls":3},"19.2","постоянные расходы (с учетом расходов из прибыли)","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2.1","относимые на энергию","тыс.руб",{"v":2067.5603943692877,"d":"2,067.56"}]
[{"$nulls":3},"19.2.2","относимые на мощность","тыс.руб",{"v":-2067.5603943692877,"d":"-2,067.56"}]
[{"$nulls":3},"20","Среднеотпускной тариф на электрическую энергию","руб/тыс.кВтч",{"v":868.4065651560502,"d":"868.41"}]
[{"$nulls":3},"21","Тарифная ставка за энергию","руб/тыс.кВтч",{"v":869.5748085960502,"d":"869.57"}]
[{"$nulls":3},"21.1","в т.ч. топливная составляющая","руб/тыс.кВтч",{"v":868.4065651560502,"d":"868.41"}]
[{"$nulls":3},"22","Тарифная ставка за мощность","руб/МВт мес",{"v":0,"d":"0.00"}]
[{"$nulls":4},"Количество месяцев в периоде регулирования","мес.",null,0,0]
[{"$nulls":3},"23","Удельный вес расхода топлива на э/э","%",{"v":64.83689874700396,"d":"64.84"}]
[{"$nulls":3},"24","Коэффициент отнесения прибыли в ставку на энергию","%",{"v":50,"d":"50.00"}]
[{"$nulls":3},"25","Необходимая валовая выручка от реализации теплоэнергии с коллекторов","руб/Гкал",{"v":833513.9810984884,"d":"833,513.98"}]
[{"$nulls":3},"25.1","в т.ч. - топливо","тыс.руб",{"v":833513.9810984884,"d":"833,513.98"}]
[{"$nulls":3},"25.2","постоянные расходы (с учетом расходов из прибыли)","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"26","Тариф на теплоэнергию, отпускаемую с коллекторов электростанций","руб/Гкал",{"v":343.55159165936203,"d":"343.55"}]
[]
[{"$nulls":3},"* - базовый объем мощности (см. примечания на листе РчСтГМ)"]

{"sheet":"0.1","index":9,"n_rows":57,"n_cols":15,"rows_kept":57,"merged":[[3,3,3,14],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,12,6,12],[5,13,6,13],[5,14,6,14],[6,15,6,17],[48,6,48,7],[48,9,48,11],[53,5,53,6],[53,8,53,9],[53,11,53,14],[56,5,56,6]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":7}
[]
[]
[]
[{"$nulls":3},"Сводные показатели расчета тарифов на электрическую энергию (мощность) станции Читинская ТЭЦ-1 ПАО \"ТГК-14\" на 2020 год"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2010,null,null,2020,null,null,"рост ээ 2020/2010","рост ГМ 2020/2010","рост ээ и ГМ 2020/2010"]
[{"$nulls":6},"Тариф на ээ","Тариф на ГМ","ИТОГО на ээ и ГМ","Тариф на ээ","Тариф на ГМ","ИТОГО на ээ и ГМ"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":3},"1","Балансовые показатели"]
[{"$nulls":3},"1.1","Базовый объем мощности","МВт",null,{"v":471,"d":"471.00"},{"v":471,"d":"471.00"},null,{"v":471,"d":"471.00"},{"v":471,"d":"471.00"},null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"1.2","Установленная мощность","МВт",null,{"v":471,"d":"471.00"},{"v":471,"d":"471.00"},null,{"v":452.8000000000001,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},null,{"v":96.135881104034,"d":"96.14"},{"v":96.135881104034,"d":"96.14"}]
[{"$nulls":3},"1.3","Среднегодовая располагаемая мощность, уменьшенная на величину собственных нужд","МВт",null,{"v":434.3883333333333,"d":"434.39"},{"v":434.3883333333333,"d":"434.39"},null,{"v":391.27955723039724,"d":"391.28"},{"v":391.27955723039724,"d":"391.28"},null,{"v":90.07598206606161,"d":"90.08"},{"v":90.07598206606161,"d":"90.08"}]
[{"$nulls":3},"1.4","Выработка электроэнергии - всего","млн.кВтч",{"v":1929.09,"d":"1,929.09"},null,{"v":1929.09,"d":"1,929.09"},{"v":2200.5280000000002,"d":"2,200.53"},null,{"v":2200.5280000000002,"d":"2,200.53"},{"v":114.07077948670099,"d":"114.07"},null,{"v":114.07077948670099,"d":"114.07"}]
[{"$nulls":3},"1.5","Отпуск электроэнергии с шин","млн.кВтч",{"v":1654.2924000000003,"d":"1,654.29"},null,{"v":1654.2924000000003,"d":"1,654.29"},{"v":1939.1903598588642,"d":"1,939.19"},null,{"v":1939.1903598588642,"d":"1,939.19"},{"v":117.22174144418871,"d":"117.22"},null,{"v":117.22174144418871,"d":"117.22"}]
[{"$nulls":3},"1.6","Полезный отпуск электроэнергии в сеть","млн.кВтч",{"v":1663.65,"d":"1,663.65"},null,{"v":1663.65,"d":"1,663.65"},{"v":1922.83714999939,"d":"1,922.84"},null,{"v":1922.83714999939,"d":"1,922.84"},{"v":115.57942776421663,"d":"115.58"},null,{"v":115.57942776421663,"d":"115.58"}]
[{"$nulls":3},"1.7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2584.5767,"d":"2,584.58"},null,{"v":2584.5767,"d":"2,584.58"},{"v":2497.69253478411,"d":"2,497.69"},null,{"v":2497.69253478411,"d":"2,497.69"},{"v":96.63835995983831,"d":"96.64"},null,{"v":96.63835995983831,"d":"96.64"}]
[{"$nulls":3},"1.8","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2578.2298,"d":"2,578.23"},null,{"v":2578.2298,"d":"2,578.23"},{"v":2489.5075347841102,"d":"2,489.51"},null,{"v":2489.5075347841102,"d":"2,489.51"},{"v":96.55879141510621,"d":"96.56"},null,{"v":96.55879141510621,"d":"96.56"}]
[{"$nulls":3},"2","Тарифные ставки"]
[{"$nulls":3},"2.1","Среднеотпускной тариф на электрическую энергию","руб/тыс.кВтч",null,null,{"v":900.216233283929,"d":"900.22"},null,null,{"v":1677.325135978509,"d":"1,677.33"},null,null,{"v":186.3246933305944,"d":"186.32"}]
[{"$nulls":3},"2.2","Тарифная ставка за энергию","руб/тыс.кВтч",{"v":549.6182059566169,"d":"549.62"},null,{"v":549.6182059566169,"d":"549.62"},{"v":1137.6831656402528,"d":"1,137.68"},null,{"v":1137.6831656402528,"d":"1,137.68"},{"v":206.99517470679524,"d":"207.00"},null,{"v":206.99517470679524,"d":"207.00"}]
[{"$nulls":3},"2.3","Тарифная ставка за мощность утвержденная (к утверждению)","руб/МВт мес",null,{"v":111895.34866327033,"d":"111,895.35"},{"v":111895.34866327033,"d":"111,895.35"},null,{"v":220993.66235104034,"d":"220,993.66"},{"v":220993.66235104034,"d":"220,993.66"},null,{"v":197.50031166718333,"d":"197.50"},{"v":197.50031166718333,"d":"197.50"}]
[{"$nulls":3},"2.3.1","Расчетное значение тарифной ставки за мощность","руб/МВт мес",null,{"v":111895.34866327033,"d":"111,895.35"},{"v":111895.34866327033,"d":"111,895.35"},null,{"v":220993.66235104034,"d":"220,993.66"},{"v":220993.66235104034,"d":"220,993.66"},null,{"v":197.50031166718333,"d":"197.50"},{"v":197.50031166718333,"d":"197.50"}]
[{"$nulls":3},"3","Удельные расходы в тарифных ставках"]
[{"$nulls":3},"3.1","Удельные расходы, относимые на финансирование капитальных вложений за счет прибыли",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Удельные расходы на оплату налога на прибыль",null,{"v":7.092027548119448,"d":"7.09"},{"v":2015.5915556363268,"d":"2,015.59"},null,{"v":0.7916072595924998,"d":"0.79"},{"v":899.9157981207459,"d":"899.92"},null,{"v":0.11161931538215833,"d":"0.11"},{"v":44.64772615286336,"d":"44.65"}]
[{"$nulls":3},"3.3","Удельные расходы на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности",null,{"v":0.6210000000000001,"d":"0.62"},{"v":6458.708999999999,"d":"6,458.71"},null,{"v":2.192534964108428,"d":"2.19"},{"v":18314.477943578328,"d":"18,314.48"},null,{"v":3.5306521161166304,"d":"3.53"},{"v":283.56251912848734,"d":"283.56"}]
[{"$nulls":3},"3.4","Удельные расходы на топливо (водный налог)",null,{"v":513.5381596635834,"d":"513.54"},null,null,{"v":1091.9715126621106,"d":"1,091.97"},null,null,{"v":2.126368785091757,"d":"2.13"}]
[{"$nulls":3},"3.5","Удельные расходы, относимые на финансирование остальных, не указанных выше, расходов",null,{"v":1.6472221284784367,"d":"1.65"},{"v":103421.04810763401,"d":"103,421.05"},null,{"v":3.166429038369999,"d":"3.17"},{"v":198804.64464690431,"d":"198,804.64"},null,{"v":1.922284179908921,"d":"1.92"},{"v":192.22841799089213,"d":"192.23"}]
[{"$nulls":3},"4","Расчет товарной продукции"]
[{"$nulls":3},"4.1","Расходы, связанные с производством и реализацией продукции (услуг), всего","тыс.руб",{"v":2226739.5261260327,"d":"2,226,739.53"},{"v":618394.4079024043,"d":"618,394.41"},{"v":2845133.934028437,"d":"2,845,133.93"},{"v":3168915.854290173,"d":"3,168,915.85"},{"v":1222070.9567904293,"d":"1,222,070.96"},{"v":4390986.811080602,"d":"4,390,986.81"},{"v":142.3119236493408,"d":"142.31"},{"v":197.61998833975517,"d":"197.62"},{"v":154.33321990797762,"d":"154.33"}]
[{"$nulls":3},"4.1.1","топливо (водный налог) всего, в т.ч.:","тыс.руб",{"v":2225706.3994760327,"d":"2,225,706.40"},null,{"v":2225706.3994760327,"d":"2,225,706.40"},{"v":3164699.9666085127,"d":"3,164,699.97"},null,{"v":3164699.9666085127,"d":"3,164,699.97"},{"v":142.18856392530185,"d":"142.19"},null,{"v":142.18856392530185,"d":"142.19"}]
[{"$nulls":3},"4.1.1.1","топливо (водный налог) на э/э","тыс.руб",{"v":854347.7593243206,"d":"854,347.76"},null,{"v":854347.7593243206,"d":"854,347.76"},{"v":2099683.3912877357,"d":"2,099,683.39"},null,{"v":2099683.3912877357,"d":"2,099,683.39"},{"v":245.7644873965978,"d":"245.76"},null,{"v":245.7644873965978,"d":"245.76"}]
[{"$nulls":3},"4.1.1.2","топливо на т/э","тыс.руб",{"v":1371358.640151712,"d":"1,371,358.64"},null,{"v":1371358.640151712,"d":"1,371,358.64"},{"v":1065016.575320777,"d":"1,065,016.58"},null,{"v":1065016.575320777,"d":"1,065,016.58"},{"v":77.6614186937237,"d":"77.66"},null,{"v":77.6614186937237,"d":"77.66"}]
[{"$nulls":3},"4.1.2","оплата услуг, оказываемых организациями, осуществляющими регулируемую деятельность","тыс.руб",{"v":1033.1266500000002,"d":"1,033.13"},{"v":36504.623267999996,"d":"36,504.62"},{"v":37537.749917999994,"d":"37,537.75"},{"v":4215.887681660264,"d":"4,215.89"},{"v":103513.42933710472,"d":"103,513.43"},{"v":107729.317018765,"d":"107,729.32"},{"v":408.07075121528067,"d":"408.07"},{"v":283.56251912848734,"d":"283.56"},{"v":286.98927680560564,"d":"286.99"}]
[{"$nulls":3},"4.1.3","другие постоянные расходы на ээ","тыс.руб",null,{"v":581889.7846344044,"d":"581,889.78"},{"v":581889.7846344044,"d":"581,889.78"},null,{"v":1118557.5274533245,"d":"1,118,557.53"},{"v":1118557.5274533245,"d":"1,118,557.53"},null,{"v":192.22841799089207,"d":"192.23"},{"v":192.22841799089207,"d":"192.23"}]
[{"$nulls":3},"4.1.4","ИТОГО расходы, учитываемые в целях налогообложения, относимые на ээ","тыс.руб",{"v":855380.8859743206,"d":"855,380.89"},{"v":618394.4079024043,"d":"618,394.41"},{"v":1473775.2938767248,"d":"1,473,775.29"},{"v":2103899.278969396,"d":"2,103,899.28"},{"v":1222070.9567904293,"d":"1,222,070.96"},{"v":3325970.2357598254,"d":"3,325,970.24"},{"v":245.96052044966518,"d":"245.96"},{"v":197.61998833975517,"d":"197.62"},{"v":225.67688911455107,"d":"225.68"}]
[{"$nulls":3},"4.1.4.1","из них: условно-постоянные расходы на ээ","тыс.руб",{"v":1033.1266500000002,"d":"1,033.13"},{"v":618394.4079024043,"d":"618,394.41"},{"v":619427.5345524042,"d":"619,427.53"},{"v":4215.887681660264,"d":"4,215.89"},{"v":1222070.9567904293,"d":"1,222,070.96"},{"v":1226286.8444720898,"d":"1,226,286.84"},{"v":408.07075121528067,"d":"408.07"},{"v":197.61998833975517,"d":"197.62"},{"v":197.97099354942296,"d":"197.97"}]
[{"$nulls":3},"4.2","Расходы, не учитываемые в целях налогообложения, относимые на ээ","тыс.руб",{"v":2740.4010940431513,"d":"2,740.40"},{"v":45568.49388982607,"d":"45,568.49"},{"v":48308.89498386923,"d":"48,308.89"},{"v":6088.527387814678,"d":"6,088.53"},{"v":5086.324090978455,"d":"5,086.32"},{"v":11174.851478793134,"d":"11,174.85"},{"v":222.17650551407954,"d":"222.18"},{"v":11.16193153821584,"d":"11.16"},{"v":23.13207843508844,"d":"23.13"}]
[{"$nulls":3},"4.2.1","капитальные вложения производственного характера","тыс.руб",{"v":0,"d":"0.00"},{"v":42922.51461988304,"d":"42,922.51"},{"v":42922.51461988304,"d":"42,922.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4.2.2","прочие расходы","тыс.руб",{"v":2740.4010940431513,"d":"2,740.40"},{"v":2645.9792699430363,"d":"2,645.98"},{"v":5386.380363986187,"d":"5,386.38"},{"v":6088.527387814678,"d":"6,088.53"},{"v":5086.324090978455,"d":"5,086.32"},{"v":11174.851478793134,"d":"11,174.85"},{"v":222.17650551407954,"d":"222.18"},{"v":192.22841799089213,"d":"192.23"},{"v":207.4649527818194,"d":"207.46"}]
[{"$nulls":3},"4.2.3","Налог на прибыль","тыс.руб",{"v":11798.651630428922,"d":"11,798.65"},{"v":11392.12347245652,"d":"11,392.12"},{"v":23190.77510288544,"d":"23,190.78"},{"v":1522.1318469536695,"d":"1,522.13"},{"v":5086.324090978455,"d":"5,086.32"},{"v":6608.455937932125,"d":"6,608.46"},{"v":12.900896599303483,"d":"12.90"},{"v":44.647726152863356,"d":"44.65"},{"v":28.496054610567494,"d":"28.50"}]
[{"$nulls":3},"5","Прибыль от реализации электроэнергии","тыс.руб",{"v":14539.052724472072,"d":"14,539.05"},{"v":56960.617362282595,"d":"56,960.62"},{"v":71499.67008675466,"d":"71,499.67"},{"v":7610.659234768347,"d":"7,610.66"},{"v":10172.64818195691,"d":"10,172.65"},{"v":17783.30741672526,"d":"17,783.31"},{"v":52.34632117371799,"d":"52.35"},{"v":17.859090461145346,"d":"17.86"},{"v":24.87187338787403,"d":"24.87"}]
[{"$nulls":3},"8","Необходимая валовая выручка от реализации электроэнергии","тыс.руб",{"v":914372.3283397257,"d":"914,372.33"},{"v":583272.4081630827,"d":"583,272.41"},{"v":1497644.7365028085,"d":"1,497,644.74"},{"v":2187579.4558219877,"d":"2,187,579.46"},{"v":1037643.6282652677,"d":"1,037,643.63"},{"v":3225223.0840872554,"d":"3,225,223.08"},{"v":239.24383842565442,"d":"239.24"},{"v":177.90034531774782,"d":"177.90"},{"v":215.35301433493254,"d":"215.35"}]
[]
[]
[]
[]
[{"$nulls":4},"Руководитель организации"]
[{"$nulls":6},"(подпись)",null,null,"(Ф.И.О.)"]
[]
[{"$nulls":4},"Должностное лицо,"]
[{"$nulls":4},"ответственное за"]
[{"$nulls":4},"составление расчета"]
[{"$nulls":5},"(должность)",null,null,"(Ф.И.О.)",null,null,"(подпись)"]
[]
[{"$nulls":5},"\"_____\" ________________ 20____ г. "]
[{"$nulls":5},"(дата составления документа)"]

{"sheet":"1","index":10,"n_rows":20,"n_cols":12,"rows_kept":20,"merged":[[3,3,3,11],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,11,6,11]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":1}
[]
[]
[]
[{"$nulls":3},"Установленная и рабочая мощность станции Читинская ТЭЦ-1 ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2010,2017,2018,2019,2020,"Темп роста к 2019, %"]
[{"$nulls":6},"План (утв. органами регулирования)","План (утв. органами регулирования)","План (утв. органами регулирования)","План (утв. органами регулирования)","План"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9]
[{"$nulls":3},"1","Установленная мощность на начало регулируемого периода","МВт",{"v":471,"d":"471.00"},{"v":452.8,"d":"452.80"},{"v":452.8,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"2","Ввод мощности в регулируемом периоде (дата)","МВт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3","Вывод мощности в регулируемом периоде (дата)","МВт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"4","Установленная мощность на конец регулируемого периода","МВт",{"v":471,"d":"471.00"},{"v":452.8,"d":"452.80"},{"v":452.8,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"5","Средняя установленная мощность в регулируемом периоде","МВт",{"v":471,"d":"471.00"},{"v":452.8,"d":"452.80"},{"v":452.8,"d":"452.80"},{"v":452.8,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},{"v":100.00000000000003,"d":"100.00"}]
[{"$nulls":3},"6","Средняя располагаемая мощность в регулируемом периоде","МВт",{"v":471,"d":"471.00"},{"v":441.7539166666667,"d":"441.75"},{"v":441.75391666666667,"d":"441.75"},{"v":441.753916666667,"d":"441.75"},{"v":424.5035833333334,"d":"424.50"},{"v":96.09503556561556,"d":"96.10"}]
[{"$nulls":3},"7","Средний объем потребления мощности на собственные и (или) хозяйственные нужды в регулируемом периоде","МВт",{"v":36.611666666666665,"d":"36.61"},{"v":31.230933333333336,"d":"31.23"},35.91,{"v":32.549675,"d":"32.55"},{"v":33.22402610293615,"d":"33.22"},{"v":102.07175986530173,"d":"102.07"}]
[{"$nulls":3},"8","Средняя располагаемая мощность, уменьшенная на объем потребления мощности на собственные и (или) хозяйственные нужды в регулируемом периоде","МВт",{"v":434.3883333333333,"d":"434.39"},{"v":410.5229833333334,"d":"410.52"},{"v":405.8439166666667,"d":"405.84"},{"v":409.20424166666703,"d":"409.20"},{"v":391.27955723039724,"d":"391.28"},{"v":95.61962398941333,"d":"95.62"}]
[{"$nulls":3},"9","Средняя рабочая мощность в регулируемом периоде","МВт",{"v":404.39666666666665,"d":"404.40"},{"v":349.6984751664106,"d":"349.70"},{"v":341.63916666666677,"d":"341.64"},{"v":355.622091666667,"d":"355.62"},{"v":346.2701666666667,"d":"346.27"},{"v":97.37026320379272,"d":"97.37"}]
[]
[]
[{"$nulls":4},"Начальник ПЭО"]

{"sheet":"2","index":11,"n_rows":192,"n_cols":11,"rows_kept":192,"merged":[[3,3,3,10],[4,4,4,5],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,5,8],[5,9,5,10]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":2}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Читинская ТЭЦ-1 ПАО \"ТГК-14\" в 2020 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2020,"Темп роста к 2019, %",null,"Темп роста к 2018, %"]
[{"$nulls":7},"План","Факт ","План","Факт "]
[{"$nulls":3},1,2,3,4,5,6,7,8]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":2200.5280000000002,"d":"2,200.53"},{"v":1.1095358921596266,"d":"1.11"},{"v":1.1095358921596266,"d":"1.11"},{"v":0.9878040410255094,"d":"0.99"},{"v":0.9878040410255094,"d":"0.99"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":261.3376401411359,"d":"261.34"},{"v":1.3154119399362756,"d":"1.32"},{"v":1.3154119399362756,"d":"1.32"},{"v":1.137765595620067,"d":"1.14"},{"v":1.137765595620067,"d":"1.14"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":166.8280781774759,"d":"166.83"},{"v":1.0741343872259816,"d":"1.07"},{"v":1.0741343872259816,"d":"1.07"},{"v":0.9722601319664558,"d":"0.97"},{"v":0.9722601319664558,"d":"0.97"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":7.58127495662295,"d":"7.58"},{"v":0.968093411683385,"d":"0.97"},{"v":0.968093411683385,"d":"0.97"},{"v":0.9842641774952484,"d":"0.98"},{"v":0.9842641774952484,"d":"0.98"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":94.50956196366002,"d":"94.51"},{"v":2.1796667149588327,"d":"2.18"},{"v":2.1796667149588327,"d":"2.18"},{"v":1.6265070940076156,"d":"1.63"},{"v":1.6265070940076156,"d":"1.63"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":37.83874942470812,"d":"37.84"},{"v":2.122805810776341,"d":"2.12"},{"v":2.122805810776341,"d":"2.12"},{"v":1.7257065878887665,"d":"1.73"},{"v":1.7257065878887665,"d":"1.73"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":1939.1903598588642,"d":"1,939.19"},{"v":1.0866165638679006,"d":"1.09"},{"v":1.0866165638679006,"d":"1.09"},{"v":0.9705642128857667,"d":"0.97"},{"v":0.9705642128857667,"d":"0.97"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.638697164,"d":"0.64"},{"v":1.2358972426312587,"d":"1.24"},{"v":1.2358972426312587,"d":"1.24"},{"v":1.0635474768214317,"d":"1.06"},{"v":1.0635474768214317,"d":"1.06"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.03293627986302927,"d":"0.03"},{"v":1.1373811919744543,"d":"1.14"},{"v":1.1373811919744543,"d":"1.14"},{"v":1.0958033097667994,"d":"1.10"},{"v":1.0958033097667994,"d":"1.10"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":15.714512695474326,"d":"15.71"},{"v":1.0993935783938482,"d":"1.10"},{"v":1.0993935783938482,"d":"1.10"},{"v":1.0993935783938482,"d":"1.10"},{"v":1.0993935783938482,"d":"1.10"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.8103646254005739,"d":"0.81"},{"v":1.0117585309766186,"d":"1.01"},{"v":1.0117585309766186,"d":"1.01"},{"v":1.1327365709529251,"d":"1.13"},{"v":1.1327365709529251,"d":"1.13"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":1922.83714999939,"d":"1,922.84"},{"v":1.086469779936142,"d":"1.09"},{"v":1.086469779936142,"d":"1.09"},{"v":0.9696074822557593,"d":"0.97"},{"v":0.9696074822557593,"d":"0.97"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2497.69253478411,"d":"2,497.69"},{"v":1.0267857304204835,"d":"1.03"},{"v":1.0267857304204835,"d":"1.03"},{"v":0.9425165931582193,"d":"0.94"},{"v":0.9425165931582193,"d":"0.94"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":8.184999999999999,"d":"8.19"},{"v":1.2855347887545152,"d":"1.29"},{"v":1.2855347887545152,"d":"1.29"},{"v":1.2014855263930477,"d":"1.20"},{"v":1.2014855263930477,"d":"1.20"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.3277024648154892,"d":"0.33"},{"v":1.251999078939352,"d":"1.25"},{"v":1.251999078939352,"d":"1.25"},{"v":1.274763261585736,"d":"1.27"},{"v":1.274763261585736,"d":"1.27"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2489.5075347841102,"d":"2,489.51"},{"v":1.026106694570245,"d":"1.03"},{"v":1.026106694570245,"d":"1.03"},{"v":0.941849147807524,"d":"0.94"},{"v":0.941849147807524,"d":"0.94"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":1939.1903598588642,"d":"1,939.19"},{"v":1.0866165638679006,"d":"1.09"},{"v":1.0866165638679006,"d":"1.09"},{"v":0.9705642128857667,"d":"0.97"},{"v":0.9705642128857667,"d":"0.97"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":380.89626790285314,"d":"380.90"},{"v":1.0103349281242788,"d":"1.01"},{"v":1.0103349281242788,"d":"1.01"},{"v":0.9891173962536702,"d":"0.99"},{"v":0.9891173962536702,"d":"0.99"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":738.6303708234321,"d":"738.63"},{"v":1.0978466679541263,"d":"1.10"},{"v":1.0978466679541263,"d":"1.10"},{"v":0.9600019471465625,"d":"0.96"},{"v":0.9600019471465625,"d":"0.96"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":2497.69253478411,"d":"2,497.69"},{"v":1.0267857304204835,"d":"1.03"},{"v":1.0267857304204835,"d":"1.03"},{"v":0.9425165931582193,"d":"0.94"},{"v":0.9425165931582193,"d":"0.94"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":149.99982041440467,"d":"150.00"},{"v":0.9999988027626978,"d":"1.00"},{"v":0.9999988027626978,"d":"1.00"},{"v":0.9956388965914592,"d":"1.00"},{"v":0.9956388965914592,"d":"1.00"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":374.65343166801574,"d":"374.65"},{"v":1.026784501114306,"d":"1.03"},{"v":1.026784501114306,"d":"1.03"},{"v":0.9384061808311908,"d":"0.94"},{"v":0.9384061808311908,"d":"0.94"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":1113.283802491448,"d":"1,113.28"},{"v":1.072859006275667,"d":"1.07"},{"v":1.072859006275667,"d":"1.07"},{"v":0.9526242096530594,"d":"0.95"},{"v":0.9526242096530594,"d":"0.95"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":66.3469969805032,"d":"66.35"},{"v":1.0232907227625385,"d":"1.02"},{"v":1.0232907227625385,"d":"1.02"},{"v":1.0077446462295871,"d":"1.01"},{"v":1.0077446462295871,"d":"1.01"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":1113.283802491448,"d":"1,113.28"},{"v":1.072859006275667,"d":"1.07"},{"v":1.072859006275667,"d":"1.07"},{"v":0.9526242096530594,"d":"0.95"},{"v":0.9526242096530594,"d":"0.95"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":1111.6255646138234,"d":"1,111.63"},{"v":1.0716942394033084,"d":"1.07"},{"v":1.0716942394033084,"d":"1.07"},{"v":0.9532680493546998,"d":"0.95"},{"v":0.9525157351896353,"d":"0.95"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Харанорский","тыс.тут",{"v":693.8973379776206,"d":"693.90"},{"v":1.0809408887236047,"d":"1.08"},{"v":1.0809408887236047,"d":"1.08"},{"v":0.5950476337381992,"d":"0.60"},{"v":1.0487841724649998,"d":"1.05"}]
[null,null,"О","18.1.2","Татауровский","тыс.тут",{"v":417.7282266362027,"d":"417.73"},{"v":1.0566791821484776,"d":"1.06"},{"v":1.0566791821484776,"d":"1.06"},{"v":0,"d":"0.00"},{"v":0.8264956500786529,"d":"0.83"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":1.658237877624719,"d":"1.66"},{"v":3.952825894708901,"d":"3.95"},{"v":3.952825894708901,"d":"3.95"},{"v":0.6557310649251922,"d":"0.66"},{"v":1.031361008711685,"d":"1.03"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":738.6303708234321,"d":"738.63"},{"v":1.097846667954126,"d":"1.10"},{"v":1.097846667954126,"d":"1.10"},{"v":0.9600019471465625,"d":"0.96"},{"v":0.9600019471465625,"d":"0.96"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100.00000000000003,"d":"100.00"},{"v":1.0000000000000002,"d":"1.00"},{"v":1.0000000000000002,"d":"1.00"},{"v":1.0000000000000002,"d":"1.00"},{"v":1.0000000000000002,"d":"1.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.85104985144727,"d":"99.85"},{"v":0.9989143336957184,"d":"1.00"},{"v":0.9989143336957184,"d":"1.00"},{"v":1.00067585905871,"d":"1.00"},{"v":0.9998861308978663,"d":"1.00"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Харанорский","%",{"v":62.32888113747178,"d":"62.33"},{"v":1.0075330331391756,"d":"1.01"},{"v":1.0075330331391756,"d":"1.01"},{"v":0.6246404696715743,"d":"0.62"},{"v":1.1009421782876603,"d":"1.10"}]
[{"$nulls":3},"19.1.2","Татауровский","%",{"v":37.52216871397548,"d":"37.52"},{"v":0.9849189650899641,"d":"0.98"},{"v":0.9849189650899641,"d":"0.98"},{"v":0,"d":"0.00"},{"v":0.867598830371588,"d":"0.87"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.14895014855275032,"d":"0.15"},{"v":3.68438524688419,"d":"3.68"},{"v":3.68438524688419,"d":"3.68"},{"v":0.6883418018150157,"d":"0.69"},{"v":1.0826525278916657,"d":"1.08"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.4721795367546897,"d":"0.47"},{"v":0.9834130984197085,"d":"0.98"},{"v":0.9992996360255927,"d":"1.00"},{"v":1.0446877716196912,"d":"1.04"},{"v":0.9758342824724006,"d":"0.98"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Харанорский",null,0.45,{"v":0.9792867141361602,"d":"0.98"},{"v":1,"d":"1.00"},{"v":0.9956159906037941,"d":"1.00"},{"v":0.9765217028894603,"d":"0.98"}]
[{"$nulls":3},"20.1.2","Татауровский",null,{"v":0.5142857142857142,"d":"0.51"},{"v":0.9930392144784337,"d":"0.99"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0.9932494608928744,"d":"0.99"}]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,1.38,{"v":0.9884373923362554,"d":"0.99"},{"v":0.9884373923362554,"d":"0.99"},{"v":0.9853304385654985,"d":"0.99"},{"v":0.9853304385654985,"d":"0.99"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":2354.243413965107,"d":"2,354.24"},{"v":1.0897701496201981,"d":"1.09"},{"v":1.0724453414850055,"d":"1.07"},{"v":0.9124908659328389,"d":"0.91"},{"v":0.9761039884521328,"d":"0.98"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Харанорский","тыс. тнт",{"v":1541.9940843947124,"d":"1,541.99"},{"v":1.1038043027849254,"d":"1.10"},{"v":1.0809408887236047,"d":"1.08"},{"v":0.597667815055211,"d":"0.60"},{"v":1.0739998602813638,"d":"1.07"}]
[{"$nulls":3},"21.1.2","Татауровский","тыс. тнт",{"v":812.2493295703943,"d":"812.25"},{"v":1.064086056967518,"d":"1.06"},{"v":1.0566791821484778,"d":"1.06"},{"v":0,"d":"0.00"},{"v":0.8321128604848983,"d":"0.83"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":1.201621650452695,"d":"1.20"},{"v":3.9990655203422265,"d":"4.00"},{"v":3.9990655203422265,"d":"4.00"},{"v":0.6654935636412935,"d":"0.67"},{"v":1.0467158714930198,"d":"1.05"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":1170.161572525139,"d":"1,170.16"},{"v":1.2400634588428707,"d":"1.24"},{"v":1.1747921350272676,"d":"1.17"},{"v":1.6727350845237925,"d":"1.67"},{"v":1.2105118102873278,"d":"1.21"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Харанорский","руб/тнт",{"v":1118.721406996228,"d":"1,118.72"},{"v":1.2593545328236566,"d":"1.26"},{"v":1.1755626841240687,"d":"1.18"},{"v":1.5992018463332414,"d":"1.60"},{"v":1.2340397236218568,"d":"1.23"}]
[{"$nulls":3},"22.1.2","Татауровский","руб/тнт",{"v":1267.8168466609995,"d":"1,267.82"},{"v":1.2134101382609928,"d":"1.21"},{"v":1.1755626841240687,"d":"1.18"},{"v":0,"d":"0.00"},{"v":1.2016230656265046,"d":"1.20"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":23898.061881493275,"d":"23,898.06"},{"v":1.8180956318699486,"d":"1.82"},{"v":2.180121900215866,"d":"2.18"},{"v":2.182302022116082,"d":"2.18"},{"v":1.5491805436934705,"d":"1.55"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":2783561.603953022,"d":"2,783,561.60"},{"v":1.36283047710768,"d":"1.36"},{"v":1.2711187498162495,"d":"1.27"},{"v":1.5255530527145742,"d":"1.53"},{"v":1.1849020646805537,"d":"1.18"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":2754845.1753923614,"d":"2,754,845.18"},{"v":1.3513841410817358,"d":"1.35"},{"v":1.2599003524232169,"d":"1.26"},{"v":1.526355485753356,"d":"1.53"},{"v":1.1815854060898723,"d":"1.18"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Харанорский","тыс.руб",{"v":1725061.7916739131,"d":"1,725,061.79"},{"v":1.3900809520624517,"d":"1.39"},{"v":1.270713772527377,"d":"1.27"},{"v":0.9557914733302478,"d":"0.96"},{"v":1.325358490751527,"d":"1.33"}]
[{"$nulls":3},"23.1.2","Татауровский","тыс.руб",{"v":1029783.3837184482,"d":"1,029,783.38"},{"v":1.2911728095065504,"d":"1.29"},{"v":1.24219261562449,"d":"1.24"},{"v":0,"d":"0.00"},{"v":0.9998860063631035,"d":"1.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":28716.428560660588,"d":"28,716.43"},{"v":7.270683554095926,"d":"7.27"},{"v":8.718450321296245,"d":"8.72"},{"v":1.452307949639632,"d":"1.45"},{"v":1.621551862892141,"d":"1.62"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":1846809.533325158,"d":"1,846,809.53"},{"v":1.394571783922333,"d":"1.39"},{"v":1.300724024216484,"d":"1.30"},{"v":1.5373679214123155,"d":"1.54"},{"v":1.1940787119882121,"d":"1.19"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":161.89420363018579,"d":"161.89"},{"v":1.0664923890663458,"d":"1.07"},{"v":1.0541391905396404,"d":"1.05"},{"v":0.5412983617406054,"d":"0.54"},{"v":1.11537331497588,"d":"1.12"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Харанорский","руб/тнт",{"v":184.1904529734167,"d":"184.19"},{"v":1.0849566578121543,"d":"1.08"},{"v":1.0519730769230768,"d":"1.05"},{"v":0.6158465726822395,"d":"0.62"},{"v":1.0887921346153846,"d":"1.09"}]
[{"$nulls":3},"24.1.2","Татауровский","руб/тнт",{"v":119.56645605342166,"d":"119.57"},{"v":1.0054439978775853,"d":"1.01"},{"v":1.051973076923077,"d":"1.05"},{"v":0,"d":"0.00"},{"v":1.0887921346153848,"d":"1.09"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":381138.36265549075,"d":"381,138.36"},{"v":1.1622315704016344,"d":"1.16"},{"v":1.1305066641710118,"d":"1.13"},{"v":0.4939298108327121,"d":"0.49"},{"v":1.0887203413610331,"d":"1.09"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":381138.36265549075,"d":"381,138.36"},{"v":1.1622315704016344,"d":"1.16"},{"v":1.1305066641710118,"d":"1.13"},{"v":0.4939298108327121,"d":"0.49"},{"v":1.0887203413610331,"d":"1.09"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Харанорский","тыс.руб",{"v":284020.588886991,"d":"284,020.59"},{"v":1.1975798272282079,"d":"1.20"},{"v":1.1371207126825356,"d":"1.14"},{"v":0.3680716755042343,"d":"0.37"},{"v":1.169362600452371,"d":"1.17"}]
[{"$nulls":3},"25.1.2","Татауровский","тыс.руб",{"v":97117.77376849976,"d":"97,117.77"},{"v":1.069878939203217,"d":"1.07"},{"v":1.1115980505652947,"d":"1.11"},{"v":0,"d":"0.00"},{"v":0.9059979376082664,"d":"0.91"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":252873.85796257778,"d":"252,873.86"},{"v":1.1893007836937284,"d":"1.19"},{"v":1.1568369814674206,"d":"1.16"},{"v":0.4977551224798583,"d":"0.50"},{"v":1.0971520952478298,"d":"1.10"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":3164699.9666085127,"d":"3,164,699.97"},{"v":1.335078569582618,"d":"1.34"},{"v":1.2523589385624723,"d":"1.25"},{"v":1.218941302720561,"d":"1.22"},{"v":1.1724278712968488,"d":"1.17"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":3135983.538047852,"d":"3,135,983.54"},{"v":1.3251721051394847,"d":"1.33"},{"v":1.242614717034747,"d":"1.24"},{"v":1.2171503630505172,"d":"1.22"},{"v":1.1694618237231793,"d":"1.17"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Харанорский","тыс.руб",{"v":2009082.3805609043,"d":"2,009,082.38"},{"v":1.3591948850217757,"d":"1.36"},{"v":1.2499539602372434,"d":"1.25"},{"v":0.779773018330426,"d":"0.78"},{"v":1.3008263547846017,"d":"1.30"}]
[{"$nulls":3},"26.1.2","Татауровский","тыс.руб",{"v":1126901.157486948,"d":"1,126,901.16"},{"v":1.2685597888001778,"d":"1.27"},{"v":1.229741619669226,"d":"1.23"},{"v":0,"d":"0.00"},{"v":0.9910351529123321,"d":"0.99"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":28716.428560660588,"d":"28,716.43"},{"v":7.270683554095926,"d":"7.27"},{"v":8.718450321296245,"d":"8.72"},{"v":1.452307949639632,"d":"1.45"},{"v":1.621551862892141,"d":"1.62"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":2099683.3912877357,"d":"2,099,683.39"},{"v":1.366173514412973,"d":"1.37"},{"v":1.2815272833997173,"d":"1.28"},{"v":1.2283815718847637,"d":"1.23"},{"v":1.1815079103897508,"d":"1.18"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2842.6713471678518,"d":"2,842.67"},{"v":1.2444119514056393,"d":"1.24"},{"v":1.1673098992848303,"d":"1.17"},{"v":1.27956154207386,"d":"1.28"},{"v":1.230734910383855,"d":"1.23"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2821.079001666615,"d":"2,821.08"},{"v":1.236520694444813,"d":"1.24"},{"v":1.1594862334303513,"d":"1.16"},{"v":1.276818586204005,"d":"1.28"},{"v":1.2277611597569593,"d":"1.23"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Харанорский","руб/тут",{"v":2895.359688821433,"d":"2,895.36"},{"v":1.2574183280519051,"d":"1.26"},{"v":1.156357367249945,"d":"1.16"},{"v":1.3104379786064317,"d":"1.31"},{"v":1.2403184458125611,"d":"1.24"}]
[{"$nulls":3},"27.1.2","Татауровский","руб/тут",{"v":2697.6897552780415,"d":"2,697.69"},{"v":1.2005155493088233,"d":"1.20"},{"v":1.1637795467578642,"d":"1.16"},{"v":0,"d":"0.00"},{"v":1.1990809060132634,"d":"1.20"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":17317.43614600962,"d":"17,317.44"},{"v":1.8393634700248698,"d":"1.84"},{"v":2.2056246729628097,"d":"2.21"},{"v":2.2147920501605576,"d":"2.21"},{"v":1.5722446836706454,"d":"1.57"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2842.6713471678518,"d":"2,842.67"},{"v":1.2444119514056393,"d":"1.24"},{"v":1.16730989928483,"d":"1.17"},{"v":1.27956154207386,"d":"1.28"},{"v":1.230734910383855,"d":"1.23"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":1332.0557761553248,"d":"1,332.06"},{"v":1.2160106473840633,"d":"1.22"},{"v":1.1586741710436352,"d":"1.16"},{"v":1.3338767635840663,"d":"1.33"},{"v":1.1980914303789145,"d":"1.20"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Харанорский","руб/тнт",{"v":1302.9118599696449,"d":"1,302.91"},{"v":1.2313730627725346,"d":"1.23"},{"v":1.1563573672499452,"d":"1.16"},{"v":1.304693006195076,"d":"1.30"},{"v":1.2111978808300912,"d":"1.21"}]
[{"$nulls":3},"28.1.2","Татауровский","руб/тнт",{"v":1387.3833027144212,"d":"1,387.38"},{"v":1.1921590180547792,"d":"1.19"},{"v":1.1637795467578642,"d":"1.16"},{"v":0,"d":"0.00"},{"v":1.190986463464613,"d":"1.19"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":23898.061881493275,"d":"23,898.06"},{"v":1.8180956318699486,"d":"1.82"},{"v":2.180121900215866,"d":"2.18"},{"v":2.182302022116082,"d":"2.18"},{"v":1.5491805436934705,"d":"1.55"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1091.9715126621106,"d":"1,091.97"},{"v":1.25744271920133,"d":"1.26"},{"v":1.179533298639047,"d":"1.18"},{"v":1.2668854091626593,"d":"1.27"},{"v":1.2185424844711514,"d":"1.22"}]

{"sheet":"2.1","index":12,"n_rows":192,"n_cols":8,"rows_kept":192,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Читинская ТЭЦ-1 ПАО \"ТГК-14\" в 2019 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2019]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":1983.2869,"d":"1,983.29"},{"v":1983.2869,"d":"1,983.29"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":198.6736110619433,"d":"198.67"},{"v":198.6736110619433,"d":"198.67"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":155.31397203316405,"d":"155.31"},{"v":155.31397203316405,"d":"155.31"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":7.831139913905752,"d":"7.83"},{"v":7.831139913905752,"d":"7.83"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":43.359639028779235,"d":"43.36"},{"v":43.359639028779235,"d":"43.36"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":17.82487556451051,"d":"17.82"},{"v":17.82487556451051,"d":"17.82"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":1784.6132889380567,"d":"1,784.61"},{"v":1784.6132889380567,"d":"1,784.61"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.5167882425566356,"d":"0.52"},{"v":0.5167882425566356,"d":"0.52"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.028957995872828733,"d":"0.03"},{"v":0.028957995872828733,"d":"0.03"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":14.293800695500094,"d":"14.29"},{"v":14.293800695500094,"d":"14.29"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.8009466691803966,"d":"0.80"},{"v":0.8009466691803966,"d":"0.80"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":1769.8027,"d":"1,769.80"},{"v":1769.8027,"d":"1,769.80"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2432.5353,"d":"2,432.54"},{"v":2432.5353,"d":"2,432.54"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":6.367,"d":"6.37"},{"v":6.367,"d":"6.37"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.2617433753171023,"d":"0.26"},{"v":0.2617433753171023,"d":"0.26"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2426.1683,"d":"2,426.17"},{"v":2426.1683,"d":"2,426.17"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":1784.6132889380567,"d":"1,784.61"},{"v":1784.6132889380567,"d":"1,784.61"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":377,"d":"377.00"},{"v":377,"d":"377.00"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":672.7992099296474,"d":"672.80"},{"v":672.7992099296474,"d":"672.80"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":2432.5353,"d":"2,432.54"},{"v":2432.5353,"d":"2,432.54"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":364.880295,"d":"364.88"},{"v":364.880295,"d":"364.88"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":1037.6795049296475,"d":"1,037.68"},{"v":1037.6795049296475,"d":"1,037.68"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":64.83689874700396,"d":"64.84"},{"v":64.83689874700396,"d":"64.84"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":1037.6795049296475,"d":"1,037.68"},{"v":1037.6795049296475,"d":"1,037.68"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":1037.2599979941551,"d":"1,037.26"},{"v":1037.2599979941551,"d":"1,037.26"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Татауровский","тыс.тут",{"v":395.32171513671994,"d":"395.32"},{"v":395.32171513671994,"d":"395.32"}]
[null,null,"О","18.1.2","Харанорский","тыс.тут",{"v":641.9382828574351,"d":"641.94"},{"v":641.9382828574351,"d":"641.94"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.4195069354924971,"d":"0.42"},{"v":0.4195069354924971,"d":"0.42"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":672.7992099296475,"d":"672.80"},{"v":672.7992099296475,"d":"672.80"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.95957259119993,"d":"99.96"},{"v":99.95957259119993,"d":"99.96"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Татауровский","%",{"v":38.09670647427136,"d":"38.10"},{"v":38.09670647427136,"d":"38.10"}]
[{"$nulls":3},"19.1.2","Харанорский","%",{"v":61.86286611692857,"d":"61.86"},{"v":61.86286611692857,"d":"61.86"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.040427408800074435,"d":"0.04"},{"v":0.040427408800074435,"d":"0.04"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.48014363192178,"d":"0.48"},{"v":0.4725104660626504,"d":"0.47"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Татауровский",null,{"v":0.5178906399540611,"d":"0.52"},{"v":0.5142857142857142,"d":"0.51"}]
[{"$nulls":3},"20.1.2","Харанорский",null,{"v":0.45951813039447803,"d":"0.46"},0.45]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3961430543802609,"d":"1.40"},{"v":1.3961430543802609,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":2160.3118921779947,"d":"2,160.31"},{"v":2195.210630226811,"d":"2,195.21"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Татауровский","тыс. тнт",{"v":763.3304884054024,"d":"763.33"},{"v":768.6811127658444,"d":"768.68"}]
[{"$nulls":3},"21.1.2","Харанорский","тыс. тнт",{"v":1396.9814037725923,"d":"1,396.98"},{"v":1426.5295174609669,"d":"1,426.53"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.30047560969940407,"d":"0.30"},{"v":0.30047560969940407,"d":"0.30"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":943.6303958323563,"d":"943.63"},{"v":996.0583984484872,"d":"996.06"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Татауровский","руб/тнт",{"v":1044.8378554657374,"d":"1,044.84"},{"v":1078.4766,"d":"1,078.48"}]
[{"$nulls":3},"22.1.2","Харанорский","руб/тнт",{"v":888.3292018554072,"d":"888.33"},{"v":951.6476,"d":"951.65"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":13144.557119315901,"d":"13,144.56"},{"v":10961.800750282355,"d":"10,961.80"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":2042485.5847519229,"d":"2,042,485.58"},{"v":2189851.738364656,"d":"2,189,851.74"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":2038535.9659372678,"d":"2,038,535.97"},{"v":2186557.9846008117,"d":"2,186,557.98"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Татауровский","тыс.руб",{"v":797556.5905171146,"d":"797,556.59"},{"v":829004.5929799245,"d":"829,004.59"}]
[{"$nulls":3},"23.1.2","Харанорский","тыс.руб",{"v":1240979.3754201531,"d":"1,240,979.38"},{"v":1357553.3916208872,"d":"1,357,553.39"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":3949.6188146550876,"d":"3,949.62"},{"v":3293.7537638444755,"d":"3,293.75"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":1324284.310507756,"d":"1,324,284.31"},{"v":1419831.9543129983,"d":"1,419,831.95"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":151.80061788524816,"d":"151.80"},{"v":153.57953207992207,"d":"153.58"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Татауровский","руб/тнт",{"v":118.91906093807037,"d":"118.92"},{"v":113.65923584579025,"d":"113.66"}]
[{"$nulls":3},"24.1.2","Харанорский","руб/тнт",{"v":169.76756780758592,"d":"169.77"},{"v":175.09046287777306,"d":"175.09"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":327936.6800574692,"d":"327,936.68"},{"v":337139.4214071045,"d":"337,139.42"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":327936.6800574692,"d":"327,936.68"},{"v":337139.4214071045,"d":"337,139.42"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Татауровский","тыс.руб",{"v":90774.54486656908,"d":"90,774.54"},{"v":87367.7078860576,"d":"87,367.71"}]
[{"$nulls":3},"25.1.2","Харанорский","тыс.руб",{"v":237162.13519090012,"d":"237,162.14"},{"v":249771.71352104694,"d":"249,771.71"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":212623.97320314762,"d":"212,623.97"},{"v":218590.7452939594,"d":"218,590.75"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":2370422.264809392,"d":"2,370,422.26"},{"v":2526991.1597717605,"d":"2,526,991.16"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":2366472.645994737,"d":"2,366,472.65"},{"v":2523697.406007916,"d":"2,523,697.41"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Татауровский","тыс.руб",{"v":888331.1353836837,"d":"888,331.14"},{"v":916372.3008659821,"d":"916,372.30"}]
[{"$nulls":3},"26.1.2","Харанорский","тыс.руб",{"v":1478141.5106110533,"d":"1,478,141.51"},{"v":1607325.1051419342,"d":"1,607,325.11"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":3949.6188146550876,"d":"3,949.62"},{"v":3293.7537638444755,"d":"3,293.75"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":1536908.2837109035,"d":"1,536,908.28"},{"v":1638422.6996069578,"d":"1,638,422.70"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2284.349120849314,"d":"2,284.35"},{"v":2435.232793716096,"d":"2,435.23"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2281.4652551636063,"d":"2,281.47"},{"v":2433.0422564142273,"d":"2,433.04"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Татауровский","руб/тут",{"v":2247.1093829906586,"d":"2,247.11"},{"v":2318.041903033481,"d":"2,318.04"}]
[{"$nulls":3},"27.1.2","Харанорский","руб/тут",{"v":2302.6224640030177,"d":"2,302.62"},{"v":2503.862361950607,"d":"2,503.86"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":9414.907074225777,"d":"9,414.91"},{"v":7851.48822385413,"d":"7,851.49"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2284.349120849314,"d":"2,284.35"},{"v":2435.2327937160962,"d":"2,435.23"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":1095.4310137176044,"d":"1,095.43"},{"v":1149.6379305284092,"d":"1,149.64"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Татауровский","руб/тнт",{"v":1163.7569164038077,"d":"1,163.76"},{"v":1192.13583584579,"d":"1,192.14"}]
[{"$nulls":3},"28.1.2","Харанорский","руб/тнт",{"v":1058.0967696629932,"d":"1,058.10"},{"v":1126.738062877773,"d":"1,126.74"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":13144.557119315901,"d":"13,144.56"},{"v":10961.800750282355,"d":"10,961.80"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":868.4065651560502,"d":"868.41"},{"v":925.7657362636852,"d":"925.77"}]

{"sheet":"2.2","index":13,"n_rows":192,"n_cols":8,"rows_kept":192,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Читинская ТЭЦ-1 ПАО \"ТГК-14\" в 2018 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2018]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":2227.6969,"d":"2,227.70"},{"v":2227.6969,"d":"2,227.70"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":229.69374460537313,"d":"229.69"},{"v":229.69374460537313,"d":"229.69"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":171.58790399031983,"d":"171.59"},{"v":171.58790399031983,"d":"171.59"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":7.702479811787674,"d":"7.70"},{"v":7.702479811787674,"d":"7.70"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":58.105840615053296,"d":"58.11"},{"v":58.105840615053296,"d":"58.11"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":21.92652545355357,"d":"21.93"},{"v":21.92652545355357,"d":"21.93"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":1998.003155394627,"d":"1,998.00"},{"v":1998.003155394627,"d":"1,998.00"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.6005346991267757,"d":"0.60"},{"v":0.6005346991267757,"d":"0.60"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.030056744280174262,"d":"0.03"},{"v":0.030056744280174262,"d":"0.03"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":14.293800695500094,"d":"14.29"},{"v":14.293800695500094,"d":"14.29"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.7154043103939401,"d":"0.72"},{"v":0.7154043103939401,"d":"0.72"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":1983.1088200000002,"d":"1,983.11"},{"v":1983.1088200000002,"d":"1,983.11"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2650.025,"d":"2,650.03"},{"v":2650.025,"d":"2,650.03"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":6.8124,"d":"6.81"},{"v":6.8124,"d":"6.81"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.2570692729313874,"d":"0.26"},{"v":0.2570692729313874,"d":"0.26"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2643.2126000000003,"d":"2,643.21"},{"v":2643.2126000000003,"d":"2,643.21"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":1998.003155394627,"d":"1,998.00"},{"v":1998.003155394627,"d":"1,998.00"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":385.08701732020495,"d":"385.09"},{"v":385.08701732020495,"d":"385.09"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":769.4050757072748,"d":"769.41"},{"v":769.4050757072748,"d":"769.41"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":2650.025,"d":"2,650.03"},{"v":2650.025,"d":"2,650.03"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":150.65685051872188,"d":"150.66"},{"v":150.65685051872188,"d":"150.66"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":399.244420295876,"d":"399.24"},{"v":399.244420295876,"d":"399.24"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":1168.649496003151,"d":"1,168.65"},{"v":1168.649496003151,"d":"1,168.65"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":65.8371118405206,"d":"65.84"},{"v":65.8371118405206,"d":"65.84"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":1168.649496003151,"d":"1,168.65"},{"v":1168.649496003151,"d":"1,168.65"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":1166.1206576327836,"d":"1,166.12"},{"v":1167.0416808311425,"d":"1,167.04"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Харанорский","тыс.тут",{"v":1166.1206576327836,"d":"1,166.12"},{"v":661.6207187287406,"d":"661.62"}]
[null,null,"О","18.1.2","Татауровский","тыс.тут",{"v":0,"d":"0.00"},{"v":505.42096210240175,"d":"505.42"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":2.528838370367425,"d":"2.53"},{"v":1.6078151720085787,"d":"1.61"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":769.4050757072748,"d":"769.41"},{"v":769.4050757072748,"d":"769.41"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.78361019458647,"d":"99.78"},{"v":99.86242109567434,"d":"99.86"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Харанорский","%",{"v":99.78361019458647,"d":"99.78"},{"v":56.61412775956536,"d":"56.61"}]
[{"$nulls":3},"19.1.2","Татауровский","%",null,{"v":43.248293336108965,"d":"43.25"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.21638980541353064,"d":"0.22"},{"v":0.13757890432566822,"d":"0.14"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.45198149110391067,"d":"0.45"},{"v":0.4838726669433694,"d":"0.48"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Харанорский",null,{"v":0.45198149110391067,"d":"0.45"},{"v":0.4608192512961884,"d":"0.46"}]
[{"$nulls":3},"20.1.2","Татауровский",null,null,{"v":0.5177810152782775,"d":"0.52"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.4005453865903954,"d":"1.40"},{"v":1.4005453865903954,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":2580.0186082502482,"d":"2,580.02"},{"v":2411.8776706346353,"d":"2,411.88"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Харанорский","тыс. тнт",{"v":2580.0186082502482,"d":"2,580.02"},{"v":1435.7488687109742,"d":"1,435.75"}]
[{"$nulls":3},"21.1.2","Татауровский","тыс. тнт",{"v":0,"d":"0.00"},{"v":976.128801923661,"d":"976.13"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":1.8056097250256489,"d":"1.81"},{"v":1.1479921946141125,"d":"1.15"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":699.5498470448296,"d":"699.55"},{"v":966.6667954667776,"d":"966.67"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Харанорский","руб/тнт",{"v":699.5498470448296,"d":"699.55"},{"v":906.5521843274428,"d":"906.55"}]
[{"$nulls":3},"22.1.2","Татауровский","руб/тнт",null,{"v":1055.0869760476699,"d":"1,055.09"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":10950.849900381974,"d":"10,950.85"},{"v":15426.26001777484,"d":"15,426.26"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":1824624.583851701,"d":"1,824,624.58"},{"v":2349191.285022752,"d":"2,349,191.29"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":1804851.6227742753,"d":"1,804,851.62"},{"v":2331482.0589302587,"d":"2,331,482.06"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Харанорский","тыс.руб",{"v":1804851.6227742753,"d":"1,804,851.62"},{"v":1301581.2730755885,"d":"1,301,581.27"}]
[{"$nulls":3},"23.1.2","Татауровский","тыс.руб",{"v":0,"d":"0.00"},{"v":1029900.7858546703,"d":"1,029,900.79"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":19772.96107742585,"d":"19,772.96"},{"v":17709.226092493278,"d":"17,709.23"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":1201280.127940078,"d":"1,201,280.13"},{"v":1546639.6936681923,"d":"1,546,639.69"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":299.084968795392,"d":"299.08"},{"v":145.1479979451425,"d":"145.15"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Харанорский","руб/тнт",{"v":299.084968795392,"d":"299.08"},{"v":169.16952935050537,"d":"169.17"}]
[{"$nulls":3},"24.1.2","Татауровский","руб/тнт",null,{"v":109.8156868075268,"d":"109.82"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":771644.7849400562,"d":"771,644.78"},{"v":350079.2151812111,"d":"350,079.22"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":771644.7849400562,"d":"771,644.78"},{"v":350079.2151812111,"d":"350,079.22"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Харанорский","тыс.руб",{"v":771644.7849400562,"d":"771,644.78"},{"v":242884.96038535604,"d":"242,884.96"}]
[{"$nulls":3},"25.1.2","Татауровский","тыс.руб",{"v":0,"d":"0.00"},{"v":107194.25479585511,"d":"107,194.25"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":508028.6400725295,"d":"508,028.64"},{"v":230482.04442927075,"d":"230,482.04"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":2596269.368791757,"d":"2,596,269.37"},{"v":2699270.500203963,"d":"2,699,270.50"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":2576496.4077143315,"d":"2,576,496.41"},{"v":2681561.27411147,"d":"2,681,561.27"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Харанорский","тыс.руб",{"v":2576496.4077143315,"d":"2,576,496.41"},{"v":1544466.2334609446,"d":"1,544,466.23"}]
[{"$nulls":3},"26.1.2","Татауровский","тыс.руб",{"v":0,"d":"0.00"},{"v":1137095.0406505254,"d":"1,137,095.04"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":19772.96107742585,"d":"19,772.96"},{"v":17709.226092493278,"d":"17,709.23"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":1709308.7680126075,"d":"1,709,308.77"},{"v":1777121.738097463,"d":"1,777,121.74"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2221.5979878236794,"d":"2,221.60"},{"v":2309.734877254151,"d":"2,309.73"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2209.4595364982215,"d":"2,209.46"},{"v":2297.7425041080955,"d":"2,297.74"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Харанорский","руб/тут",{"v":2209.4595364982215,"d":"2,209.46"},{"v":2334.3679992799075,"d":"2,334.37"}]
[{"$nulls":3},"27.1.2","Татауровский","руб/тут",{"v":0,"d":"0.00"},{"v":2249.797942531996,"d":"2,249.80"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":7818.989663049504,"d":"7,818.99"},{"v":11014.466339666304,"d":"11,014.47"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2221.5979878236794,"d":"2,221.60"},{"v":2309.734877254151,"d":"2,309.73"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":998.6348158402216,"d":"998.63"},{"v":1111.8147934119202,"d":"1,111.81"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Харанорский","руб/тнт",{"v":998.6348158402216,"d":"998.63"},{"v":1075.7217136779482,"d":"1,075.72"}]
[{"$nulls":3},"28.1.2","Татауровский","руб/тнт",{"v":0,"d":"0.00"},{"v":1164.9026628551967,"d":"1,164.90"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":10950.849900381974,"d":"10,950.85"},{"v":15426.26001777484,"d":"15,426.26"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":861.9339245400599,"d":"861.93"},{"v":896.1292089344158,"d":"896.13"}]

{"sheet":"2.3","index":14,"n_rows":236,"n_cols":8,"rows_kept":236,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Читинская ТЭЦ-1 ПАО \"ТГК-14\" в 2017 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2017]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":1916.0518000000002,"d":"1,916.05"},{"v":1956.8395339999997,"d":"1,956.84"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":261.7594,"d":"261.76"},{"v":233.491688,"d":"233.49"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":154.17417202180266,"d":"154.17"},{"v":141.730201,"d":"141.73"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":8.046451146143472,"d":"8.05"},{"v":7.2428116121656405,"d":"7.24"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":107.58522797819734,"d":"107.59"},{"v":91.761487,"d":"91.76"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":41.6258600405232,"d":"41.63"},{"v":39.75980156818158,"d":"39.76"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":1654.2924000000003,"d":"1,654.29"},{"v":1723.3478459999997,"d":"1,723.35"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.618,"d":"0.62"},{"v":0.5759580620000001,"d":"0.58"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.03735736197542828,"d":"0.04"},{"v":0.03342088269276777,"d":"0.03"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":15.013,"d":"15.01"},{"v":16.768211486507596,"d":"16.77"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.9075179212574511,"d":"0.91"},{"v":0.9730021437881903,"d":"0.97"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":1638.6614000000004,"d":"1,638.66"},{"v":1706.003676451492,"d":"1,706.00"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2584.5767,"d":"2,584.58"},{"v":2307.896,"d":"2,307.90"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":6.3469,"d":"6.35"},{"v":6.366,"d":"6.37"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.24556825881777855,"d":"0.25"},{"v":0.2758356529063701,"d":"0.28"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2578.2298,"d":"2,578.23"},{"v":2301.53,"d":"2,301.53"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":1654.2924000000003,"d":"1,654.29"},{"v":1723.3478459999997,"d":"1,723.35"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":385.08701732020495,"d":"385.09"},{"v":372.3490275502777,"d":"372.35"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":637.0465260914835,"d":"637.05"},{"v":641.6868945889656,"d":"641.69"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":2584.5767,"d":"2,584.58"},{"v":2307.896,"d":"2,307.90"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":150.65685051872188,"d":"150.66"},{"v":149.13186296089597,"d":"149.13"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":389.3841855460715,"d":"389.38"},{"v":344.18083,"d":"344.18"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":1026.430711637555,"d":"1,026.43"},{"v":985.8677245889656,"d":"985.87"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":62.06425030630146,"d":"62.06"},{"v":65.0885386126726,"d":"65.09"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":1026.430711637555,"d":"1,026.43"},{"v":985.8677245889656,"d":"985.87"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":1024.209620217938,"d":"1,024.21"},{"v":983.734407338093,"d":"983.73"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Харанорский","тыс.тут",{"v":1024.209620217938,"d":"1,024.21"},{"v":529.7218210185601,"d":"529.72"}]
[null,null,"О","18.1.2","Татауровский","тыс.тут",{"v":0,"d":"0.00"},{"v":405.33471357993216,"d":"405.33"}]
[null,null,"О","18.1.3","Ирбейский","тыс.тут",{"v":0,"d":"0.00"},{"v":28.812078929687864,"d":"28.81"}]
[null,null,"О","18.1.4","Уртуйский","тыс.тут",{"v":0,"d":"0.00"},{"v":10.932602700558128,"d":"10.93"}]
[null,null,"О","18.1.5","Талдинский","тыс.тут",{"v":0,"d":"0.00"},{"v":6.2493989734962945,"d":"6.25"}]
[null,null,"О","18.1.6","Донецкий","тыс.тут",{"v":0,"d":"0.00"},{"v":2.683792135858232,"d":"2.68"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":2.221091419617223,"d":"2.22"},{"v":2.133317250872865,"d":"2.13"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":637.0465260914835,"d":"637.05"},{"v":641.6868945889656,"d":"641.69"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.78361019458647,"d":"99.78"},{"v":99.78361019458646,"d":"99.78"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Харанорский","%",{"v":99.78361019458647,"d":"99.78"},{"v":53.73153089471665,"d":"53.73"}]
[{"$nulls":3},"19.1.2","Татауровский","%",null,{"v":41.114512978800164,"d":"41.11"}]
[{"$nulls":3},"19.1.3","Ирбейский","%",null,{"v":2.9225096035779425,"d":"2.92"}]
[{"$nulls":3},"19.1.4","Уртуйский","%",null,{"v":1.1089320025276432,"d":"1.11"}]
[{"$nulls":3},"19.1.5","Талдинский","%",null,{"v":0.6338983230333293,"d":"0.63"}]
[{"$nulls":3},"19.1.6","Донецкий","%",null,{"v":0.2722263919307406,"d":"0.27"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.21638980541353064,"d":"0.22"},{"v":0.21638980541353064,"d":"0.22"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.4519814911039106,"d":"0.45"},{"v":0.4921220874732394,"d":"0.49"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Харанорский",null,{"v":0.45198149110391067,"d":"0.45"},{"v":0.45799135605503727,"d":"0.46"}]
[{"$nulls":3},"20.1.2","Татауровский",null,{"v":0.5,"d":"0.50"},{"v":0.534322518603471,"d":"0.53"}]
[{"$nulls":3},"20.1.3","Ирбейский",null,null,{"v":0.6015780347524432,"d":"0.60"}]
[{"$nulls":3},"20.1.4","Уртуйский",null,null,{"v":0.5746935672984956,"d":"0.57"}]
[{"$nulls":3},"20.1.5","Талдинский",null,null,{"v":0.5918736112706693,"d":"0.59"}]
[{"$nulls":3},"20.1.6","Донецкий",null,null,{"v":0.42785619144714865,"d":"0.43"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3984961485345802,"d":"1.40"},{"v":1.3984961485345802,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":2266.0432791538183,"d":"2,266.04"},{"v":1998.964144017589,"d":"1,998.96"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Харанорский","тыс. тнт",{"v":2266.0432791538183,"d":"2,266.04"},{"v":1156.6196916496017,"d":"1,156.62"}]
[{"$nulls":3},"21.1.2","Татауровский","тыс. тнт",{"v":0,"d":"0.00"},{"v":758.5956037176439,"d":"758.60"}]
[{"$nulls":3},"21.1.3","Ирбейский","тыс. тнт",{"v":0,"d":"0.00"},{"v":47.89416711589942,"d":"47.89"}]
[{"$nulls":3},"21.1.4","Уртуйский","тыс. тнт",{"v":0,"d":"0.00"},{"v":19.023360139473667,"d":"19.02"}]
[{"$nulls":3},"21.1.5","Талдинский","тыс. тнт",{"v":0,"d":"0.00"},{"v":10.558671402970162,"d":"10.56"}]
[{"$nulls":3},"21.1.6","Донецкий","тыс. тнт",{"v":0,"d":"0.00"},{"v":6.272649992000291,"d":"6.27"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":1.588199883099144,"d":"1.59"},{"v":1.5254366292737167,"d":"1.53"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":687.1805963112274,"d":"687.18"},{"v":956.8005578502316,"d":"956.80"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Харанорский","руб/тнт",{"v":687.1805963112274,"d":"687.18"},{"v":895.2299220552501,"d":"895.23"}]
[{"$nulls":3},"22.1.2","Татауровский","руб/тнт",null,{"v":1049.076796310977,"d":"1,049.08"}]
[{"$nulls":3},"22.1.3","Ирбейский","руб/тнт",null,{"v":932.6287589942481,"d":"932.63"}]
[{"$nulls":3},"22.1.4","Уртуйский","руб/тнт",null,{"v":1112.8921886618825,"d":"1,112.89"}]
[{"$nulls":3},"22.1.5","Талдинский","руб/тнт",null,{"v":939.7836544267014,"d":"939.78"}]
[{"$nulls":3},"22.1.6","Донецкий","руб/тнт",null,{"v":890.0724160222684,"d":"890.07"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":10611.288663160829,"d":"10,611.29"},{"v":12627.609469589372,"d":"12,627.61"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":1574033.8192503334,"d":"1,574,033.82"},{"v":1931872.626143715,"d":"1,931,872.63"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":1557180.97183597,"d":"1,557,180.97"},{"v":1912610.00811864,"d":"1,912,610.01"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Харанорский","тыс.руб",{"v":1557180.97183597,"d":"1,557,180.97"},{"v":1035440.5564030403,"d":"1,035,440.56"}]
[{"$nulls":3},"23.1.2","Татауровский","тыс.руб",{"v":0,"d":"0.00"},{"v":795825.0456436974,"d":"795,825.05"}]
[{"$nulls":3},"23.1.3","Ирбейский","тыс.руб",{"v":0,"d":"0.00"},{"v":44667.4776403644,"d":"44,667.48"}]
[{"$nulls":3},"23.1.4","Уртуйский","тыс.руб",{"v":0,"d":"0.00"},{"v":21170.948901322063,"d":"21,170.95"}]
[{"$nulls":3},"23.1.5","Талдинский","тыс.руб",{"v":0,"d":"0.00"},{"v":9922.866796974005,"d":"9,922.87"}]
[{"$nulls":3},"23.1.6","Донецкий","тыс.руб",{"v":0,"d":"0.00"},{"v":5583.112733241762,"d":"5,583.11"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":16852.8474143633,"d":"16,852.85"},{"v":19262.618025075277,"d":"19,262.62"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":976912.2894853636,"d":"976,912.29"},{"v":1257427.660215204,"d":"1,257,427.66"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":287.5817007648,"d":"287.58"},{"v":150.16168444818945,"d":"150.16"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Харанорский","руб/тнт",{"v":287.5817007648,"d":"287.58"},{"v":163.5573618935099,"d":"163.56"}]
[{"$nulls":3},"24.1.2","Татауровский","руб/тнт",null,{"v":105.50283409660025,"d":"105.50"}]
[{"$nulls":3},"24.1.3","Ирбейский","руб/тнт",null,{"v":458.31623409374,"d":"458.32"}]
[{"$nulls":3},"24.1.4","Уртуйский","руб/тнт",null,{"v":222.36512736276427,"d":"222.37"}]
[{"$nulls":3},"24.1.5","Талдинский","руб/тнт",null,{"v":379.24988324752854,"d":"379.25"}]
[{"$nulls":3},"24.1.6","Донецкий","руб/тнт",null,{"v":123.55070149833124,"d":"123.55"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":651672.5802256996,"d":"651,672.58"},{"v":300167.8230172143,"d":"300,167.82"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":651672.5802256996,"d":"651,672.58"},{"v":300167.8230172143,"d":"300,167.82"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Харанорский","тыс.руб",{"v":651672.5802256996,"d":"651,672.58"},{"v":189173.6654802937,"d":"189,173.67"}]
[{"$nulls":3},"25.1.2","Татауровский","тыс.руб",{"v":0,"d":"0.00"},{"v":80033.9861254329,"d":"80,033.99"}]
[{"$nulls":3},"25.1.3","Ирбейский","тыс.руб",{"v":0,"d":"0.00"},{"v":21950.674307615263,"d":"21,950.67"}]
[{"$nulls":3},"25.1.4","Уртуйский","тыс.руб",{"v":0,"d":"0.00"},{"v":4230.1319002817945,"d":"4,230.13"}]
[{"$nulls":3},"25.1.5","Талдинский","тыс.руб",{"v":0,"d":"0.00"},{"v":4004.3748968254527,"d":"4,004.37"}]
[{"$nulls":3},"25.1.6","Донецкий","тыс.руб",{"v":0,"d":"0.00"},{"v":774.9903067651378,"d":"774.99"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":404455.7013688114,"d":"404,455.70"},{"v":195374.8493873783,"d":"195,374.85"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":2225706.3994760327,"d":"2,225,706.40"},{"v":2232040.4491609293,"d":"2,232,040.45"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":2208853.5520616695,"d":"2,208,853.55"},{"v":2212777.831135854,"d":"2,212,777.83"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Харанорский","тыс.руб",{"v":2208853.5520616695,"d":"2,208,853.55"},{"v":1224614.221883334,"d":"1,224,614.22"}]
[{"$nulls":3},"26.1.2","Татауровский","тыс.руб",{"v":0,"d":"0.00"},{"v":875859.0317691303,"d":"875,859.03"}]
[{"$nulls":3},"26.1.3","Ирбейский","тыс.руб",{"v":0,"d":"0.00"},{"v":66618.15194797967,"d":"66,618.15"}]
[{"$nulls":3},"26.1.4","Уртуйский","тыс.руб",{"v":0,"d":"0.00"},{"v":25401.080801603857,"d":"25,401.08"}]
[{"$nulls":3},"26.1.5","Талдинский","тыс.руб",{"v":0,"d":"0.00"},{"v":13927.241693799459,"d":"13,927.24"}]
[{"$nulls":3},"26.1.6","Донецкий","тыс.руб",{"v":0,"d":"0.00"},{"v":6358.103040006899,"d":"6,358.10"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":16852.8474143633,"d":"16,852.85"},{"v":19262.618025075277,"d":"19,262.62"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":1381367.990854175,"d":"1,381,367.99"},{"v":1452802.5096025823,"d":"1,452,802.51"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2168.3941977195595,"d":"2,168.39"},{"v":2264.0364356095806,"d":"2,264.04"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2156.642066681287,"d":"2,156.64"},{"v":2249.3650873953416,"d":"2,249.37"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Харанорский","руб/тут",{"v":2156.642066681287,"d":"2,156.64"},{"v":2311.8062599887244,"d":"2,311.81"}]
[{"$nulls":3},"27.1.2","Татауровский","руб/тут",{"v":0,"d":"0.00"},{"v":2160.8290689773617,"d":"2,160.83"}]
[{"$nulls":3},"27.1.3","Ирбейский","руб/тут",{"v":0,"d":"0.00"},{"v":2312.160539007012,"d":"2,312.16"}]
[{"$nulls":3},"27.1.4","Уртуйский","руб/тут",{"v":0,"d":"0.00"},{"v":2323.42485109306,"d":"2,323.42"}]
[{"$nulls":3},"27.1.5","Талдинский","руб/тут",{"v":0,"d":"0.00"},{"v":2228.572980036144,"d":"2,228.57"}]
[{"$nulls":3},"27.1.6","Донецкий","руб/тут",{"v":0,"d":"0.00"},{"v":2369.0743239970348,"d":"2,369.07"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":7587.642393066231,"d":"7,587.64"},{"v":9029.420268923346,"d":"9,029.42"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2168.39419771956,"d":"2,168.39"},{"v":2264.0364356095806,"d":"2,264.04"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":974.7622970760274,"d":"974.76"},{"v":1106.962242298421,"d":"1,106.96"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Харанорский","руб/тнт",{"v":974.7622970760274,"d":"974.76"},{"v":1058.78728394876,"d":"1,058.79"}]
[{"$nulls":3},"28.1.2","Татауровский","руб/тнт",{"v":0,"d":"0.00"},{"v":1154.5796304075773,"d":"1,154.58"}]
[{"$nulls":3},"28.1.3","Ирбейский","руб/тнт",{"v":0,"d":"0.00"},{"v":1390.944993087988,"d":"1,390.94"}]
[{"$nulls":3},"28.1.4","Уртуйский","руб/тнт",{"v":0,"d":"0.00"},{"v":1335.2573160246468,"d":"1,335.26"}]
[{"$nulls":3},"28.1.5","Талдинский","руб/тнт",{"v":0,"d":"0.00"},{"v":1319.03353767423,"d":"1,319.03"}]
[{"$nulls":3},"28.1.6","Донецкий","руб/тнт",{"v":0,"d":"0.00"},{"v":1013.6231175205996,"d":"1,013.62"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":10611.288663160829,"d":"10,611.29"},{"v":12627.609469589372,"d":"12,627.61"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":842.9856167077437,"d":"842.99"},{"v":851.5822853467871,"d":"851.58"}]

{"sheet":"2.4","index":15,"n_rows":203,"n_cols":8,"rows_kept":203,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Читинская ТЭЦ-1 ПАО \"ТГК-14\" в 2010 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2010]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":1929.09,"d":"1,929.09"},{"v":2101.7488780000003,"d":"2,101.75"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":238.77546220805047,"d":"238.78"},{"v":275.814112,"d":"275.81"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":145.01346220805078,"d":"145.01"},{"v":165.30719100000002,"d":"165.31"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":7.5171952686526184,"d":"7.52"},{"v":7.8652208515655015,"d":"7.87"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":93.76199999999969,"d":"93.76"},{"v":110.506921,"d":"110.51"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":40.067518482116014,"d":"40.07"},{"v":45.21378479913653,"d":"45.21"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":1690.3145377919495,"d":"1,690.31"},{"v":1825.9347660000003,"d":"1,825.93"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",0.59,{"v":0.5494859999999999,"d":"0.55"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.03490474623561567,"d":"0.03"},{"v":0.03009340805771151,"d":"0.03"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":26.074537791949528,"d":"26.07"},{"v":14.88971009999994,"d":"14.89"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":1.5425849573541845,"d":"1.54"},{"v":0.815456848582724,"d":"0.82"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":1663.65,"d":"1,663.65"},{"v":1810.4955699000004,"d":"1,810.50"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2340.1,"d":"2,340.10"},{"v":2444.098,"d":"2,444.10"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":6.489999999999782,"d":"6.49"},{"v":6.218999999999999,"d":"6.22"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.2773385752745516,"d":"0.28"},{"v":0.2544496988254972,"d":"0.25"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2333.61,"d":"2,333.61"},{"v":2437.879,"d":"2,437.88"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":1690.3145377919495,"d":"1,690.31"},{"v":1825.9347660000003,"d":"1,825.93"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":394.48523731060925,"d":"394.49"},{"v":401.898804746237,"d":"401.90"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":666.8041315704301,"d":"666.80"},{"v":733.841,"d":"733.84"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":2340.1,"d":"2,340.10"},{"v":2444.098,"d":"2,444.10"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":165,"d":"165.00"},{"v":159.72804691137588,"d":"159.73"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":386.1165,"d":"386.12"},{"v":390.39099999999996,"d":"390.39"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":1052.92063157043,"d":"1,052.92"},{"v":1124.232,"d":"1,124.23"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":63.329002355656414,"d":"63.33"},{"v":65.2748720904582,"d":"65.27"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":1052.92063157043,"d":"1,052.92"},{"v":1124.232,"d":"1,124.23"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":1051.8006315704301,"d":"1,051.80"},{"v":1123.0361455336267,"d":"1,123.04"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Харанорский","тыс.тут",{"v":516.1416152999074,"d":"516.14"},{"v":513.379497695507,"d":"513.38"}]
[null,null,"О","18.1.2","Татауровский","тыс.тут",{"v":535.6590162705227,"d":"535.66"},{"v":397.96340513089615,"d":"397.96"}]
[null,null,"О","18.1.3","Уртуйский","тыс.тут",{"v":0,"d":"0.00"},{"v":211.69324270722362,"d":"211.69"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":1.1199999999999997,"d":"1.12"},{"v":1.1958544663732098,"d":"1.20"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":666.8041315704301,"d":"666.80"},{"v":733.841,"d":"733.84"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.89362920941824,"d":"99.89"},{"v":99.89362920941824,"d":"99.89"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Харанорский","%",{"v":49.01999256392979,"d":"49.02"},{"v":45.66490703836104,"d":"45.66"}]
[{"$nulls":3},"19.1.2","Татауровский","%",{"v":50.873636645488446,"d":"50.87"},{"v":35.39869040650828,"d":"35.40"}]
[{"$nulls":3},"19.1.3","Уртуйский","%",null,{"v":18.83003176454892,"d":"18.83"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.10637079058176692,"d":"0.11"},{"v":0.10637079058176692,"d":"0.11"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.46301228141896433,"d":"0.46"},{"v":0.4732855607703148,"d":"0.47"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Харанорский",null,0.43,{"v":0.44103686556780014,"d":"0.44"}]
[{"$nulls":3},"20.1.2","Татауровский",null,{"v":0.5,"d":"0.50"},{"v":0.48664471846002266,"d":"0.49"}]
[{"$nulls":3},"20.1.3","Уртуйский",null,null,{"v":0.5413420909659364,"d":"0.54"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.4,"d":"1.40"},{"v":1.4,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":2271.6473704478067,"d":"2,271.65"},{"v":2372.8510620644847,"d":"2,372.85"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Харанорский","тыс. тнт",{"v":1200.3293379067613,"d":"1,200.33"},{"v":1164.0285376928105,"d":"1,164.03"}]
[{"$nulls":3},"21.1.2","Татауровский","тыс. тнт",{"v":1071.3180325410453,"d":"1,071.32"},{"v":817.7699048912793,"d":"817.77"}]
[{"$nulls":3},"21.1.3","Уртуйский","тыс. тнт",{"v":0,"d":"0.00"},{"v":391.0526194803948,"d":"391.05"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.7999999999999998,"d":"0.80"},{"v":0.8541817616951499,"d":"0.85"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":432.9820645665163,"d":"432.98"},{"v":670.2936213299314,"d":"670.29"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Харанорский","руб/тнт",{"v":425.16236712947705,"d":"425.16"},{"v":648.0573280844029,"d":"648.06"}]
[{"$nulls":3},"22.1.2","Татауровский","руб/тнт",{"v":441.7434332377498,"d":"441.74"},{"v":692.4207798892372,"d":"692.42"}]
[{"$nulls":3},"22.1.3","Уртуйский","руб/тнт",null,{"v":690.211031856659,"d":"690.21"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":7148.975586113136,"d":"7,148.98"},{"v":11652.691238554695,"d":"11,652.69"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":989301.7488924797,"d":"989,301.75"},{"v":1600460.4475984154,"d":"1,600,460.45"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":983582.5684235892,"d":"983,582.57"},{"v":1590506.9312677772,"d":"1,590,506.93"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Харанорский","тыс.руб",{"v":510334.86263939657,"d":"510,334.86"},{"v":754357.2239511975,"d":"754,357.22"}]
[{"$nulls":3},"23.1.2","Татауровский","тыс.руб",{"v":473247.7057841927,"d":"473,247.71"},{"v":566240.875314767,"d":"566,240.88"}]
[{"$nulls":3},"23.1.3","Уртуйский","тыс.руб",{"v":0,"d":"0.00"},{"v":269908.83200181276,"d":"269,908.83"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":5719.180468890508,"d":"5,719.18"},{"v":9953.516330638287,"d":"9,953.52"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":626514.9278606686,"d":"626,514.93"},{"v":1044698.5100282405,"d":"1,044,698.51"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":158.36993724508304,"d":"158.37"},{"v":135.24453864455654,"d":"135.24"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Харанорский","руб/тнт",{"v":193.7094804549723,"d":"193.71"},{"v":133.29959686592852,"d":"133.30"}]
[{"$nulls":3},"24.1.2","Татауровский","руб/тнт",{"v":118.77470108309998,"d":"118.77"},{"v":80.05187356266283,"d":"80.05"}]
[{"$nulls":3},"24.1.3","Уртуйский","руб/тнт",null,{"v":256.4529536966561,"d":"256.45"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":359760.65150077705,"d":"359,760.65"},{"v":320915.1471611572,"d":"320,915.15"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":359760.65150077705,"d":"359,760.65"},{"v":320915.1471611572,"d":"320,915.15"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Харанорский","тыс.руб",{"v":232515.17242077962,"d":"232,515.17"},{"v":155164.5348148879,"d":"155,164.53"}]
[{"$nulls":3},"25.1.2","Татауровский","тыс.руб",{"v":127245.47907999744,"d":"127,245.48"},{"v":65464.01302970751,"d":"65,464.01"}]
[{"$nulls":3},"25.1.3","Уртуйский","тыс.руб",{"v":0,"d":"0.00"},{"v":100286.59931656177,"d":"100,286.60"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":227832.83146365196,"d":"227,832.83"},{"v":209476.9518283511,"d":"209,476.95"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":1349062.4003932567,"d":"1,349,062.40"},{"v":1921375.5947595728,"d":"1,921,375.59"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":1343343.2199243663,"d":"1,343,343.22"},{"v":1911422.0784289346,"d":"1,911,422.08"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Харанорский","тыс.руб",{"v":742850.0350601762,"d":"742,850.04"},{"v":909521.7587660854,"d":"909,521.76"}]
[{"$nulls":3},"26.1.2","Татауровский","тыс.руб",{"v":600493.1848641902,"d":"600,493.18"},{"v":631704.8883444745,"d":"631,704.89"}]
[{"$nulls":3},"26.1.3","Уртуйский","тыс.руб",{"v":0,"d":"0.00"},{"v":370195.4313183745,"d":"370,195.43"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":5719.180468890508,"d":"5,719.18"},{"v":9953.516330638287,"d":"9,953.52"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":854347.7593243206,"d":"854,347.76"},{"v":1254175.4618565915,"d":"1,254,175.46"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":1281.2574470889904,"d":"1,281.26"},{"v":1709.0561332176746,"d":"1,709.06"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":1277.1842681997991,"d":"1,277.18"},{"v":1702.0129637240616,"d":"1,702.01"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Харанорский","руб/тут",{"v":1439.2368548475565,"d":"1,439.24"},{"v":1771.636309686711,"d":"1,771.64"}]
[{"$nulls":3},"27.1.2","Татауровский","руб/тут",{"v":1121.0362686416995,"d":"1,121.04"},{"v":1587.3441633074208,"d":"1,587.34"}]
[{"$nulls":3},"27.1.3","Уртуйский","руб/тут",{"v":0,"d":"0.00"},{"v":1748.7352292598348,"d":"1,748.74"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":5106.411132937955,"d":"5,106.41"},{"v":8323.350884681926,"d":"8,323.35"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":1281.2574470889906,"d":"1,281.26"},{"v":1709.0561332176746,"d":"1,709.06"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":591.3520018115994,"d":"591.35"},{"v":805.5381599744879,"d":"805.54"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Харанорский","руб/тнт",{"v":618.8718475844494,"d":"618.87"},{"v":781.3569249503314,"d":"781.36"}]
[{"$nulls":3},"28.1.2","Татауровский","руб/тнт",{"v":560.5181343208498,"d":"560.52"},{"v":772.4726534519001,"d":"772.47"}]
[{"$nulls":3},"28.1.3","Уртуйский","руб/тнт",{"v":0,"d":"0.00"},{"v":946.6639855533151,"d":"946.66"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":7148.975586113136,"d":"7,148.98"},{"v":11652.691238554695,"d":"11,652.69"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":513.5381596635834,"d":"513.54"},{"v":692.7249548176821,"d":"692.72"}]

{"sheet":"4","index":16,"n_rows":84,"n_cols":13,"rows_kept":84,"merged":[[3,3,3,12]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":21}
[]
[]
[]
[{"$nulls":3},"Структура топлива станции Читинская ТЭЦ-1 ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2015,2016,2017,2018,"в среднем за 3 года",2019,2020]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10]
[{"$nulls":3},"1","Выработка электроэнергии - всего","млн.кВтч",{"v":0,"d":"0.00"},{"v":1902.163,"d":"1,902.16"},{"v":1956.8395339999997,"d":"1,956.84"},{"v":2060.868243,"d":"2,060.87"},{"v":1973.2902589999999,"d":"1,973.29"},{"v":1983.2869,"d":"1,983.29"},{"v":2200.5280000000002,"d":"2,200.53"}]
[{"$nulls":3},"1.1","по теплофикационному циклу","млн.кВтч",null,{"v":1015.102,"d":"1,015.10"},{"v":999.0795340000001,"d":"999.08"},{"v":1000.9272430000001,"d":"1,000.93"},{"v":1005.0362590000001,"d":"1,005.04"},{"v":1146.830124972253,"d":"1,146.83"},{"v":1082.288,"d":"1,082.29"}]
[{"$nulls":3},"1.2","по конденсационному циклу (выработка ГЭС и ГАЭС)","млн.кВтч",null,{"v":887.061,"d":"887.06"},{"v":957.7599999999998,"d":"957.76"},{"v":1059.941,"d":"1,059.94"},{"v":968.2539999999999,"d":"968.25"},{"v":836.4567750277471,"d":"836.46"},{"v":1118.24,"d":"1,118.24"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды (всего, включая произв. и хоз. нужды и потери на трансформаторах)","млн.кВтч",{"v":0,"d":"0.00"},{"v":256.55461019999996,"d":"256.55"},{"v":250.83585754850762,"d":"250.84"},{"v":250.60283208952904,"d":"250.60"},{"v":252.66443327934553,"d":"252.66"},{"v":213.48420000000002,"d":"213.48"},{"v":277.6908500006102,"d":"277.69"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",null,{"v":144.776917,"d":"144.78"},{"v":141.730201,"d":"141.73"},{"v":143.531066,"d":"143.53"},{"v":143.34606133333332,"d":"143.35"},{"v":155.31397203316405,"d":"155.31"},{"v":166.8280781774759,"d":"166.83"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":7.611173017244053,"d":"7.61"},{"v":7.2428116121656405,"d":"7.24"},{"v":6.964592059076143,"d":"6.96"},{"v":7.264317080548327,"d":"7.26"},{"v":7.831139913905752,"d":"7.83"},{"v":7.58127495662295,"d":"7.58"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",null,{"v":95.08369000000002,"d":"95.08"},{"v":91.761487,"d":"91.76"},{"v":91.324566,"d":"91.32"},{"v":92.72324766666668,"d":"92.72"},{"v":43.359639028779235,"d":"43.36"},{"v":94.50956196366002,"d":"94.51"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":0,"d":"0.00"},{"v":40.38662705748033,"d":"40.39"},{"v":39.75980156818158,"d":"39.76"},{"v":37.88962439617986,"d":"37.89"},{"v":39.33111493216483,"d":"39.33"},{"v":17.82487556451051,"d":"17.82"},{"v":37.83874942470812,"d":"37.84"}]
[{"$nulls":3},"2.3","Расход электроэнергии на производственные и хозяйственне нужды ","млн.кВтч",null,{"v":0.657327,"d":"0.66"},{"v":0.5759580620000001,"d":"0.58"},{"v":0.6386971639999999,"d":"0.64"},{"v":0.6239940753333334,"d":"0.62"},{"v":0.5167882425566356,"d":"0.52"},{"v":0.638697164,"d":"0.64"}]
[{"$nulls":3},"2.3.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":0.03455681768597118,"d":"0.03"},{"v":0.0294330757322077,"d":"0.03"},{"v":0.030991654423780643,"d":"0.03"},{"v":0.03162201163702868,"d":"0.03"},{"v":0.02605716008897329,"d":"0.03"},{"v":0.02902472333912588,"d":"0.03"}]
[{"$nulls":3},"2.4","Расход электроэнергии на потери в трансформаторах","млн.кВтч",null,{"v":16.036676199999924,"d":"16.04"},{"v":16.768211486507596,"d":"16.77"},{"v":15.108502925529026,"d":"15.11"},{"v":15.971130204012182,"d":"15.97"},{"v":14.293800695500094,"d":"14.29"},{"v":15.714512695474326,"d":"15.71"}]
[{"$nulls":3},"2.4.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":0.8430758142178101,"d":"0.84"},{"v":0.8569027350051278,"d":"0.86"},{"v":0.7331134815069799,"d":"0.73"},{"v":0.8093654813917663,"d":"0.81"},{"v":0.7207127065428655,"d":"0.72"},{"v":0.7141246416984617,"d":"0.71"}]
[{"$nulls":3},"3","Отпуск с шин","млн.кВтч",{"v":0,"d":"0.00"},{"v":1662.3028863427292,"d":"1,662.30"},{"v":1723.348369276721,"d":"1,723.35"},{"v":1826.0137497639967,"d":"1,826.01"},{"v":1737.221668461149,"d":"1,737.22"},{"v":1784.613288938057,"d":"1,784.61"},{"v":1939.1903992974048,"d":"1,939.19"}]
[{"$nulls":3},"3.1","по теплофикационному циклу","млн.кВтч",null,{"v":888.3408863427292,"d":"888.34"},{"v":880.5953692767209,"d":"880.60"},{"v":886.5887497639967,"d":"886.59"},{"v":885.1750017944823,"d":"885.18"},{"v":1784.613288938057,"d":"1,784.61"},{"v":954.4073992974049,"d":"954.41"}]
[{"$nulls":3},"3.2","по конденсационному циклу (отпуск с шин ГЭС и ГАЭС)","млн.кВтч",null,{"v":773.962,"d":"773.96"},{"v":842.7530000000002,"d":"842.75"},{"v":939.4250000000001,"d":"939.43"},{"v":852.0466666666667,"d":"852.05"},null,{"v":984.783,"d":"984.78"}]
[{"$nulls":3},"4","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":0,"d":"0.00"},{"v":1645.6083898000002,"d":"1,645.61"},{"v":1706.003676451492,"d":"1,706.00"},{"v":1810.2654109104708,"d":"1,810.27"},{"v":1720.6258257206543,"d":"1,720.63"},{"v":1769.8027,"d":"1,769.80"},{"v":1922.83714999939,"d":"1,922.84"}]
[{"$nulls":3},"5","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":0,"d":"0.00"},{"v":378.81756812784107,"d":"378.82"},{"v":372.3490275502777,"d":"372.35"},{"v":375.40727281598276,"d":"375.41"},{"v":375.4837400770731,"d":"375.48"},{"v":377,"d":"377.00"},{"v":380.89626790285314,"d":"380.90"}]
[{"$nulls":3},"5.1","по теплофикационному циклу","г/кВтч",null,{"v":291.45901821745383,"d":"291.46"},{"v":269.59669915490286,"d":"269.60"},{"v":262.54333009115055,"d":"262.54"},{"v":274.5553247400445,"d":"274.56"},{"v":377,"d":"377.00"},{"v":295.1865007301494,"d":"295.19"}]
[{"$nulls":3},"5.2","по конденсационному циклу","г/кВтч",null,{"v":479.08627855162024,"d":"479.09"},{"v":479.71527195091227,"d":"479.72"},{"v":481.92338839076984,"d":"481.92"},{"v":480.33634231372895,"d":"480.34"},{"v":377,"d":"377.00"},{"v":463.96231999929086,"d":"463.96"}]
[{"$nulls":3},"6","Выработка теплоэнергии","тыс.Гкал",null,{"v":2354.336,"d":"2,354.34"},{"v":2307.896,"d":"2,307.90"},{"v":2410.279,"d":"2,410.28"},{"v":2357.503666666667,"d":"2,357.50"},{"v":2432.5353,"d":"2,432.54"},{"v":2497.69253478411,"d":"2,497.69"}]
[{"$nulls":3},"7","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",null,{"v":151.78456993139463,"d":"151.78"},{"v":149.13186296089597,"d":"149.13"},{"v":149.08461219634736,"d":"149.08"},{"v":149.9988076701471,"d":"150.00"},{"v":150,"d":"150.00"},{"v":149.99982041440467,"d":"150.00"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды",null,null,{"v":6.4110000000000005,"d":"6.41"},{"v":6.366,"d":"6.37"},{"v":6.2829999999999995,"d":"6.28"},{"v":6.353333333333334,"d":"6.35"},{"v":6.367,"d":"6.37"},{"v":8.184999999999999,"d":"8.19"}]
[{"$nulls":3},"9","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":0,"d":"0.00"},{"v":987.0614662857143,"d":"987.06"},{"v":985.8667800000003,"d":"985.87"},{"v":1044.833877,"d":"1,044.83"},{"v":1005.9207077619047,"d":"1,005.92"},{"v":1037.6795049296472,"d":"1,037.68"},{"v":1113.2838175134407,"d":"1,113.28"}]
[{"$nulls":3},"9.1","уголь всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":985.3924952857143,"d":"985.39"},{"v":984.2237800000003,"d":"984.22"},{"v":1043.396406,"d":"1,043.40"},{"v":1004.3375604285714,"d":"1,004.34"},{"v":1037.2599979941547,"d":"1,037.26"},{"v":1111.6255796134408,"d":"1,111.63"}]
[{"$nulls":3},"9.1.0"]
[null,null,"О","9.1.1","Харанорский","тыс.тут",null,{"v":690.249068,"d":"690.25"},{"v":530.2115550000001,"d":"530.21"},{"v":591.523586,"d":"591.52"},{"v":603.9947363333333,"d":"603.99"},{"v":641.9382828574348,"d":"641.94"},{"v":693.8973473406606,"d":"693.90"}]
[null,null,"О","9.1.2","Татауровский","тыс.тут",null,{"v":275.1225842857143,"d":"275.12"},{"v":405.33439100000004,"d":"405.33"},{"v":451.87282,"d":"451.87"},{"v":377.44326509523813,"d":"377.44"},{"v":395.3217151367199,"d":"395.32"},{"v":417.72823227278013,"d":"417.73"}]
[null,null,"О","9.1.3","Ирбейский","тыс.тут",null,{"v":20.020843,"d":"20.02"},{"v":28.812056,"d":"28.81"},null,{"v":16.277632999999998,"d":"16.28"}]
[null,null,"О","9.1.4","Уртуйский","тыс.тут",null,null,{"v":10.932594000000002,"d":"10.93"},null,{"v":3.6441980000000007,"d":"3.64"}]
[null,null,"О","9.1.5","Талдинский","тыс.тут",null,null,{"v":6.249394,"d":"6.25"},null,{"v":2.0831313333333332,"d":"2.08"}]
[null,null,"О","9.1.6","Донецкий","тыс.тут",null,null,{"v":2.68379,"d":"2.68"},null,{"v":0.8945966666666667,"d":"0.89"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.2","мазут","тыс.тут",null,{"v":1.668971,"d":"1.67"},{"v":1.643,"d":"1.64"},{"v":1.437471,"d":"1.44"},{"v":1.5831473333333335,"d":"1.58"},{"v":0.41950693549249707,"d":"0.42"},{"v":1.6582378999999998,"d":"1.66"}]
[{"$nulls":3},"9.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.1","Газ лимитный","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.2","Газ сверхлимитный","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.3","Газ коммерческий","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.4.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.5","на производство э/э","тыс.тут",null,{"v":629.7095368962437,"d":"629.71"},{"v":641.6870894305439,"d":"641.69"},{"v":685.4988419233885,"d":"685.50"},{"v":652.2984894167254,"d":"652.30"},{"v":672.7992099296475,"d":"672.80"},{"v":738.630385845425,"d":"738.63"}]
[{"$nulls":3},"10","ДОЛЯ","%",{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100.00000000000003,"d":"100.00"}]
[{"$nulls":3},"10.1","уголь всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":99.8309151904916,"d":"99.83"},{"v":99.83334462289112,"d":"99.83"},{"v":99.86242109567432,"d":"99.86"},{"v":99.8426170849136,"d":"99.84"},{"v":99.95957259119993,"d":"99.96"},{"v":99.85104985144727,"d":"99.85"}]
[{"$nulls":3},"10.1.0"]
[{"$nulls":3},"10.1.1","Харанорский","%",{"v":0,"d":"0.00"},{"v":69.92969451004795,"d":"69.93"},{"v":53.781257849057454,"d":"53.78"},{"v":56.614127759565356,"d":"56.61"},{"v":60.04397082918936,"d":"60.04"},{"v":61.86286611692857,"d":"61.86"},{"v":62.32888113747178,"d":"62.33"}]
[{"$nulls":3},"10.1.2","Татауровский","%",{"v":0,"d":"0.00"},{"v":27.872892791671138,"d":"27.87"},{"v":41.11451965142795,"d":"41.11"},{"v":43.248293336108965,"d":"43.25"},{"v":37.52216871397548,"d":"37.52"},{"v":38.09670647427136,"d":"38.10"},{"v":37.52216871397548,"d":"37.52"}]
[{"$nulls":3},"10.1.3","Ирбейский","%",{"v":0,"d":"0.00"},{"v":2.028327888772509,"d":"2.03"},{"v":2.9225100778829356,"d":"2.92"},{"v":0,"d":"0.00"},{"v":1.6181825142278325,"d":"1.62"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1.4","Уртуйский","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.1089321825003575,"d":"1.11"},{"v":0,"d":"0.00"},{"v":0.3622748763277831,"d":"0.36"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1.5","Талдинский","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.6338984259110545,"d":"0.63"},{"v":0,"d":"0.00"},{"v":0.20708703153831462,"d":"0.21"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1.6","Донецкий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.272226436111378,"d":"0.27"},{"v":0,"d":"0.00"},{"v":0.08893311965483588,"d":"0.09"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.2","мазут","%",{"v":0,"d":"0.00"},{"v":0.16908480950839797,"d":"0.17"},{"v":0.16665537710886247,"d":"0.17"},{"v":0.13757890432566822,"d":"0.14"},{"v":0.15738291508639016,"d":"0.16"},{"v":0.040427408800074435,"d":"0.04"},{"v":0.14895014855275032,"d":"0.15"}]
[{"$nulls":3},"10.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"11.1","уголь всего, в том числе:",{"$nulls":5},{"v":0.5300812681659381,"d":"0.53"}]
[{"$nulls":3},"11.1.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.1.1","Харанорский",null,null,{"v":0.45766445144175266,"d":"0.46"},{"v":0.45799135605503727,"d":"0.46"},{"v":0.4608192512961884,"d":"0.46"},{"v":0.4588250195976595,"d":"0.46"},{"v":0.45951813039447803,"d":"0.46"},0.45]
[{"$nulls":3},"11.1.2","Татауровский",null,null,{"v":0.5060991517615703,"d":"0.51"},{"v":0.534322518603471,"d":"0.53"},{"v":0.5177810152782775,"d":"0.52"},{"v":0.5194008952144396,"d":"0.52"},{"v":0.5178906399540611,"d":"0.52"},{"v":0.5142857142857142,"d":"0.51"}]
[{"$nulls":3},"11.1.3","Ирбейский",null,null,{"v":0.6140986135819889,"d":"0.61"},{"v":0.6015780347524432,"d":"0.60"},null,{"v":0.6078383241672161,"d":"0.61"}]
[{"$nulls":3},"11.1.4","Уртуйский",{"$nulls":3},{"v":0.5746935672984956,"d":"0.57"},null,{"v":0.5746935672984956,"d":"0.57"}]
[{"$nulls":3},"11.1.5","Талдинский",{"$nulls":3},{"v":0.5918736112706693,"d":"0.59"},null,{"v":0.5918736112706693,"d":"0.59"}]
[{"$nulls":3},"11.1.6","Донецкий",{"$nulls":3},{"v":0.42785619144714865,"d":"0.43"},null,{"v":0.42785619144714865,"d":"0.43"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.2","мазут",null,null,{"v":1.4024966386554623,"d":"1.40"},{"v":1.397108843537415,"d":"1.40"},{"v":1.396219689280216,"d":"1.40"},{"v":1.398608390491031,"d":"1.40"},{"v":1.3961430543802609,"d":"1.40"},1.38]
[{"$nulls":3},"11.3","газ всего, в том числе:"]
[{"$nulls":3},"11.3.1","Газ лимитный",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.3.2","Газ сверхлимитный",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.3.3","Газ коммерческий",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4","др.виды топлива"]
[{"$nulls":3},"11.4.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]

{"sheet":"РчСтЭЭ","index":17,"n_rows":47,"n_cols":7,"rows_kept":47,"merged":[[3,3,3,6]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на электрическую энергию (ээ) на период регулирования станции Читинская ТЭЦ-1 ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Читинская ТЭЦ-1"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на ээ в 2010 г.","Тэ i-3, j",{"v":549.6182059566169,"d":"549.62"}]
[{"$nulls":3},2,"Балансовые показатели"]
[{"$nulls":3},"2.1","Выработка электроэнергии в 2010 г., млн.кВтч.",null,{"v":1929.09,"d":"1,929.09"}]
[{"$nulls":3},"2.2","Выработка электроэнергии в 2020 г., млн.кВтч.",null,{"v":2200.5280000000002,"d":"2,200.53"}]
[{"$nulls":3},"2.3","Полезный отпуск электроэнергии в сеть в 2007 г., млн.кВтч.",null,{"v":1663.65,"d":"1,663.65"}]
[{"$nulls":3},"2.4","Полезный отпуск электроэнергии в сеть в 2010 г., млн.кВтч.",null,{"v":1663.65,"d":"1,663.65"}]
[{"$nulls":3},"2.5","Полезный отпуск электроэнергии в сеть в 2020 г., млн.кВтч.",null,{"v":1922.83714999939,"d":"1,922.84"}]
[{"$nulls":3},3,"Приросты удельных расходов в тарифной ставке на э/э, всего",null,{"v":588.064959683636,"d":"588.06"}]
[{"$nulls":4},"в том числе:"]
[{"$nulls":3},"3.1","Прирост удельных расходов, относимых на финансирование капитальных вложений за счет прибыли в ставке тарифа на э/э","( I i, j  и  – 1) dэ и, i-3, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.1","Сумма в 2010 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.2","Сумма в 2020 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.3","Удельные расходы в 2010 г.","dэ И, i-3, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.4","Удельные расходы в 2020 г.","dэ И, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Изменение в ставке тарифа за э/э удельных расходов на оплату налога на прибыль","ΔНэ, i, j  ",{"v":6.540864811108822,"d":"6.54"}]
[{"$nulls":3},"3.2.1","Сумма в 2010 г.",null,{"v":11798.651630428922,"d":"11,798.65"}]
[{"$nulls":3},"3.2.2","Сумма в 2020 г.",null,{"v":1522.1318469536695,"d":"1,522.13"}]
[{"$nulls":3},"3.2.3","Удельные расходы в 2010 г.","dэ Н, i-3, j",{"v":7.092027548119448,"d":"7.09"}]
[{"$nulls":3},"3.2.4","Удельные расходы в 2020 г.","dэ Н, i,j ",{"v":0.7916072595924998,"d":"0.79"}]
[{"$nulls":3},"3.3","Изменение в ставке тарифа за э/э удельных расходов на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности","ΔРэ, i, j  ",{"v":1.571534964108428,"d":"1.57"}]
[{"$nulls":3},"3.3.1","Сумма в 2010 г.",null,{"v":1033.1266500000002,"d":"1,033.13"}]
[{"$nulls":3},"3.3.2","Сумма в 2020 г.",null,{"v":4215.887681660264,"d":"4,215.89"}]
[{"$nulls":3},"3.3.3","Удельные расходы в 2010 г.","dэ Р, i-3, j",{"v":0.6210000000000001,"d":"0.62"}]
[{"$nulls":3},"3.3.4","Удельные расходы в 2020 г.","dэ Р, i,j ",{"v":2.192534964108428,"d":"2.19"}]
[{"$nulls":3},"3.4","Изменение в ставке тарифа на э/э удельных расходов на топливо (водный налог)","ΔТОПэ, i, j  ",{"v":578.4333529985272,"d":"578.43"}]
[{"$nulls":3},"3.4.1","Сумма в 2010 г.",null,{"v":854347.7593243206,"d":"854,347.76"}]
[{"$nulls":3},"3.4.2","Сумма в 2020 г.",null,{"v":2099683.3912877357,"d":"2,099,683.39"}]
[{"$nulls":3},"3.4.3","Удельные расходы в 2010 г.","dэ Т, i-3, j",{"v":513.5381596635834,"d":"513.54"}]
[{"$nulls":3},"3.4.4","Удельные расходы в 2020 г.","dэ Т, i,j ",{"v":1091.9715126621106,"d":"1,091.97"}]
[{"$nulls":3},"3.5","Изменение в ставке тарифа на э/э удельных выпадающих доходов гидроэлектростанций ","ΔГЭСэ, i, j  ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.1","Сумма в 2010 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.2","Сумма в 2020 г."]
[{"$nulls":3},"3.5.3","Удельные расходы в 2010 г.","dэ ГЭС, i-3, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.4","Удельные расходы в 2020 г.","dэ ГЭС, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6","Прирост удельных расходов, относимых на финансирование остальных, не указанных выше, расходов, в ставке тарифа на э/э","( I i п – 1) dэ о, i-3, j",{"v":1.5192069098915624,"d":"1.52"}]
[{"$nulls":3},"3.6.1","Сумма в 2010 г.",null,{"v":2740.4010940431513,"d":"2,740.40"}]
[{"$nulls":3},"3.6.2","Сумма в 2020 г.",null,{"v":6088.527387814678,"d":"6,088.53"}]
[{"$nulls":3},"3.6.3","Удельные расходы в 2010 г.","dэ о, i-3, j",{"v":1.6472221284784367,"d":"1.65"}]
[{"$nulls":3},"3.6.4","Удельные расходы в 2020 г.","dэ о, i,j ",{"v":3.166429038369999,"d":"3.17"}]
[{"$nulls":3},4,"Тарифная ставка на ээ в 2020 г.","Тэ i , j   ",{"v":1137.6831656402528,"d":"1,137.68"}]

{"sheet":"РчСтЭЭ_Ф","index":18,"n_rows":22,"n_cols":8,"rows_kept":22,"hidden":true,"merged":[[3,3,3,6],[8,2,10,2]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на электрическую энергию (ээ), рассчитанного с учетом фактических индексов и не содержащего ВД, на i-2 год станции Читинская ТЭЦ-1 ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Читинская ТЭЦ-1"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на ээ, рассчитанная с учетом плановых индексов и не содержащая ВД, на 2018 г.","Т^ э i-3, j "]
[{"$nulls":3},"2","Балансовые показатели"]
[{"$nulls":3},"2.1","Полезный отпуск электроэнергии в сеть в 2017 г., млн.кВтч.",null,{"v":1638.6614000000004,"d":"1,638.66"}]
[{"$nulls":3},"2.2","Полезный отпуск электроэнергии в сеть в 2018 г., млн.кВтч.",null,{"v":1983.1088200000002,"d":"1,983.11"}]
[{"$nulls":3},"3","Изменение в ставке тарифа на э/э удельных расходов на топливо ПЛАН","ΔТОПэ, i-2, j  ",{"v":18.94830783231623,"d":"18.95"}]
[{"$nulls":3},"3.1","Сумма в 2017 г.",null,{"v":1381367.990854175,"d":"1,381,367.99"},{"v":1381367.990854175,"d":"1,381,367.99"}]
[{"$nulls":3},"3.2","Сумма в 2018 г.",null,{"v":1709308.7680126075,"d":"1,709,308.77"}]
[{"$nulls":3},"3.3","Удельные расходы в 2017 г.","dэ Т, i-3,j ",{"v":842.9856167077437,"d":"842.99"}]
[{"$nulls":3},"3.4","Удельные расходы в 2018 г.","dэ Т, i-2,j ",{"v":861.9339245400599,"d":"861.93"}]
[{"$nulls":3},"4","Изменение в ставке тарифа на э/э удельных расходов на топливо ФАКТ","ΔТОПэ, i-2, j  ",{"v":53.143592226672126,"d":"53.14"}]
[{"$nulls":3},"4.1","Сумма в 2017 г.",null,{"v":1381367.990854175,"d":"1,381,367.99"}]
[{"$nulls":3},"4.2","Сумма в 2018 г.",null,{"v":1777121.738097463,"d":"1,777,121.74"}]
[{"$nulls":3},"4.3","Удельные расходы в 2017 г.","dэ Т, i-3,j ",{"v":842.9856167077437,"d":"842.99"}]
[{"$nulls":3},"4.4","Удельные расходы в 2018 г.","dэ Т, i-2,j ",{"v":896.1292089344158,"d":"896.13"}]
[{"$nulls":3},5,"Тарифная ставка на ээ, рассчитанная с учетом фактических индексов и не содержащая ВД, на 2018 г.","Тэ Ф i-2 , j   ",{"v":34.195284394355895,"d":"34.20"}]

{"sheet":"ВД_ГЭС","index":19,"n_rows":18,"n_cols":9,"rows_kept":18,"hidden":true,"merged":[[3,3,3,8],[15,3,16,3],[15,4,16,4]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет выпадающих доходов гидроэлектростанций вследствие отклонения фактических показателей выработки электрической энергии на гидроэлектростанциях от прогнозных станции Читинская ТЭЦ-1 ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Наименование ","Обозначение в формуле",2018,2019,"Всего"]
[{"$nulls":3},1,2,3,4,5,6]
[{"$nulls":3},1,"Количество полных месяцев, истекших к(с) моменту(а) определения тарифов","m/n",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},2,"Договорной объем продажи ээ за (n + m) месяцев по регулируемым тарифам","Ээ n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},3,"Объем фактического производства ээ за (n + m) месяцев","Ээ факт n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},4,"Объем проданной ээ в своей ГТП на РСВ сверх объемов РД за (n + m) месяцев","Ээ РСВ n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},5,"Поезный отпуск ээ в 2012 г.","Ээ бал (выраб) i, j - Ээ бал (потр) i, j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},6,"Свободная цена, складывающая на РСВ, взвешенная на объемы планового почасового производства за (n + m) месяцев","Ц РСВ n+m , j  "]
[{"$nulls":3},7,"Тариф на ээ, определенный исходя из тарифов на ээ в i-1-м и i-2-м годах, рассчитанных с учетом плановых показателей без выпадающих доходов или полученных избытков, взвешенных на договорные объемы продажи электрической энергии ","Т'э n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},8,"Расчетная величина удельных выпадающих доходов ГЭС в 2012 г.","dэ ГЭС, i , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},9,"Условия применения формулы",{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},10,"Удельные выпадающие доходы ГЭС к учету в тарифе 2012 г.",{"$nulls":3},{"v":0,"d":"0.00"}]

{"sheet":"РчСтГМ","index":20,"n_rows":62,"n_cols":7,"rows_kept":62,"merged":[[3,3,3,6],[61,4,61,6]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на генерирующую мощность (гм) на период регулирования станции Читинская ТЭЦ-1 ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Читинская ТЭЦ-1"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на гм, утвержденная на 2010 г.","Тм i-3, j * K",{"v":111895.34866327033,"d":"111,895.35"}]
[{"$nulls":3},"1.1","Расчетное значение тарифной ставки на гм в 2010 г. *","Тм i-3, j",{"v":111895.34866327033,"d":"111,895.35"}]
[{"$nulls":3},2,"Балансовые показатели"]
[{"$nulls":3},"2.1","Установленная мощность на начало 2007 г., МВт.",null,{"v":471,"d":"471.00"}]
[{"$nulls":3},"2.2","Установленная мощность среднегодовая 2010 г., МВт.",null,{"v":471,"d":"471.00"}]
[{"$nulls":3},"2.3","Установленная мощность среднегодовая 2020 г., МВт.",null,{"v":452.8000000000001,"d":"452.80"}]
[{"$nulls":3},"2.4","Базовый объем мощности, МВт. **",null,{"v":471,"d":"471.00"}]
[{"$nulls":3},"2.5","К - коэффициент, рассчитанный в соотв-и с Формулами цены","К",{"v":1,"d":"1.00"}]
[{"$nulls":3},3,"Приросты удельных расходов в тарифной ставке на гм, всего",null,{"v":109098.31368777003,"d":"109,098.31"}]
[{"$nulls":4},"в том числе:"]
[{"$nulls":3},"3.1","Прирост удельных расходов, относимых на финансирование капитальных вложений за счет прибыли в ставке тарифа на гм","( I i, j  и  – 1) dм и, i-3, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.1","Сумма в 2010 г.",null,{"v":42922.51461988304,"d":"42,922.51"}]
[{"$nulls":3},"3.1.2","Сумма в 2020 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.3","Удельные расходы в 2010 г.","dм И, i-3, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.4","Удельные расходы в 2020 г.","dм И, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Изменение в ставке тарифа на гм удельных расходов на оплату налога на прибыль","ΔНм, i, j  ",{"v":1858.9482049213962,"d":"1,858.95"}]
[{"$nulls":3},"3.2.1","Сумма в 2010 г.",null,{"v":11392.12347245652,"d":"11,392.12"}]
[{"$nulls":3},"3.2.2","Сумма в 2020 г.",null,{"v":5086.324090978455,"d":"5,086.32"}]
[{"$nulls":3},"3.2.3","Удельные расходы в 2010 г.","dм Н, i-3, j",{"v":2015.5915556363268,"d":"2,015.59"}]
[{"$nulls":3},"3.2.4","Удельные расходы в 2020 г.","dм Н, i,j ",{"v":899.9157981207459,"d":"899.92"}]
[{"$nulls":3},"3.3","Изменение в ставке тарифа на гм удельных расходов на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности","ΔРм, i, j  ",{"v":11855.768943578329,"d":"11,855.77"}]
[{"$nulls":3},"3.3.1","Сумма в 2010 г.",null,{"v":36504.623267999996,"d":"36,504.62"}]
[{"$nulls":3},"3.3.2","Сумма в 2020 г.",null,{"v":103513.42933710472,"d":"103,513.43"}]
[{"$nulls":3},"3.3.3","Удельные расходы в 2010 г.","dм Р, i-3, j",{"v":6458.708999999999,"d":"6,458.71"}]
[{"$nulls":3},"3.3.4","Удельные расходы в 2020 г.","dм Р, i,j ",{"v":18314.477943578328,"d":"18,314.48"}]
[{"$nulls":3},"3.4","Прирост удельных расходов, относимых на финансирование остальных, не указанных выше, расходов, в ставке тарифа на гм","( I i, j  и  – 1) dо и, i-3, j",{"v":95383.59653927031,"d":"95,383.60"}]
[{"$nulls":3},"3.4.1","Сумма в 2010 г.",null,{"v":584535.7639043474,"d":"584,535.76"}]
[{"$nulls":3},"3.4.1.1","себестоимость",null,{"v":581889.7846344044,"d":"581,889.78"}]
[{"$nulls":3},"3.4.1.2","прибыль",null,{"v":2645.9792699430363,"d":"2,645.98"}]
[{"$nulls":3},"3.4.2","Сумма в 2020 г.",null,{"v":1123643.851544303,"d":"1,123,643.85"}]
[{"$nulls":3},"3.4.2.1","себестоимость",null,{"v":1118557.5274533245,"d":"1,118,557.53"}]
[{"$nulls":3},"3.4.2.2","прибыль",null,{"v":5086.324090978455,"d":"5,086.32"}]
[{"$nulls":3},"3.4.3","Затраты на тепловую энергию, учтенные в тарифе на ГМ на 2020 г.","Зтепл, i,j "]
[{"$nulls":3},"3.4.4","Удельные расходы в 2010 г.","dм о, i-3, j",{"v":103421.04810763401,"d":"103,421.05"}]
[{"$nulls":3},"3.4.5","Удельные расходы в 2020 г.","dм о, i,j ",{"v":198804.64464690431,"d":"198,804.64"}]
[{"$nulls":3},"3.5","Изменение в ставке тарифа на гм удельных расходов на оплату водного налога (плате за воду)","Δ ВНм, i, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.1","Удельные расходы в 2010 г.","dмВНм, i-1, j"]
[{"$nulls":3},"3.5.2","Удельные расходы в 2020 г.","dмВНм, i, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.3","Индекс изменения ставок водного налога (платы за воду)","I ВН i, j",{"v":1.1515151515151514,"d":"1.1515"}]
[{"$nulls":3},"3.6","Изменение удельных выпадающих доходов в ставке тарифа на гм ","ΔВм, i, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.1","Сумма в 2010 г."]
[{"$nulls":3},"3.6.2","Сумма в 2020 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.3","Выпадающие доходы за 2018 г.","\"+\" ВДм Ф-П, i-2,j ",{"v":14997.560616785107,"d":"14,997.56"}]
[{"$nulls":3},"3.6.4","Полученные избытки за 2018 г.","\"-\" ВДм Ф-П, i-2,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.5","Удельные расходы в 2010 г.","dм ВД, i-3, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.6","Удельные расходы в 2020 г.","dм ВД, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"4","Финансовый результат от реализации электрической энергии в целом по генерирующей компании"]
[{"$nulls":3},"4.1","В 2018 г."]
[]
[{"$nulls":4},"Количество месяцев в 2010 г.",null,{"v":12,"d":"12.00"}]
[{"$nulls":4},"Количество месяцев в 2020 г.",null,{"v":12,"d":"12.00"}]
[{"$nulls":3},5,"Расчетное значение тарифной ставки на гм в 2020 г.","Тм i , j   ",{"v":220993.66235104034,"d":"220,993.66"}]
[{"$nulls":3},6,"Тарифная ставка на гм к утверждению на 2020 г.","Тм i, j * К",{"v":220993.66235104034,"d":"220,993.66"}]
[]
[{"$nulls":4},"* - указывается расчетное значение тарифной ставки на мощность, приведенное в шаблоне по расчету тарифов на предыдущий период регулирования (для Неценовых зон - утвержденная тарифная ставка)\n"]

{"sheet":"ИП","index":21,"n_rows":23,"n_cols":21,"rows_kept":23,"hidden":true,"merged":[[3,3,3,20],[5,3,6,3],[5,4,6,4],[5,5,5,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":6}
[]
[]
[]
[{"$nulls":3},"Инвестиционная программа станции Читинская ТЭЦ-1 ПАО \"ТГК-14\""]
[{"$nulls":20},"тыс. руб (без НДС)"]
[{"$nulls":3},"№ п/п","Проект","Натуральные показатели, планируемые к изменению",{"$nulls":4},2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,"Всего"]
[{"$nulls":5},"Наименование показателя","Ед. изм.","Существующее значение","Планируемое значение","Изменение показателя"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[{"$nulls":3},1,"Крупные проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"1.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},2,"Средние проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"2.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},3,"Проекты на тепловых рынках",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"3.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},4,"Инфраструктурные проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"4.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},5,"Техническое перевооружение и реконструкция",{"$nulls":15},0]
[{"$nulls":3},6,"ИТОГО",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"6.1","в т.ч. стоимость проектов, не увеличивающих установленную мощность, учтенную в балансе на 2007 г.",{"$nulls":15},0]

{"sheet":"Источники финансирования","index":22,"n_rows":35,"n_cols":20,"rows_kept":35,"hidden":true,"merged":[[3,3,3,15]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":8}
[]
[]
[]
[{"$nulls":3},"Плановые показатели по источникам финансирования инвестиционной программы станции Читинская ТЭЦ-1 ПАО \"ТГК-14\""]
[{"$nulls":15},"тыс. руб"]
[{"$nulls":3},"№ п/п","Показатель","2018*","2019*",2020,2021,2022,2023,2024,2025,2026,2027,"Всего"]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9","10","11","12","13"]
[{"$nulls":3},1,"Остаток на начало года",{"$nulls":10},0,{"$nulls":3},"L1"]
[{"$nulls":3},2,"Приток денежных средств",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2"]
[{"$nulls":3},"2.1","чистая прибыль (инвестсоставляющая) от существующих мощностей",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2.1"]
[{"$nulls":3},"2.1.1","от реализации ээ по регулируемым договорам",{"$nulls":10},0,{"$nulls":3},"L2.1.1"]
[{"$nulls":3},"2.1.2","от реализации ээ по свободным ценам",{"$nulls":10},0,{"$nulls":3},"L2.1.2"]
[{"$nulls":3},"2.1.3","от реализации тэ по регулируемым ценам",{"$nulls":10},0,{"$nulls":3},"L2.1.3"]
[{"$nulls":3},"2.1.4","от прочей деятельности",{"$nulls":10},0,{"$nulls":3},"L2.1.4"]
[{"$nulls":3},"2.2","амортизация от существующих мощностей",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2.2"]
[{"$nulls":3},"2.2.1","учитываемая в регулируемых тарифах на ээ",{"$nulls":10},0,{"$nulls":3},"L2.2.1"]
[{"$nulls":3},"2.2.2","учитываемая в регулируемых тарифах на тэ",{"$nulls":10},0,{"$nulls":3},"L2.2.2"]
[{"$nulls":3},"2.2.3","прочая",{"$nulls":10},0,{"$nulls":3},"L2.2.3"]
[{"$nulls":3},"2.3","чистая прибыль от проектов инвестиционной программы",{"$nulls":10},0,{"$nulls":3},"L2.3"]
[{"$nulls":3},"2.4","амортизация от проектов инвестиционной программы",{"$nulls":10},0,{"$nulls":3},"L2.4"]
[{"$nulls":3},"2.5","средства от доп. эмиссии акций",{"$nulls":10},0,{"$nulls":3},"L2.5"]
[{"$nulls":3},"2.6","займы и кредиты",{"$nulls":10},0,{"$nulls":3},"L2.6"]
[{"$nulls":3},"2.7","прочие",{"$nulls":10},0,{"$nulls":3},"L2.7"]
[{"$nulls":3},3,"Отток денежных средств (за исключением инвестиций)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L3"]
[{"$nulls":3},"3.1","дивиденды",{"$nulls":10},0,{"$nulls":3},"L3.1"]
[{"$nulls":3},"3.2","проценты по займам и кредитам",{"$nulls":10},0,{"$nulls":3},"L3.2"]
[{"$nulls":3},"3.3","возврат займов и кредитов",{"$nulls":10},0,{"$nulls":3},"L3.3"]
[{"$nulls":3},"3.4","прочие",{"$nulls":10},0,{"$nulls":3},"L3.4"]
[{"$nulls":3},4,"Доступные финансовые средства в течение года (п.1+п.2+п.3)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L4"]
[{"$nulls":3},5,"Финансирование проектов в течение года (п.5.1+п.5.2)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L5"]
[{"$nulls":3},"5.1","новое строительство",{"$nulls":10},0,{"$nulls":3},"L5.1"]
[{"$nulls":3},"5.2","техническое перевооружение и реконструкция",{"$nulls":10},0,{"$nulls":3},"L5.2"]
[{"$nulls":3},6,"Остаток средств на конец года (п.4+п.5)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L6"]
[]
[{"$nulls":4},"*указываются плановые показатели, учтенные при утверждении тарифов"]

{"sheet":"Расчет прибыли","index":23,"n_rows":37,"n_cols":21,"rows_kept":37,"hidden":true,"merged":[[3,3,3,14]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":14}
[]
[]
[]
[{"$nulls":3},"Расчет прибыли, планируемой к получению от существующих мощностей станции Читинская ТЭЦ-1 ПАО \"ТГК-14\""]
[{"$nulls":14},"тыс. руб"]
[{"$nulls":3},"№ п/п","Показатель",2018,2019,2020,2021,2022,2023,2024,2025,2026,2027]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9","10","11","12"]
[{"$nulls":3},"1","Выручка итого",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L1",null,"L1"]
[{"$nulls":3},"1.0","от основной деятельности",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2",null,"L2"]
[{"$nulls":3},"1.1","Электроэнергия всего",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L3",null,"L3"]
[{"$nulls":3},"1.1.0","Полезный отпуск всего, млн. кВтч",{"$nulls":13},"L4",null,"L4"]
[{"$nulls":3},"1.1.1","Регулируемый сектор ОРЭ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L5",null,"L5"]
[{"$nulls":3},"1.1.1.1","Полезный отпуск ",{"$nulls":9},0,{"$nulls":3},"L6",null,"L6"]
[{"$nulls":3},"1.1.1.2","доля либерализации",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L7",null,"L7"]
[{"$nulls":3},"1.1.1.3","Тариф",{"$nulls":9},0,{"$nulls":3},"L8",null,"L8"]
[{"$nulls":3},"1.1.1.4","Темп роста тарифа на РС, %",null,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L9",null,"L9"]
[{"$nulls":3},"1.1.2","Сектор свободной торговли ОРЭ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L10",null,"L10"]
[{"$nulls":3},"1.1.2.1","Полезный отпуск ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L11",null,"L11"]
[{"$nulls":3},"1.1.2.2","Средняя цена",{"$nulls":13},"L12",null,"L12"]
[{"$nulls":3},"1.2","Теплоэнергия",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L13",null,"L13"]
[{"$nulls":3},"1.2.1","Полезный отпуск ",{"$nulls":13},"L14",null,"L14"]
[{"$nulls":3},"1.2.2","Тариф",{"$nulls":13},"L15",null,"L15"]
[{"$nulls":3},"1.3","Выручка от прочей деятельности",{"$nulls":13},"L16",null,"L16"]
[{"$nulls":3},"2","Себестоимость",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L17",null,"L17"]
[{"$nulls":3},"2.1","Затраты на топливо",{"$nulls":13},"L18",null,"L18"]
[{"$nulls":3},"2.2","Затраты на текущие ремонты",{"$nulls":13},"L19",null,"L19"]
[{"$nulls":3},"2.3","Амортизация",{"$nulls":13},"L20",null,"L20"]
[{"$nulls":3},"2.4","Затраты на ФОТ с ЕСН",{"$nulls":13},"L21",null,"L21"]
[{"$nulls":3},"2.5","Прочие затраты",{"$nulls":13},"L22",null,"L22"]
[{"$nulls":3},"3","Прочие доходы",{"$nulls":13},"L23",null,"L23"]
[{"$nulls":3},"4","Прочие расходы",{"$nulls":13},"L24",null,"L24"]
[{"$nulls":3},"5","Прибыль до н/о",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L25",null,"L25"]
[{"$nulls":3},"6","Налоги",{"$nulls":13},"L26",null,"L26"]
[{"$nulls":3},"6.1","Налог на прибыль 20%",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L27",null,"L27"]
[{"$nulls":3},"6.2","Прочие",{"$nulls":13},"L28",null,"L28"]
[{"$nulls":3},"7","Чистая прибыль",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L29",null,"L29"]
[{"$nulls":3},"8","Инвестиции из прибыли",{"$nulls":13},"L30",null,"L30"]

{"sheet":"Комментарии","index":24,"n_rows":14,"n_cols":4,"rows_kept":14,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"Комментарии"]
[]
[{"$nulls":3},"Удельные расходы, относимые на финансирование кап.вложений за счет прибыли  и удельные выпадающие доходы не считаются на листе РчСтГм. В связи с этим Тарифная ставка за мощность на 2010 г. не соответствует приказу на 2010г."]
[{"$nulls":3},"Для расчета тарифов используется плановый индекс изменения условно-постоянных расходов. Согласно формул индексации регулируемых цен, утвержденных приказом ФСТ от 28.08.2014 № 210-э/1 в случае, если в году, предшествующем периоду регулирования, поставщик осуществлял поставку мощности в вынужденном режиме плановый индекс изменения условно-постоянных расходов в i-м году \n- произведение плановых индексов изменения условно-постоянных расходов начиная с года перехода генерирующего объекта в работу в вынужденном режиме (ip-го года) по i-й год; в случае, если поставщик осуществлял поставку мощности в вынужденном режиме в 2011 году - произведение плановых индексов изменения условно-постоянных расходов начиная с 2011-го года по i-й год). Согласно этому на листе \"Индекс\" ячейка К9 - произведение индексов с 2011гг."]
[{"$nulls":3},"На листе 0.1 п. 4.1.1. \"Топливо (водный налог)\" 2010г. считается как 2017г. - формула не прописана до 2010, а только до «god-2»"]
[{"$nulls":3},"п. 6 на вкладке 4 \"Выработка теплоэнергии\" - это отпуск с коллектора, так как затягивается на вкадки 2- 2.4 \"Отпуск Т/Э с коллекторов\""]
[{"$nulls":3},"Уголь Талдинский - по факту Тигнинский. Данной марки нет в реестре разрезов"]
[{"$nulls":3},"Уголь Донецкий - по факту Дабан-горхонский. Данной марки нет в реестре разрезов"]

{"sheet":"Проверка","index":25,"n_rows":4,"n_cols":4,"rows_kept":4,"merged":[[1,1,1,3]],"flags":["formulas_cached_only"]}
[]
[null,"Результат проверки"]
[]
[null,"Ссылка","Причина","Статус"]

{"sheet":"et_union","index":26,"n_rows":42,"n_cols":21,"rows_kept":42,"hidden":true,"flags":["formulas_cached_only"]}
[]
["et_list02","Справочники"]
[]
[]
[]
["et_list03","Индексы","ГРО"]
[]
[]
[]
["et_list03_fuel","Индексы","Топливо"]
[]
[{"$nulls":12},0]
[]
["et_list07"]
[]
[]
[]
["et_list08"]
[]
[]
[]
["et_list09"]
[]
[]
[]
["et_list10"]
[]
[]
[]
["et_list14"]
[]
[]
[]
["et_list11"]
[]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[]
["et_list18","ИП"]
[]
[{"$nulls":9},0,{"$nulls":10},0]
[]
["et_sopr"]

{"sheet":"orem_org","index":27,"n_rows":84,"n_cols":2,"rows_kept":84,"hidden":true,"flags":["formulas_cached_only"]}
["ORG_NAME","OREM_ORG_NAME"]
["Закрытое акционерное общество Межотраслевой концерн \"Уралметпром\", г.Екатеринбург","Закрытое акционерное общество Межотраслевой концерн \"Уралметпром\", г.Екатеринбург"]
["ОАО \"ТГК-9\"","ОАО \"ТГК-9\""]
["ООО \"Ситиэнерго\"","ООО \"Ситиэнерго\""]
["ОАО \"ОГК-1\"","ОАО \"ОГК-1\""]
["ООО \"ЛУКОЙЛ-Ростовэнерго\"","ООО \"ЛУКОЙЛ-Ростовэнерго\""]
["Филиал \"Калининградская ТЭЦ-2\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Калининградская ТЭЦ-2\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ООО \"ЛУКОЙЛ-Волгоградэнерго\"","ООО \"ЛУКОЙЛ-Волгоградэнерго\""]
["ОАО \"ТГК-14\"","ОАО \"ТГК-14\""]
["ОАО \"Межрегионэнергосбыт\"","ОАО \"Межрегионэнергосбыт\""]
["ГЭП \"ВОКЭ\"","ГЭП \"ВОКЭ\""]
["Филиал \"Ивановские ПГУ\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Ивановские ПГУ\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ОАО \"ТГК-5\"","ОАО \"ТГК-5\""]
["ОАО \"ТГК-16\"","ОАО \"ТГК-16\""]
["ОАО \"Южно-Кузбасская ГРЭС\"","ОАО \"Южно-Кузбасская ГРЭС\""]
["ОАО \"Оренбургская ТГК\"","ОАО \"Оренбургская ТГК\""]
["ОАО \"Генерирующая компания\"","ОАО \"Генерирующая компания\""]
["ОАО \"Фортум\"","ОАО \"Фортум\""]
["ОАО \"РусГидро\"","ОАО \"РусГидро\""]
["ОАО \"Красноярская ГЭС\"","ОАО \"Красноярская ГЭС\""]
["ОАО \"Концерн Росэнергоатом\"","ОАО \"Концерн Росэнергоатом\""]
["ОАО \"СИБЭКО\"","ОАО \"СИБЭКО\""]
["ООО \"ЛУКОЙЛ-Экоэнерго\"","ООО \"ЛУКОЙЛ-Экоэнерго\""]
["ОАО \"Кузбассэнерго\"","ОАО \"Кузбассэнерго\""]
["ООО \"ЛУКОЙЛ-Астраханьэнерго\"","ООО \"ЛУКОЙЛ-Астраханьэнерго\""]
["ЗАО \"Саровская генерирующая компания\"","ЗАО \"Саровская генерирующая компания\""]
["ОАО \"Тюменская энергосбытовая компания\"","ОАО \"Тюменская энергосбытовая компания\""]
["ООО \"Региональная генерирующая компания\"","ООО \"Региональная генерирующая компания\""]
["ОАО “Волжская ТГК”","ОАО “Волжская ТГК”"]
["ЗАО Нижневартовская ГРЭС","ЗАО Нижневартовская ГРЭС"]
["ОАО \"Ново-Кемеровская ТЭЦ\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Барнаульская генерация\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Юго-Западная ТЭЦ\"","ОАО \"Юго-Западная ТЭЦ\""]
["ОАО \"ТГК-11\"","ОАО \"ТГК-11\""]
["ООО \"БГК\"","ОАО \"Башкирэнерго\""]
["ООО \"НафтаСиб Энергия\" ГТЭС \"Коломенское\"","ООО \"НафтаСиб Энергия\" ГТЭС \"Коломенское\""]
["ОАО \"Пензаэнергосбыт\"","ОАО \"Пензаэнергосбыт\""]
["ОАО \"Енисейская ТГК (ТГК-13)\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ООО \"ЛУКОЙЛ-Кубаньэнерго\"","ООО \"ЛУКОЙЛ-Кубаньэнерго\""]
["ОАО \"ИНТЕР РАО - Электрогенерация\" (филиал \"Северо-Западная ТЭЦ\")","ОАО \"ИНТЕР РАО - Электрогенерация\" (филиал \"Северо-Западная ТЭЦ\")"]
["ООО \"Нижнекамская ТЭЦ\"","ООО \"Нижнекамская ТЭЦ\""]
["ООО \"Курганская ТЭЦ\"","ООО \"Курганская ТЭЦ\""]
["ОАО \"Э.ОН Россия\"","ОАО \"Э.ОН Россия\""]
["ОАО \"ОГК-3\"","ОАО \"ОГК-3\""]
["филиал ОАО \"ОГК-3\" \"Джубгинская ТЭС\"","филиал ОАО \"ОГК-3\" \"Джубгинская ТЭС\""]
["ОАО \"Кемеровская генерация\"","ОАО \"Кузбассэнерго\""]
["ООО \"Воркутинские ТЭЦ\"","ОАО \"ТГК-9\""]
["ОАО \"ГТ-ТЭЦ Энерго\"","ОАО \"ГТ-ТЭЦ Энерго\""]
["ОАО \"МОЭК\"","ОАО \"МОЭК\""]
["ОАО \"Мобильные ГТЭС\"","ОАО \"Мобильные ГТЭС\""]
["ЗАО \"ГСР ТЭЦ\"","ЗАО \"ГСР ТЭЦ\""]
["ОАО \"ППГХО\"","ОАО \"ППГХО\""]
["ЗАО \"ТГК Уруссинская ГРЭС\"","ЗАО \"ТГК Уруссинская ГРЭС\""]
["ОАО \"Бийскэнерго\"","ОАО \"Бийскэнерго\""]
["ЗАО \"ГК-4\"","ЗАО \"ГК-4\""]
["ОАО \"ТГК-6\"","ОАО \"ТГК-6\""]
["ООО \"ЛУКОЙЛ-Ставропольэнерго\" (Кисловодская ТЭЦ и котельные в г. Кисловодске)","ООО \"ЛУКОЙЛ-Ставропольэнерго\" (Кисловодская ТЭЦ и котельные в г. Кисловодске)"]
["ОАО \"Назаровская ГРЭС\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["Рязанский филиал ООО \"Ново-Рязанская ТЭЦ\"","Рязанский филиал ООО \"Ново-Рязанская ТЭЦ\""]
["ОАО \"Сибирский химический комбинат\"","ОАО \"Сибирский химический комбинат\""]
["ОАО \"Мосэнерго\"","ОАО \"Мосэнерго\""]
["ОАО \"ТГК-2\"","ОАО \"ТГК-2\""]
["ЗАО \"Витимэнергосбыт\"","ЗАО \"Витимэнергосбыт\""]
["ОАО \"Алтай-Кокс\"","ОАО \"Алтай-Кокс\""]
["ОАО «Курганская генерирующая компания»","ОАО «Курганская генерирующая компания»"]
["ОАО \"Богучанская ГЭС\"","ОАО \"Богучанская ГЭС\""]
["ОАО \"Экспериментальная ТЭС\"","ОАО \"Экспериментальная ТЭС\""]
["ООО \"Дагестанэнерго\"","ООО \"Дагестанэнерго\""]
["ОАО \"Иркутскэнерго\"","ОАО \"Иркутскэнерго\""]
["ОАО \"Энел ОГК-5\"","ОАО \"Энел ОГК-5\""]
["ОАО \"ТГК-1\"","ОАО \"ТГК-1\""]
["Филиал \"Сочинская ТЭС\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Сочинская ТЭС\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ОАО \"Кузнецкая ТЭЦ\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Барнаульская ТЭЦ-3\"","ОАО \"Кузбассэнерго\""]
["ОАО \"ВО\"Технопромэкспорт\"","ОАО \"ВО\"Технопромэкспорт\""]
["ООО \"Автозаводская ТЭЦ\"","ООО \"Автозаводская ТЭЦ\""]
["ОАО \"ОГК-2\"","ОАО \"ОГК-2\""]
["ООО \"Ноябрьская ПГЭ\"","ООО \"Ноябрьская ПГЭ\""]
["ООО \"Шахтинская ГТЭС\"","ООО \"Шахтинская ГТЭС\""]
["ОАО \"ДГК\"","ОАО \"ДГК\""]
["ОАО \"Квадра\"","ОАО \"Квадра\""]
["ОАО \"Канская ТЭЦ\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ОАО \"Красноярская ТЭЦ-1\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ПАО \"ТГК-14\"","ПАО \"ТГК-14\""]

{"sheet":"TEHSHEET","index":28,"n_rows":201,"n_cols":8,"rows_kept":201,"hidden":true,"flags":["formulas_cached_only"]}
["Алтайский край",null,"GRO_list","logical","coal_list","fuel_list"]
["Амурская область",null,"ГП \"Омскгазстройэксплуатация\"","да",{"$nulls":3},"Алтайский край"]
["Архангельская область",null,"ГУП \"Лермонтовское ГГХ\"","нет","Азейский","Авиационный керосин",null,"Астраханская область"]
["Астраханская область",null,"ГУП \"Мосгаз\"",null,"Аларский","Газ доменный",null,"Белгородская область"]
["Белгородская область",null,"ГУП \"Мособлгаз\"",null,"Апанасовский","Газ коксовый",null,"Брянская область"]
["Брянская область",null,"ГУП «УЭВ СО РАН»",null,"Аркагалинский","Газ отбензиненный",null,"Владимирская область"]
["Владимирская область",null,"ГУП РК \"Черноморнефтегаз\"",null,"Баин-Зухре (3Бр)","Газ попутный",null,"Волгоградская область"]
["Волгоградская область",null,"ГУП СО \"Газовые сети\"",null,"Березовский","Газ сжиженный",null,"Вологодская область"]
["Вологодская область",null,"ЗАО \"Балашовгазстрой\"",null,"Бикинский","Дизельное топливо",null,"Воронежская область"]
["Воронежская область",null,"ЗАО \"Газэкс\"",null,"Бородинский","Дистиллят",null,"г. Москва"]
["г.Байконур",null,"ЗАО \"Городищерайгаз\"",null,"Бошняковский","Дрова",null,"г.Санкт-Петербург"]
["г. Москва",null,"ЗАО \"Карачаево-Черкесскгаз\"",null,"Вахрушевский","Кокс",null,"Забайкальский край"]
["г.Санкт-Петербург",null,"ЗАО \"Карелтрансгаз\"",null,"Волчанский","Нефть",null,"Ивановская область"]
["г.Севастополь",null,"ЗАО \"Ленскгазэнерго\"",null,"Воркутинский","Сланцы",null,"Иркутская область"]
["Еврейская автономная область",null,"ЗАО \"Прометей\"",null,"Глинкинский","Смола каменноугольная",null,"Кабардино-Балкарская республика"]
["Забайкальский край",null,"ЗАО \"Радугаэнерго\"",null,"Головинский","Торф",null,"Калужская область"]
["Ивановская область",null,"ЗАО \"Регионгаз-инвест\"",null,"Горнозаводский","Шлам",null,"Карачаево-Черкесская республика"]
["Иркутская область",null,"ЗАО \"Русский проект\"",null,"Донецкий","Ядерное топливо",null,"Кемеровская область"]
["Кабардино-Балкарская республика",null,"ЗАО \"Тулагоргаз\"",null,"Ерковецкий",null,null,"Кировская область"]
["Калининградская область",null,"ЗАО \"Тулачермет\"",null,"Жеронский",null,null,"Костромская область"]
["Калужская область",null,"ЗАО \"Фирма Уралгазсервис\"",null,"Загустайский (3Бр)",null,null,"Краснодарский край"]
["Камчатский край",null,"ЗАО \"Шиханыгоргаз\"",null,"Изыхский",null,null,"Красноярский край"]
["Карачаево-Черкесская республика",null,"ЗАО НП \"Жуковмежрайгаз\"",null,"Интинский",null,null,"Курганская область"]
["Кемеровская область",null,"МП \"Горгаз\" г. Заречный",null,"Ирбейский",null,null,"Курская область"]
["Кировская область",null,"МП \"Ханты-Мансийскгаз\"",null,"Итатский",null,null,"Ленинградская область"]
["Костромская область",null,"МУП \"Новоуральскгаз\"",null,"Кадыкчанский",null,null,"Липецкая область"]
["Краснодарский край",null,"МУП \"Ухтаэнерго\"",null,"Калтанский (ТМСШ)",null,null,"Московская область"]
["Красноярский край",null,"МУП МПОЭ  г.Трехгорный",null,"Калтанский (ТР)",null,null,"Мурманская область"]
["Курганская область",null,"ОАО \" Вологдаоблгаз\"",null,"Калтанский (ТРОК-1)",null,null,"Нижегородская область"]
["Курская область",null,"ОАО \"Адыггаз\"",null,"Калтанский (ТРОК-2)",null,null,"Новгородская область"]
["Ленинградская область",null,"ОАО \"Алроса-газ\"",null,"Канский",null,null,"Новосибирская область"]
["Липецкая область",null,"ОАО \"Алтайгазпром\"",null,"Канско-Ачинский",null,null,"Омская область"]
["Магаданская область",null,"ОАО \"Апшеронскрайгаз\"",null,"Карабульский (СС-0-300)",null,null,"Оренбургская область"]
["Московская область",null,"ОАО \"Архангельскоблгаз\"",null,"Кедровский (ССсш)",null,null,"Орловская область"]
["Мурманская область",null,"ОАО \"Астраханьгазсервис\"",null,"Кизеловский",null,null,"Пензенская область"]
["Ненецкий автономный округ",null,"ОАО \"Астраханьоблгаз\"",null,"Константиновский",null,null,"Пермский край"]
["Нижегородская область",null,"ОАО \"Белгородоблгаз\"",null,"Коркинский",null,null,"Приморский край"]
["Новгородская область",null,"ОАО \"Белоярскгаз\"",null,"Красногорский",null,null,"Псковская область"]
["Новосибирская область",null,"ОАО \"Березовогаз\"",null,"Красноярский",null,null,"Республика Алтай"]
["Омская область",null,"ОАО \"Брянскоблгаз\"",null,"Кузнецкий",null,null,"Республика Башкортостан"]
["Оренбургская область",null,"ОАО \"Владимироблгаз\"",null,"Липовецкий",null,null,"Республика Бурятия"]
["Орловская область",null,"ОАО \"Волгоградоблгаз\"",null,"Лопатинский",null,null,"Республика Дагестан"]
["Пензенская область",null,"ОАО \"Вологдагаз\"",null,"Майкубенский",null,null,"Республика Калмыкия"]
["Пермский край",null,"ОАО \"Воронежоблгаз\"",null,"Маячненский",null,null,"Республика Карелия"]
["Приморский край",null,"ОАО \"Газпромрегионгаз\" (Архангельская область)",null,"Мгачинский",null,null,"Республика Марий Эл"]
["Псковская область",null,"ОАО \"Газпромрегионгаз\" (Астраханская область)",null,"Мугунский",null,null,"Республика Мордовия"]
["Республика Адыгея",null,"ОАО \"Газпромрегионгаз\" (Вологодская область)",null,"Назаровский",null,null,"Республика Северная Осетия-Алания"]
["Республика Алтай",null,"ОАО \"Газпромрегионгаз\" (Калининградская область)",null,"Нежинский",null,null,"Республика Татарстан"]
["Республика Башкортостан",null,"ОАО \"Газпромрегионгаз\" (Москва)",null,"Нерюнгринский Ж-0-30",null,null,"Республика Тыва"]
["Республика Бурятия",null,"ОАО \"Газпромрегионгаз\" (Московская область)",null,"Нерюнгринский Ж-0-300",null,null,"Республика Хакасия"]
["Республика Дагестан",null,"ОАО \"Газпромрегионгаз\" (Орловская область)",null,"Нерюнгринский Ж-0-50",null,null,"Ростовская область"]
["Республика Ингушетия",null,"ОАО \"Газпромрегионгаз\" (Республика Коми)",null,"Нерюнгринский Ж-200",null,null,"Рязанская область"]
["Республика Калмыкия",null,"ОАО \"Газсбытсервис\"",null,"Нерюнгринский К-0-200",null,null,"Самарская область"]
["Республика Карелия",null,"ОАО \"Газ-сервис\"",null,"Нерюнгринский К-0-30",null,null,"Саратовская область"]
["Республика Коми",null,"ОАО \"Газснаб\"",null,"Нерюнгринский К-0-300",null,null,"Свердловская область"]
["Республика Крым",null,"ОАО \"Даггаз\"",null,"Нерюнгринский К-0-50",null,null,"Смоленская область"]
["Республика Марий Эл",null,"ОАО \"Екатеринбурггаз\"",null,"Нерюнгринский КЖ",null,null,"Ставропольский край"]
["Республика Мордовия",null,"ОАО \"Ивановооблгаз\"",null,"Нерюнгринский КС",null,null,"Тамбовская область"]
["Республика Саха (Якутия)",null,"ОАО \"Ингушгаз\"",null,"Нерюнгринский КС-0-300",null,null,"Тверская область"]
["Республика Северная Осетия-Алания",null,"ОАО \"Каббалкгаз\"",null,"Нерюнгринский СС",null,null,"Томская область"]
["Республика Татарстан",null,"ОАО \"Калмгаз\"",null,"Нерюнгринский СС-0-300",null,null,"Тульская область"]
["Республика Тыва",null,"ОАО \"Калугаоблгаз\"",null,"Нерюнгринский СС-0-50",null,null,"Тюменская область"]
["Республика Хакасия",null,"ОАО \"Каменскгаз\"",null,"Нерюнгринский СС-0-70",null,null,"Удмуртская республика"]
["Ростовская область",null,"ОАО \"Кировоблгаз\"",null,"Нерюнгринский СС-100",null,null,"Ульяновская область"]
["Рязанская область",null,"ОАО \"Когалымгоргаз\"",null,"Нерюнгринский СС-300",null,null,"Челябинская область"]
["Самарская область",null,"ОАО \"Комигаз\"",null,"Окино-ключевской (3Бр)",null,null,"Чувашская республика"]
["Саратовская область",null,"ОАО \"Костромаоблгаз\"",null,"Осинниковский",null,null,"Ярославская область"]
["Сахалинская область",null,"ОАО \"Котласгазсервис\"",null,"Павловский БОМСШ"]
["Свердловская область",null,"ОАО \"Краснодаргоргаз\"",null,"Павловский БР"]
["Смоленская область",null,"ОАО \"Краснодаркрайгаз\"",null,"Партизанский ССРш-0-100"]
["Ставропольский край",null,"ОАО \"Кубанская газовая компания\"",null,"Переясловский"]
["Тамбовская область",null,"ОАО \"Кузбассгазификация\"",null,"Побединский"]
["Тверская область",null,"ОАО \"Кузнецкмежрайгаз\"",null,"Подмосковный"]
["Томская область",null,"ОАО \"Кургангазком\"",null,"Промпродкут ЦОФ Сибирь (К-0-30)"]
["Тульская область",null,"ОАО \"Курганоблгаз\"",null,"Райчихинский БМСШ"]
["Тюменская область",null,"ОАО \"Курскгаз\"",null,"Райчихинский БО"]
["Удмуртская республика",null,"ОАО \"Кушвамежрайгаз\"",null,"Райчихинский БОМСШ"]
["Ульяновская область",null,"ОАО \"Леноблгаз\"",null,"Райчихинский БР"]
["Хабаровский край",null,"ОАО \"Леноблгаз\" ЛО",null,"Раковский"]
["Ханты-Мансийский автономный округ",null,"ОАО \"Липецкоблгаз\"",null,"Сарыкольский 3БВ"]
["Челябинская область",null,"ОАО \"Малоярославецмежрайгаз\"",null,"Свердловский"]
["Чеченская республика",null,"ОАО \"Мегионгазсервис\"",null,"Северная депрессия (1БР)"]
["Чувашская республика",null,"ОАО \"Метан\"",null,"Солнцевский "]
["Чукотский автономный округ",null,"ОАО \"Мордовгаз\"",null,"Степановский"]
["Ямало-Ненецкий автономный округ",null,"ОАО \"Нарьян-Марокргаз\"",null,"Степной"]
["Ярославская область",null,"ОАО \"Нефтеюганскгаз\"",null,"Степной (2БМСШ-0-25)"]
[null,null,"ОАО \"Нижегородоблгаз\"",null,"Степной (2БОМСШ-0-50)"]
[null,null,"ОАО \"НЛМК\"",null,"Степной (2БР-0-300)"]
[null,null,"ОАО \"Новгородоблгаз\"",null,"Степной (3БР)"]
[null,null,"ОАО \"Ново-Уренгоймежрайгаз\"",null,"Суражевский (Т-0-50)"]
[null,null,"ОАО \"Ноябрьскгазсервис\"",null,"Талдинский"]
[null,null,"ОАО \"Обнинскгоргаз\"",null,"Татауровский"]
[null,null,"ОАО \"Обьгаз\" (кроме с.Цингалы)",null,"Томусинский"]
[null,null,"ОАО \"Обьгаз\" (с. Цингалы)",null,"Тугнуйский"]
[null,null,"ОАО \"Октябрьскрайгаз\"",null,"Тюльганский"]
[null,null,"ОАО \"Омскгоргаз\"",null,"Ургальский"]
[null,null,"ОАО \"Омскоблгаз\"",null,"Уртуйский"]
[null,null,"ОАО \"Орелоблгаз\"",null,"Хакасский"]
[null,null,"ОАО \"Оренбургоблгаз\"",null,"Харанорский"]
[null,null,"ОАО \"П \"Усть-Лабинскрайгаз\"",null,"Хингуйский"]
[null,null,"ОАО \"Павловскаярайгаз\"",null,"Черемховский"]
[null,null,"ОАО \"Пензагазификация\"",null,"Черемшанский (ДР)"]
[null,null,"ОАО \"Псковоблгаз\"",null,"Черниговский (ССМСШ)"]
[null,null,"ОАО \"Ростовоблгаз\"",null,"Черногорский"]
[null,null,"ОАО \"Рыбинскгазсервис\"",null,"Шахтёрский"]
[null,null,"ОАО \"Рязаньгоргаз\"",null,"Шахта им. 7 ноября (Д)"]
[null,null,"ОАО \"Рязаньоблгаз\"",null,"Шахта им. 7 ноября (ДР)"]
[null,null,"ОАО \"Самарагаз\"",null,"Шахта им. Кирова (ГСШ)"]
[null,null,"ОАО \"Саранскмежрайгаз\"",null,"Шахта им. Кирова (ДГР)"]
[null,null,"ОАО \"Саратовгаз\"",null,"Шахта им. Кирова (ДСШ)"]
[null,null,"ОАО \"Саратовоблгаз\"",null,"Шебунинский"]
[null,null,"ОАО \"Сахалиноблгаз\"",null,"Шоптыкольский (Д-0-300)"]
[null,null,"ОАО \"Сахатранснефтегаз\"",null,"Шоптыкольский 3БВ"]
[null,null,"ОАО \"Свердловскоблгаз\"",null,"Экибастузский"]
[null,null,"ОАО \"Сибирьгазсервис\""]
[null,null,"ОАО \"Сибирьгазсервис\" (Новосибирскжилкомъоз)"]
[null,null,"ОАО \"Сибнефть-Омский НПЗ\""]
[null,null,"ОАО \"Славянскгоргаз\""]
[null,null,"ОАО \"Смоленскоблгаз\""]
[null,null,"ОАО \"Ставрополькрайгаз\""]
[null,null,"ОАО \"Сургутгаз\""]
[null,null,"ОАО \"Сызраньгаз\""]
[null,null,"ОАО \"Тамбовоблгаз\""]
[null,null,"ОАО \"Тверьоблгаз\""]
[null,null,"ОАО \"ТГК №4\""]
[null,null,"ОАО \"Томскоблгаз\""]
[null,null,"ОАО \"Тулаоблгаз\""]
[null,null,"ОАО \"Тюменьмежрайгаз\""]
[null,null,"ОАО \"Хабаровсккрайгаз\""]
[null,null,"ОАО \"Челябинскгазком\""]
[null,null,"ОАО \"Челябинскгоргаз\""]
[null,null,"ОАО \"Череповецгаз\""]
[null,null,"ОАО \"Чувашсетьгаз\""]
[null,null,"ОАО \"Шаимгаз\""]
[null,null,"ОАО \"Энерго-Газ-Ноябрьск\""]
[null,null,"ОАО \"Юггазсервис\""]
[null,null,"ОАО \"Юграгаз\""]
[null,null,"ОАО \"Яргазсервис\""]
[null,null,"ОАО \"Ярославльоблгаз\""]
[null,null,"ОГУП \"Сахалинская НК\""]
[null,null,"ОГУП \"Управление по строительству газопроводов и газификации автономного округа\""]
[null,null,"ООО \"Автогазсервис\""]
[null,null,"ООО \"Аланиягаз\""]
[null,null,"ООО \"БЭЛФ-ГАЗ\" (Иваново)"]
[null,null,"ООО \"БЭЛФ-ГАЗ\" (Сочи)"]
[null,null,"ООО \"Вина Прикумья-2000\""]
[null,null,"ООО \"ВМГК\""]
[null,null,"ООО \"ВМГК\" ( г. Колпашево)"]
[null,null,"ООО \"ВМГК\" (Кемеровская область)"]
[null,null,"ООО \"ВМГК\" (Новосибирская область)"]
[null,null,"ООО \"ВМГК\" (Омская область)"]
[null,null,"ООО \"ВМГК\" (Томская область)"]
[null,null,"ООО \"Газ-Гарант\""]
[null,null,"ООО \"Газконтракт\""]
[null,null,"ООО \"Дагестангазсервис\""]
[null,null,"ООО \"Жигулевскгоргаз\""]
[null,null,"ООО \"Земледелец\""]
[null,null,"ООО \"Калашниковская ЭК\""]
[null,null,"ООО \"Каскад\""]
[null,null,"ООО \"Кондатехгаз\""]
[null,null,"ООО \"Кроника\""]
[null,null,"ООО \"Ленавтогаз\""]
[null,null,"ООО \"ЛУКОЙЛ-ЭНЕРГОГАЗ\""]
[null,null,"ООО \"Марийскгаз\""]
[null,null,"ООО \"Надымгоргаз\""]
[null,null,"ООО \"Нижневартовскгаз\""]
[null,null,"ООО \"Няганьгоргаз\""]
[null,null,"ООО \"Озерскгаз\""]
[null,null,"ООО \"Пермгазэнергосервис\""]
[null,null,"ООО \"ПетербургГаз\""]
[null,null,"ООО \"ПромРегионГаз\""]
[null,null,"ООО \"Промэнерго-Строммашполимер\""]
[null,null,"ООО \"Пургазсервис\""]
[null,null,"ООО \"Районные газовые сети\""]
[null,null,"ООО \"Региональные Газовые Системы\""]
[null,null,"ООО \"РН-Сахалинморнефтегаз\""]
[null,null,"ООО \"Русгаз\""]
[null,null,"ООО \"Самараоблгаз\""]
[null,null,"ООО \"Сибгазснабсервис\""]
[null,null,"ООО \"СМФ \"Прометей\""]
[null,null,"ООО \"Средневолжская газовая компания\""]
[null,null,"ООО \"Таттрансгаз\""]
[null,null,"ООО \"Ульяновскоблгаз\""]
[null,null,"ООО \"Устюггаз\""]
[null,null,"ООО \"Факел\""]
[null,null,"ООО \"Энергоснабжающая компания\""]
[null,null,"ООО ГТК Кировского р-она"]
[null,null,"ООО ГТК Коммунально-бытового сектора"]
[null,null,"ООО ГТК Ленинского р-она г.Махачкала"]
[null,null,"ООО ГТК Советского р-она г.Махачкала"]
[null,null,"ООО ПФ \"ЮМЕНС\""]
[null,null,"РОАО \"Удмуртгаз\""]
[null,null,"РОАО \"Удмуртгаз\" (Газпромрегионгаз)"]
[null,null,"СПК ПЗК \"Наша Родина\""]
[null,null,"ТОГУП \"Водгазхоз\""]
[null,null,"ФГУП \"Калининградгазификация\""]
[null,null,"ФГУП \"Комбинат \"Электрохимприбор\""]
[null,null,"ФГУП \"РФЯЦ-ВНИИТФ\""]
[null,null,"ФГУП \"РФЯЦ-ВНИИЭФ\" (Саров)"]
[null,null,"ФГУП \"Усть-Катавский ВСЗ\""]
[null,null,"ФГУП \"Чеченгаз\""]

{"sheet":"modHTTP","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"AllSheetsInThisWorkbook","index":30,"n_rows":27,"n_cols":2,"rows_kept":27,"hidden":true,"flags":["formulas_cached_only"]}
["Расчетные листы","Скрытые листы"]
["Инструкция","modfrmReestr"]
["Лог обновления","modList00"]
["Титульный","modProv"]
["Сопроводительные материалы","et_union"]
["Индексы","orem_org"]
["0","TEHSHEET"]
["0.1","modHTTP"]
["1","AllSheetsInThisWorkbook"]
["2","Ставки"]
["2.1","modList14"]
["2.2","modList11"]
["2.3","modListSopr"]
["2.4","REESTR_STATION"]
["4","modfrmDictionary"]
["РчСтЭЭ","modClassifierValidate"]
["РчСтЭЭ_Ф","modHyp"]
["ВД_ГЭС","modList03"]
["РчСтГМ","modList07"]
["ИП","modList08"]
["Источники финансирования","modList09"]
["Расчет прибыли","modList10"]
["Комментарии","modList18"]
["Проверка","modReestr"]
[null,"modInstruction"]
[null,"modUpdTemplMain"]
[null,"modfrmCheckUpdates"]

{"sheet":"Ставки","index":31,"n_rows":22,"n_cols":10,"rows_kept":22,"hidden":true,"flags":["formulas_cached_only"]}
["Бассейн реки, озера, моря","2016План","2016Факт","2017План","2017Факт","2018План","2018Факт","2019План","2019Факт","2020План"]
["Нева",8.76,8.76,8.76,8.76,8.76,9.77,9.77,9.77,9.77]
["Неман",8.76,8.76,8.76,8.76,8.76,9.77,9.77,9.77,9.77]
["Реки бассейнов Ладожского и Онежского озер и озера Ильмень",9,9,9,9,9,9.77,9.77,9.77,9.77]
["Прочие реки бассейна Балтийского моря",8.88,8.88,8.88,8.88,8.88,9.77,9.77,9.77,9.77]
["Северная Двина",8.76,8.76,8.76,8.76,8.76,9.9,9.9,9.9,9.9]
["Прочие реки бассейна Белого моря",9,9,9,9,9,9.9,9.9,9.9,9.9]
["Реки бассейна Баренцева моря",8.76,8.76,8.76,8.76,8.76,9.64,9.64,9.64,9.64]
["Амур",9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24]
["Волга",9.84,9.84,9.84,9.84,9.84,10.82,10.82,10.82,10.82]
["Дон",9.72,9.72,9.72,9.72,9.72,10.69,10.69,10.69,10.69]
["Енисей",13.7,13.7,13.7,13.7,13.7,15.07,15.07,15.07,15.07]
["Кубань",8.88,8.88,8.88,8.88,8.88,9.77,9.77,9.77,9.77]
["Лена",13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5]
["Обь",12.3,12.3,12.3,12.3,12.3,13.53,13.53,13.53,13.53]
["Сулак",7.2,7.2,7.2,7.2,7.2,7.92,7.92,7.92,7.92]
["Терек",8.4,8.4,8.4,8.4,8.4,9.24,9.24,9.24,9.24]
["Урал",8.52,8.52,8.52,8.52,8.52,9.37,9.37,9.37,9.37]
["Бассейн озера Байкал и река Ангара",13.2,13.2,13.2,13.2,13.2,14.52,14.52,14.52,14.52]
["Реки бассейна Восточно-Сибирского моря",8.52,8.52,8.52,8.52,8.52,10.44,10.44,10.44,10.44]
["Реки бассейнов Чукотского и Берингова морей",10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44]
["Прочие реки и озера",4.8,4.8,4.8,4.8,4.8,5.28,5.28,5.28,5.28]

{"sheet":"modList14","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList11","index":33,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modListSopr","index":34,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"REESTR_STATION","index":35,"n_rows":7,"n_cols":13,"rows_kept":7,"hidden":true,"flags":["formulas_cached_only"]}
[1,"ПАО \"ППГХО\"","7530000048","753001001","ТЭЦ ППГХО","ТЭЦ",null,"Вторая ценовая зона","И","2008","2019","26375573","27055505"]
[2,"ПАО \"ТГК-14\"","7534018889","753401001","Читинская ТЭЦ-1","ТЭЦ",null,"Вторая ценовая зона","!нет РД","2008","2010","26498149","27055507"]
[3,"ПАО \"ТГК-14\"","7534018889","753401001","Читинская ТЭЦ-2 без ДПМ/НВ","ТЭЦ",null,"Вторая ценовая зона","!нет РД","2008","2015","26498149","27055508"]
[4,"ПАО \"ТГК-14\"","7534018889","753401001","Читинская ТЭЦ-2 ТГ-2 НВ","ТЭЦ",null,"Вторая ценовая зона","!нет РД","2012","2015","26498149","31221935"]
[5,"ПАО \"ТГК-14\"","7534018889","753401001","Приаргунская ТЭЦ","ТЭЦ",null,"Вторая ценовая зона","!нет РД","2008","2010","26498149","27055506"]
[6,"Филиал \"Харанорская ГРЭС\" АО \"Интер РАО - Электрогенерация\"","7704784450","751543001","Харанорская ГРЭС без ДПМ/НВ","ГРЭС",null,"Вторая ценовая зона","И","2008","2019","27902527","27055504"]
[7,"Филиал \"Харанорская ГРЭС\" АО \"Интер РАО - Электрогенерация\"","7704784450","751543001","Харанорская ГРЭС, ТГ-3 ДПМ","ГРЭС",null,"Вторая ценовая зона","И","2008","2019","27902527","27266557"]

{"sheet":"modfrmDictionary","index":36,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modClassifierValidate","index":37,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modHyp","index":38,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList03","index":39,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList07","index":40,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList08","index":41,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList09","index":42,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList10","index":43,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList18","index":44,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modReestr","index":45,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modInstruction","index":46,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modUpdTemplMain","index":47,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modfrmCheckUpdates","index":48,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}