{"text_format":"3","workbook":"xlsb","n_sheets":49,"sheets":["Инструкция","Лог обновления","Титульный","Сопроводительные материалы","Индексы","0","0.1","1","2","2.1","2.2","2.3","2.4","4","РчСтЭЭ","РчСтЭЭ_Ф","ВД_ГЭС","РчСтГМ","ИП","Источники финансирования","Расчет прибыли","Комментарии","Проверка","et_union","orem_org","TEHSHEET","modHTTP","modfrmReestr","modList00","modProv","AllSheetsInThisWorkbook","Ставки","modList14","modList11","modListSopr","REESTR_STATION","modfrmDictionary","modClassifierValidate","modHyp","modList03","modList07","modList08","modList09","modList10","modList18","modReestr","modInstruction","modUpdTemplMain","modfrmCheckUpdates"],"not_rendered":{"images":23,"macros":1,"external_links":2,"defined_names":231},"read":"bin_skipped_in_rows","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":0}}

{"sheet":"Инструкция","index":0,"n_rows":97,"n_cols":27,"rows_kept":97,"merged":[[1,1,1,6],[2,1,2,2],[4,1,4,24],[6,4,12,23],[13,4,18,23],[20,5,20,12],[20,15,20,23],[21,5,21,12],[21,15,21,23],[34,4,38,23],[39,4,39,23],[40,4,44,23],[45,4,56,23],[57,4,57,6],[57,7,57,23],[58,4,58,6],[58,7,58,23],[59,7,59,23],[60,7,60,23],[70,4,70,19],[71,4,71,19],[75,4,75,6],[75,7,75,23],[76,4,76,6],[76,7,76,23],[77,4,77,6],[77,7,77,23],[78,4,78,6],[78,7,78,23],[79,4,79,6],[79,7,79,23],[80,7,80,23],[81,4,81,6],[81,7,81,23],[82,4,82,6],[82,7,82,23],[83,4,83,6],[83,7,83,23],[92,4,92,23],[94,5,94,18],[96,5,96,23]],"flags":["formulas_cached_only"]}
[{"$nulls":26}," (требуется обновление)"]
[null,"Код отчёта: INDEX.STATION.CZ.2026"]
[null,"Версия 1.0.1"]
[]
[null,"Расчет тарифов по формулам индексации цен для поставщиков ОРЭМ"]
[]
[{"$nulls":4},"• На рабочем месте должен быть установлен MS Office 2003 SP3, 2007 SP3, 2010, 2013 с полной версией MS Excel\n\n• Макросы во время работы должны быть включены (!)\n\n• Для корректной работы отчёта требуется выбрать низкий уровень безопасности\n(В меню MS Excel 2003: Сервис | Макрос | Безопасность | выбрать пункт «Низкая безопасность» | OK)\n(В меню MS Excel 2007/2010/2013: Параметры Excel | Центр управления безопасностью | Параметры центра управления безопасностью | Параметры макросов | Включить все макросы | ОК)\n\n"]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},"• Если Вы работаете в табличном процессоре MS Excel 2007 и выше, то можете использовать для работы формат XLSB (Двоичная книга Excel). При работе в формате XLSB заметно быстрее происходит сохранение файла, а также уменьшается размер по сравнению с форматом XLS\n\n• Не рекомендуется снимать защиту с листов и каким-либо образом модифицировать защищаемые формулы и расчётные поля, в противном случае, отчёт будет отклонён системой\n\n• При сохранении не следует выбирать формат XLSX (Книга Excel), так как в указанном формате макросы, необходимые для работы отчёта, безвозвратно удаляются"]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},"A"," - предназначенные для заполнения",{"$nulls":8},"A"," - ссылки и автозаполняемые поля"]
[{"$nulls":4},"A"," - с формулами и константами",{"$nulls":8},"A"," - обязательные для заполнения"]
{"$rows_empty":12}
[{"$nulls":4},"Если в предложенном Вам списке необходимая организация, МР/МО отсутствуют, обновите реестры с помощью кнопок\n\nВ результате синхронизации с базой данных список организаций (МР/МО) будет заменён актуальным (механизм синхронизации требует подключения к сети Интернет и основан на использовании протокола HTTPS (TCP порт 443))\n\nЕсли после обновления Вам не удалось найти необходимую организацию в списке, обратитесь к ответственному за поддержание реестра Вашего региона. Информация о региональных органах регулирования доступна по ссылке:"]
[]
[]
[]
[]
[{"$nulls":4},"http://www.fstrf.ru/regions/region/showlist"]
[]
[]
[]
[]
[]
[{"$nulls":4},"• При сохранении шаблона осуществляется проверка корректности данных, в том числе на наличие значений в ячейках, обязательных для заполнения\n\n• Если какая-то ячейка не удовлетворяет условию проверки, на лист «Проверка» добавляется гиперссылка на данную ячейку и указывается причина ошибки\n\n• В колонке «Статус» для каждого сообщения возможны 2 значения: ошибка и предупреждение\n\n• При наличии сообщений со статусом «Ошибка» шаблон будет отклонён системой и не будет загружен в хранилище данных, сообщения со статусом «Предупреждение» носят информационный характер, и такой шаблон будет принят системой"]
{"$rows_empty":11}
[{"$nulls":4},"Web-сайт:",null,null,"http://support.eias.ru/index.php?a=add&catid=5"]
[{"$nulls":4},"Дистрибутивы:",null,null,"http://eias.itcfstrf.ru/?page=show_distrs"]
[{"$nulls":7},"для устранения ошибок (например, \"Compile error in hidden module\")"]
{"$rows_empty":10}
[{"$nulls":4},"Инструкция по заполнению шаблона:"]
[{"$nulls":4},"http://eias.ru/files/shablon/INSTR_IS_TSZN_2017.zip"]
[]
[]
[]
[{"$nulls":4},"Ф.И.О:",null,null,"Головин Максим Юрьевич"]
[{"$nulls":4},"E-Mail:",null,null,"golovin@fas.gov.ru"]
{"$rows_empty":15}
[{"$nulls":4},"При наличии подключения к Интернет, можно автоматически проверять наличие доступных обновлений. Выберите способ оповещения о наличии обновлений для отчёта:"]
[]
[{"$nulls":5},"проверять доступные обновления (рекомендуется)",{"$nulls":20},"y"]
[]
[{"$nulls":5},"никогда не проверять наличие обновлений (не рекомендуется)"]

{"sheet":"Лог обновления","index":1,"n_rows":37,"n_cols":3,"rows_kept":37,"hidden":true,"flags":["formulas_cached_only"]}
["Дата/Время","Сообщение","Статус"]
["2025-03-18T20:28:24","Проверка доступных обновлений...","Информация"]
["2025-03-18T20:28:25","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-14T12:42:18","Проверка доступных обновлений...","Информация"]
["2025-05-14T12:42:20","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-14T12:42:32","Проверка доступных обновлений...","Информация"]
["2025-05-14T12:42:34","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-14T12:49:40","Проверка доступных обновлений...","Информация"]
["2025-05-14T12:49:41","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-16T09:36:20","Проверка доступных обновлений...","Информация"]
["2025-05-16T09:36:24","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-16T12:47:53","Проверка доступных обновлений...","Информация"]
["2025-05-16T12:47:54","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-23T16:39:17","Проверка доступных обновлений...","Информация"]
["2025-05-23T16:39:18","Доступно обновление до версии 1.0.1","Информация"]
["2025-05-23T16:39:18","Описание изменений: Версия 1.0.1:\n1. Корректировка индекса на 2026 год","Информация"]
["2025-05-23T16:39:18","Размер файла обновления: 195072 байт","Информация"]
["2025-05-23T16:39:19","Подготовка к обновлению...","Информация"]
["2025-05-23T16:39:24","Сохранение файла резервной копии: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2026\\INDEX.STATION.CZ.2026(v1.0) Читинская ТЭЦ-1.BKP..xlsb","Информация"]
["2025-05-23T16:39:26","Резервная копия создана: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2026\\INDEX.STATION.CZ.2026(v1.0) Читинская ТЭЦ-1.BKP..xlsb","Информация"]
["2025-05-23T16:39:26","Создание книги для установки обновлений...","Информация"]
["2025-05-23T16:39:29","Файл обновления загружен: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2026\\UPDATE.INDEX.STATION.CZ.2026.TO.1.0.1.6.xls","Информация"]
["2025-05-23T16:39:33","Обновление завершилось удачно! Шаблон INDEX.STATION.CZ.2026(v1.0) Читинская ТЭЦ-1.xlsb сохранен под именем 'INDEX.STATION.CZ.2026(v1.0.1) Читинская ТЭЦ-1.xlsb'","Информация"]
["2025-05-27T15:50:53","Проверка доступных обновлений...","Информация"]
["2025-05-27T15:50:54","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-27T18:15:19","Проверка доступных обновлений...","Информация"]
["2025-05-27T18:15:20","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-28T16:04:28","Проверка доступных обновлений...","Информация"]
["2025-05-28T16:04:30","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-28T16:35:12","Проверка доступных обновлений...","Информация"]
["2025-05-28T16:35:13","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-28T17:42:58","Проверка доступных обновлений...","Информация"]
["2025-05-28T17:43:00","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-29T18:25:53","Проверка доступных обновлений...","Информация"]
["2025-05-29T18:25:55","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-30T09:55:01","Проверка доступных обновлений...","Информация"]
["2025-05-30T09:55:02","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]

{"sheet":"Титульный","index":2,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,3,3,4]],"flags":["formulas_cached_only"]}
["Забайкальский край",2026,"ПАО \"ТГК-14\"_INN:7534018889_KPP:753401001"]
[]
["ПАО \"ТГК-14\"","7534018889",null,null,"Версия 1.0.1"]
[null,"753401001",null,"Расчет тарифов по формулам индексации цен для поставщиков ОРЭМ"]
[]
[{"$nulls":3},"Субъект РФ","Забайкальский край"]
[]
[{"$nulls":3},"Период регулирования",2026]
[]
[{"$nulls":3},"Наименование организации","ПАО \"ТГК-14\"","26498149"]
[{"$nulls":3},"ИНН","7534018889"]
[{"$nulls":3},"КПП","753401001"]
[{"$nulls":4},"ПАО \"ТГК-14\""]
[{"$nulls":3},"Название станции","Читинская ТЭЦ-1 без ДПМ/НВ","27055507"]
[{"$nulls":3},"Тип станции","ТЭЦ"]
[{"$nulls":3},"Наименование бассейна (для ГЭС)"]
[]
[{"$nulls":3},"Ценовая зона","Вторая ценовая зона"]
[{"$nulls":3},"Год первой индексации",2008]
[{"$nulls":3},"Год последней индексации",2025]
[{"$nulls":3},"Статус по РД в 2024 году","И"]
[]
[{"$nulls":4},"Адрес организации"]
["L8.1","Юридический адрес",null,"Юридический адрес","672000, г. Чита, ул. Профсоюзная, д. 23"]
["L8.2","Почтовый адрес",null,"Почтовый адрес","672000, г. Чита, ул. Профсоюзная, д. 23"]
[]
[{"$nulls":4},"Руководитель"]
["L9.1","Руководитель.ФИО",null,"Фамилия, имя, отчество","АО \"ДУК\" (Николаев Евгений Сергеевич)"]
["L9.2","Руководитель.Телефон",null,"Контактный телефон","8 (3022) 384-559"]
[]
[{"$nulls":4},"Главный бухгалтер"]
["L10.1","Гл.бухгалтер.ФИО",null,"Фамилия, имя, отчество","Ходакова Надежда Евгеньевна"]
["L10.2","Гл.бухгалтер.Телефон",null,"Контактный телефон","8 (3022) 384-703"]
[]
[{"$nulls":4},"Должностное лицо, ответственное за составление формы"]
["L11.1","Ответственный.ФИО",null,"Фамилия, имя, отчество","Томских Наталья Александровна"]
["L11.2","Ответственный.Должность",null,"Должность","Начальник группы тарифообразования ПАО \"ТГК-14\""]
["L11.3","Ответственный.Телефон",null,"Контактный телефон","8 (3022) 384-572"]
["L11.4","Ответственный. E-Mail",null,"e-mail","tomskix@chita.tgk-14.com"]

{"sheet":"Сопроводительные материалы","index":3,"n_rows":98,"n_cols":8,"rows_kept":98,"merged":[[3,3,3,6],[4,4,4,5],[7,3,89,3],[7,4,89,4],[90,3,97,3],[90,4,97,4]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Сопроводительные материалы"]
[{"$nulls":4},"Инструкция по загрузке сопроводительных материалов"]
[{"$nulls":3},"№ п/п","Сопроводительные материалы","Ссылка","Описание документа"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Топливо"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=4749fbdf-0fa7-41d0-90fe-bb01fceeafca","FORM4.2026.ORG(v1.0)_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8c0c4826-9db2-4ac7-bc7e-9f9a4e4ef8cc","FORM4.2026.ORG(v1.0)_ЧТЭЦ-1 ТГ-3","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=2b8d9afe-15ff-4a99-b63a-84c7e1c38547","FORM4.2026.ORG(v1.0)_ЧТЭЦ-1 ТГ-4","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=44575b05-e016-4ed6-8b6c-4165cacd1d19","FORM4.2025.ORG(v1.0)_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=9e538aa8-2e86-42c5-9211-3cfe4f3a3e71","FORM4.2024.ORG(v1.0)_ЧТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=bdff382e-12b9-443a-8edd-6b0d0ba96349","FORMA.TOPLIVO(v1.0.2) ЧТЭЦ-1_2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=31a8a93b-bb55-4cd5-8500-085a5ee423ba","FORMA.TOPLIVO(v1.0.2) ЧТЭЦ-1_2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=013b5a0f-cebc-4235-ab5d-0cb9d54bafd2","FORMA.TOPLIVO(v1.0.2) ЧТЭЦ-1_2024","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a91d9f4a-b97e-448d-9492-2ae25878b19f","Топливо_уголь Харанорский_АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=b78bfe11-6a86-4d1a-a236-2a5aa7c1a22b","Топливо_уголь Харанорский_ДС 8 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=3d9d7856-5cdb-46df-ab2b-137c29c41442","Топливо_уголь Харанорский_ ДС 9 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=af4e232e-e87d-4364-b612-18da4a171255","Топливо_уголь Харанорский_ ДС 10 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=fd81793b-fc2e-4899-81a2-908acbbec11c","Топливо_уголь Харанорский_ ДС 11 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=128a0eca-c8f0-40da-9ec4-ef0d31debee8","Топливо_уголь Харанорский_ ДС 12 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=04d37323-0de0-4f3f-930c-0b31f1d780d8","Топливо_уголь Харанорский_ ДС 13 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8cc16e26-66e4-43b3-a802-c89220d7a372","Топливо_уголь Харанорский_ ДС 14 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=5e7ac436-4057-4436-8e43-edb60b1adec3","Топливо_уголь Харанорский_ ДС 15 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8669f73e-5bf6-4477-8810-92359f971a63","Топливо_уголь Харанорский_ ДС 18 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=52131ddf-4e52-41ab-a00d-646421a42d80","Топливо_уголь Харанорский_ ДС 19 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=95b50263-302a-44b8-89f5-a669c4e81db8","Топливо_уголь Харанорский_ ДС 20 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d4dbc882-4090-4fda-858b-02873b5676f5","Топливо_уголь Харанорский_ ДС 21 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=aaa15ebf-c5a3-4274-a5e1-6bc6c69c0b78","Топливо_уголь Харанорский_ ДС 22 к Договору № АУ_5667_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=6377b910-0ae6-47ef-b1ca-90a03f8f7871","Топливо_уголь Буртуйский_ЧГ-901-22","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=4ccde44d-6fa2-47dc-b1c1-a1ba92e2f266","Топливо_уголь Восточный_АУ_5666-20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e1928c10-0e76-4df0-b3a9-82a876f003e1","Топливо_уголь Восточный_ДС № 4 к дог АУ-5666-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f3912514-5da0-47fd-ba3e-d2d9aea36b49","Топливо_уголь Восточный_ДС № 5 к дог АУ-5666-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=153c47c8-76b5-4a19-982b-091e98a35a9c","Топливо_уголь Восточный_ДС № 6 к дог АУ-5666-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f72ddfc9-a3f3-4fd3-8059-94421ab0cd2a","Топливо_уголь Восточный_ДС №  7 к дог АУ-5666-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d6c389f0-f09d-42a6-b4f9-42ddd74b5191","Топливо_уголь Черновский ЧГ-4119-22","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=eb548e08-4ae1-4e78-be6a-14cc44dbe371","Топливо_уголь Тигнинский № ЧГ-2245-23 от 11.04.2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8dc73c83-7476-4fb9-9d59-d530f2aa1abc","Топливо_уголь Кутинский № ЧГ-2246-23 от 26.04.2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8a075b57-bc14-4923-855d-93a09088813d","Топливо_уголь Кутинский ДС 2 № ЧГ-2246-23 от 26.04.2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=3a689a86-e436-40d3-bd76-69c9002ae6e0","Топливо_уголь Кутинский № ЧГ-2247-23 от 22.05.2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=17369109-1540-442d-885f-0e6feb222c64","Топливо_уголь Харанорский и Восточный №ТГК-5099-23 от 12.12.2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=468dc985-e056-40d4-ac56-ec5bb4639ddd","Топливо_ДС№1_ТГК-5099-23_Разрез Харанорский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8295c2ac-8455-4bb6-89f6-f888b4257e97","Топливо_договор_АУ-2344-22_СПбМТСБ_Биржа","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=111ef0a4-2b0e-4b24-92da-109942b50997","Топливо_БИРЖА_Харанорский_ТЭЦ-1_2024","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=46f0f33a-8731-4990-809f-db5af6233dcb","Топливо_БИРЖА_ТЭЦ-1_Восточный уголь","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ddb567bf-782e-49f8-9f52-5467a69b2550","Топливо_ уголь Договор № ЧГ-3936-24 от 17.12.2024г","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=4197585e-0ded-4d9b-9d56-922a84d9a888","Топливо_ДС_Сведения о сделке_биржа_Восточный уголь","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=1f4a0241-94bc-4da3-aabc-e683a4357bf2","Топливо_мазут_Ч-5327-20 от 08.12.2020г. ООО СибПром","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e2f5a2c5-eb53-4874-ac85-8a658dc9f2a7","Топливо_мазут_Спецификация 13 к договору Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=21af79e6-1512-46ec-ae32-bc11aadc8cda","Топливо_мазут_Спецификация 17 к договору Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=49da2448-dbbd-4ec6-a2a7-4ab1d02bcf41","Топливо_мазут_Спецификация 19 к договору Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=1849f5cd-abfb-4ece-8264-ce3006a4050c","Топливо_Мазут_АУ-4521-22 от 21.10.2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=5f23fb5e-6336-44ac-a947-6b9f4fe6266f","Топливо_БИРЖА_Мазут_ТЭЦ-1_2024 часть 1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a7677357-1494-4bb7-8d20-7f2a00d62d87","Топливо_БИРЖА_Мазут_ТЭЦ-1_2024 часть 2","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=bed7a3d7-eb73-4282-a03a-bdb784226455","Топливо_эксплуатация ЖД путей_ЧГ-687-17_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a1b2d605-b202-4e66-9b19-b1ffae487883","Топливо_эксплуатация ЖД путей_ЧГ-687-17_ДС1_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=7a8ac6a3-c038-457c-9d4e-8a6379400294","Топливо_эксплуатация ЖД путей_ЧГ-687-17_ДС4_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=3985d926-ab55-487f-acd9-b32a8dc09b22","Топливо_эксплуатация ЖД путей_ЧГ-687-17_ДС5_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8e7b27ae-a51b-4f89-83ad-2b838959f063","Топливо_эксплуатация ЖД путей_Ч-11-163_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=17c3ed01-e34a-4be4-a622-b56d87cdae41","Топливо_эксплуатация ЖД путей_Ч-11-163_ДС9_Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=fb68678c-1aac-4b59-952f-8b8ec671d086","Топливо_ТехПД_Ч-11-1290 Читинская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=97eb2585-b7e6-4123-aa2b-9f9d1b801f68","Топливо_реестр с-ф на уголь_2022_ЧТЭЦ-1_харанор","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=89d41022-360f-462c-bb54-1291d156e4a8","Топливо_реестр с-ф на уголь_ 2022_ЧТЭЦ-1_восточный","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=3746daa2-9d14-463c-963f-05bdcb409017","Топливо_реестр с-ф на уголь_ 2022_ЧТЭЦ-1_буртуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=c3c347f5-9724-4565-a786-303526756a09","Топливо_реестр с-ф на уголь_2023._ЧТЭЦ-1_кутинский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=4013313b-bb4e-43b2-9263-4eeb34a5d4c2","Топливо_реестр с-ф на уголь_2023._ЧТЭЦ-1_тигнинский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=924b1938-ea41-4459-b229-e09633e83f21","Топливо_реестр с-ф на уголь_2023._ЧТЭЦ-1_восточный","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=df4ea777-8ab8-402a-ada6-711be8e30452","Топливо_реестр с-ф на уголь_2023._ЧТЭЦ-1_харанорский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e7d5a6c8-92ff-46ab-af6f-8b3f21863cda","Топливо_реестр с-ф на уголь_2024._ЧТЭЦ-1_восточный","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=dda98354-0f06-4f29-934e-56c4b9d31d11","Топливо_реестр с-ф на уголь_2024._ЧТЭЦ-1_харанорский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=34c54f74-d1e9-40fe-becc-84595e44a031","Топливо_реестр с-ф на уголь_2025._ЧТЭЦ-1_восточный","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=9a990469-0359-4897-9f1f-e63c9db191fb","Топливо_реестр с-ф на уголь_2025._ЧТЭЦ-1_харанорский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=624292a9-7369-428c-a818-ef74d8780cfe","Топливо_мазут_Реестр сч-ф за  2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e7e4758c-53d8-49f2-872f-76ce5c4c613e","Топливо_мазут_Реестр сч-ф за 2023г ","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=61997a76-f241-48fe-98d4-7993635223ec","Топливо_мазут_Реестр сч-ф за 2024 ","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=52631643-edda-41a7-ba89-33eb762589bf","Сертификаты качества SGS_Харанорский разрез (харанорский)_ЧТЭЦ-1_2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=973b2dd9-c85d-4854-9311-68d12c6e86d9","Сертификаты качества SGS_Харанорский разрез (восточный)_ЧТЭЦ-1_2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=43f28492-3459-4a35-a982-7eae076a4dfe","Сертификаты качества SGS_Буртуйский разрез_ЧТЭЦ-1_2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=385818d9-4295-425a-91d9-daa60efd52db","Сертификаты качества SGS_Харанорский разрез (харанорский)_ЧТЭЦ-1_2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=75b800c1-471c-45c0-b308-e010f4f752aa","Сертификаты качества SGS_Харанорский разрез (восточный)_ЧТЭЦ-1_2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=84ec1e2d-bfda-44ea-9e99-680b9c6f91e1","Сертификаты качества SGS_Кутинский 2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=7fd94117-8fbc-4fc6-bd5c-abcb23611a05","Сертификаты качества SGS_Черновский 2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=93fcd999-2a2e-4be6-8458-24c5154157d8","Сертификаты качества SGS_ Уголь Харанорский 2024","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f5dfc9d3-cc6b-4db6-a7a4-f84a4da5a311","Сертификаты качества SGS_ Уголь Восточный 2024","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f55f7c6a-a5f0-41d6-915b-4aeeada842f5","Топливо_Сертификаты_ТЭЦ-1_Харанорский_2025","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=3de7e978-3809-4cdf-a156-0fb39bf457ff","Топливо_Сертификаты_ТЭЦ-1_Восточный_2025","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=423c3017-4f87-4a20-9cd0-024aa58862d7","Сертификаты качества мазут_ЧТЭЦ-1_2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8a6b795a-a3a2-415e-8c86-45c3569496c8","Приказ 142 от 12.12.23_ЧТЭЦ-1_НУРТ","О"]
[{"$nulls":5},"Добавить"]
[{"$nulls":3},"2","Прочие"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=6cb52da6-bf98-42b1-beed-af45b831f0a8","Заявление","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=84426702-841f-446d-a8d4-cf12bcb68714","Выписка из Пр 28 в. 17_передача полномочий единол.исполнительному органу","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=2264d49e-4483-4f94-82db-c1d41f3b5649","Выписка из Пр 308 в.1_передача полномочий АО ДУК","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f6417fb1-4c51-4339-8fe0-6a1ac8655b24","Выписка из протокола по изб. ГД ДУК_23.12.24","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=5f301977-5934-4b2c-9765-70ad1b066fa8","Приказ АО ДУК №7 от 24.12.2024_ о назначении ГД ДУК","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=4137b409-5a37-4db2-b819-86758f4c9e4b","РСБУ_отчетность_и_аудиторское заключение_ПАО_ТГК-14_2024","О"]
[{"$nulls":5},"Добавить"]

{"sheet":"Индексы","index":4,"n_rows":44,"n_cols":13,"rows_kept":44,"merged":[[3,3,3,10],[5,3,6,3],[5,4,5,5],[5,6,5,7],[5,8,5,9],[5,10,6,10],[5,11,6,11],[30,3,30,10],[33,3,33,10],[36,3,36,12],[40,3,40,11]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":2}
[]
[]
[]
[{"$nulls":3},"Индексы"]
[{"$nulls":4},"2023План","2023Факт","2024План","2024Факт","2025План","2025Факт","2026План"]
[{"$nulls":3},"Показатели",2023,null,2024,null,2025,null,2026,"МЭР 2026"]
[{"$nulls":4},"План","Факт","План","Факт","План","Факт"]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9"]
[{"$nulls":3},"Индекс изменения условно-постоянных расходов",105.5,103.3,106.4,110.4,105.1,107.6,104.6,104.6]
[{"$nulls":3},"Индекс потребительских цен",{"v":106,"d":"106.0"},105.9,107.2,{"v":108.45,"d":"108.5"},105.8,109.3,105.4,105.4]
[{"$nulls":3},"Индексы роста цен по видам топлива"]
[{"$nulls":3},"газ (оптовые регулируемые цены)",108.5,108.5,111.2,111.2,121.3,121.3,104.3,104.3]
[{"$nulls":3},"газ (оптовые нерегулируемые цены)",108.5,108.5,111.2,111.2,121.3,121.3,104.3,104.3]
[{"$nulls":3},"уголь",87.5,86.9,{"v":144.81713185755532,"d":"144.8"},{"v":144.81713185755535,"d":"144.8"},{"v":103.28685714285714,"d":"103.3"},{"v":103.28685714285714,"d":"103.3"},{"v":104.10000000000001,"d":"104.1"},104.1]
[{"$nulls":3},"мазут",98.6,103.3,{"v":113.18721278721281,"d":"113.2"},{"v":113.1872127872128,"d":"113.2"},{"v":111.052738336714,"d":"111.1"},{"v":111.052738336714,"d":"111.1"},105.7,105.7]
[{"$nulls":3},"ЖДТ",{"v":110,"d":"110.0"},{"v":110,"d":"110.0"},{"v":120.31928553957565,"d":"120.3"},{"v":120.31928553957604,"d":"120.3"},{"v":119.016523699912,"d":"119.0"},{"v":119.016523699912,"d":"119.0"},{"v":110.40000000000038,"d":"110.4"},110.4]
[{"$nulls":3},"ГРО + ПССУ",108.5,108.5,{"v":110.20000000000002,"d":"110.2"},{"v":110.20000000000002,"d":"110.2"},111.3,111.3,{"v":109.30000000000001,"d":"109.3"},109.3]
[{"$nulls":3},"Добавить топливо"]
[{"$nulls":3},"Водный налог, руб/тыс.кВтч",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Инвестиции, тыс. руб",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"на ээ",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"на гм",{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[{"$nulls":3},"Ставка налога на прибыль",{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.00%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"}]
[{"$nulls":3},"Тариф СО-ЦДУ",{"v":12765.919889999997,"d":"12,765.92"},{"v":13527.463,"d":"13,527.46"},{"v":14393.220632,"d":"14,393.22"},{"v":15389.386,"d":"15,389.39"},{"v":15900.219,"d":"15,900.22"},{"v":17174.555,"d":"17,174.56"},{"v":17987.516,"d":"17,987.52"},{"v":17987.516,"d":"17,987.52"}]
[{"$nulls":3},"Тариф НП АТС",{"v":1.591995,"d":"1.59"},{"v":1.681,"d":"1.68"},{"v":1.7885840000000002,"d":"1.79"},{"v":1.962,"d":"1.96"},{"v":2.062062,"d":"2.06"},{"v":2.191,"d":"2.19"},{"v":2.2917859999999997,"d":"2.29"},{"v":2.2917859999999997,"d":"2.29"}]
[{"$nulls":3},"К выработки 1 полугодия"]
[{"$nulls":3},"К выработки 2 полугодия",{"$nulls":6},{"v":1,"d":"1.0000"}]
[]
[{"$nulls":3},"Наименование газораспределительной организации"]
[{"$nulls":3},"Индексы роста суммы тарифов ГРО и ПССУ"]
[{"$nulls":3},"Добавить ГРО"]
[]
[{"$nulls":3},"Индексы роста тарифов ГРО (заполняется по станциям по которым в п.24 таблиц 2, 2.1, 2.2 по какому-либо виду газа учитывается только тариф ГРО)"]
[{"$nulls":3},"Добавить ГРО"]
[]
[{"$nulls":3},"Индекс цен производителей"]
[{"$nulls":3},"Показатели",2018,2019,2020,2021,2022,2023,2024,2025,2026]
[{"$nulls":3},"Индекс цен производителей",{"v":107.4,"d":"107.40"},{"v":105.8,"d":"105.80"},{"v":104,"d":"104.00"},{"v":103.3,"d":"103.30"},{"v":104.8,"d":"104.80"},{"v":104.5,"d":"104.50"},{"v":106.4,"d":"106.40"},{"v":105.1,"d":"105.10"},{"v":104.6,"d":"104.60"}]
[]
[{"$nulls":3},"Индексы по Водному налогу (плате за водопользование)"]
[{"$nulls":3},"Показатели",2020,2021,2022,2023,2024,2025,2026,2027]
[{"$nulls":3},"Коэффициенты применяемые к ставке ВН, установленныго налоговым кодексом",2.31,2.66,3.06,3.22,4.05,4.65,{"v":5.24898,"d":"5.25"},{"v":5.73713514,"d":"5.74"}]
[{"$nulls":3},"Индексы роста ставки ВН",null,{"v":1.1515151515151516,"d":"1.15"},{"v":1.150375939849624,"d":"1.15"},{"v":1.0522875816993464,"d":"1.05"},{"v":1.2577639751552794,"d":"1.26"},{"v":1.1481481481481484,"d":"1.15"},{"v":1.1288129032258065,"d":"1.13"},{"v":1.093,"d":"1.09"}]

{"sheet":"0","index":5,"n_rows":111,"n_cols":10,"rows_kept":111,"hidden":true,"merged":[[3,3,3,8],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,8],[110,3,110,9]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Сводный расчет тарифов на электрическую энергию (мощность) станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" на 2025 год"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2025]
[{"$nulls":6},"План (утв. органами регулирования)","в т.ч. на ээ","в т.ч. на гм"]
[{"$nulls":3},"1","2",3,4,5,6]
[{"$nulls":4},"РАСЧЕТ НЕОБХОДИМОЙ ВАЛОВОЙ ВЫРУЧКИ"]
[{"$nulls":3},"1","Базовый объем мощности *","МВт"]
[{"$nulls":3},"2","Установленная мощность среднегодовая","МВт",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3","Среднегодовая располагаемая мощность, уменьшенная на величину собственных нужд",null,{"v":393.13319469696967,"d":"393.13"},null,{"v":393.13319469696967,"d":"393.13"}]
[{"$nulls":3},"4","Производство электроэнергии","млн.кВтч",{"v":2810.5302,"d":"2,810.53"},{"v":2810.5302,"d":"2,810.53"}]
[{"$nulls":3},"5","Отпуск с шин","млн.кВтч",{"v":2567.4048883736177,"d":"2,567.40"},{"v":2567.4048883736177,"d":"2,567.40"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии","млн.кВтч",{"v":2544.8976000000002,"d":"2,544.90"},{"v":2544.8976000000002,"d":"2,544.90"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2324.96,"d":"2,324.96"}]
[{"$nulls":3},"8","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2316.88,"d":"2,316.88"}]
[{"$nulls":3},"9","Расходы, связанные с производством и реализацией продукции (услуг), всего","тыс.руб",{"v":4753211.6887224205,"d":"4,753,212"},{"v":3490847.6599171683,"d":"3,490,848"},{"v":-5247.736634850968,"d":"-5,248"}]
[{"$nulls":3},"9.1","топливо (водный налог), всего","тыс.руб",{"v":4753211.6887224205,"d":"4,753,211.69"},{"v":3485599.9232823174,"d":"3,485,599.92"},null,"=p26_List2.1"]
[{"$nulls":3},"9.1.1","топливо (водный налог) на э/э","тыс.руб",{"v":3485599.9232823174,"d":"3,485,599.92"},{"v":3485599.9232823174,"d":"3,485,599.92"}]
[{"$nulls":3},"9.1.2","топливо на т/э","тыс.руб",{"v":1267611.7654401031,"d":"1,267,611.77"}]
[{"$nulls":3},"9.2","амортизация основных средств","тыс.руб"]
[{"$nulls":3},"9.3","расходы на оплату труда","тыс.руб"]
[{"$nulls":3},"9.4","отчисления на социальные нужды","тыс.руб"]
[{"$nulls":3},"9.5","вспомогательные материалы","тыс.руб"]
[{"$nulls":3},"9.6","ремонт основных фондов","тыс.руб"]
[{"$nulls":3},"9.7","прочие расходы, всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":5247.7366348512005,"d":"5,247.74"},{"v":-5247.736634850968,"d":"-5,247.74"}]
[{"$nulls":3},"9.7.1","оплата услуг, оказываемых организациями, осуществляющими регулируемую деятельность","тыс.руб",null,{"v":5247.7366348512005,"d":"5,247.74"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.7.2","работы и услуги производственного характера","тыс.руб"]
[{"$nulls":3},"9.7.3","работы и услуги непроизводственного характера","тыс.руб"]
[{"$nulls":3},"9.7.4","налоги,всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.7.4.1","плата за землю","тыс.руб"]
[{"$nulls":3},"9.7.4.2","транспортный налог","тыс.руб"]
[{"$nulls":3},"9.7.4.3","водный налог","тыс.руб"]
[{"$nulls":3},"9.7.4.4","прочие налоги","тыс.руб"]
[{"$nulls":3},"9.7.5","плата за предельно допустимые выбросы загрязняющих веществ","тыс.руб"]
[{"$nulls":3},"9.7.6","обеспечение нормальных условий труда и ТБ","тыс.руб"]
[{"$nulls":3},"9.7.7","плата за аренду имущества","тыс.руб"]
[{"$nulls":3},"9.7.8","расходы на командировки","тыс.руб"]
[{"$nulls":3},"9.7.9","расходы на обучение","тыс.руб"]
[{"$nulls":3},"9.7.10","расходы на страхование","тыс.руб"]
[{"$nulls":3},"9.7.11","целевые средства на НИОКР","тыс.руб"]
[{"$nulls":3},"9.7.12","содержание управляющей компании","тыс.руб"]
[{"$nulls":3},"9.7.13","другие  прочие расходы, связанные с производством и реализацией","тыс.руб",null,null,{"v":-5247.736634850968,"d":"-5,247.74"}]
[{"$nulls":3},"10","Внереализационные расходы, всего","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1","расходы на услуги банков","тыс.руб"]
[{"$nulls":3},"10.2","% за пользование кредитом","тыс.руб"]
[{"$nulls":3},"10.3","налог на имущество","тыс.руб"]
[{"$nulls":3},"10.4","расходы на консервацию основных производственных средств","тыс.руб"]
[{"$nulls":3},"10.5","расходы на формирование резервов по сомнительным долгам","тыс.руб"]
[{"$nulls":3},"10.6","другие обоснованные расходы","тыс.руб"]
[{"$nulls":3},"11","ИТОГО расходы, учитываемые в целях налогообложения","тыс.руб",{"v":4753211.6887224205,"d":"4,753,211.69"},{"v":3490847.6599171683,"d":"3,490,847.66"},{"v":-5247.736634850968,"d":"-5,247.74"}]
[{"$nulls":3},"11.1","электрическая энергия","тыс.руб",{"v":3485599.9232823174,"d":"3,485,599.92"}]
[{"$nulls":3},"11.2","тепловая энергия с коллекторов","тыс.руб",{"v":1267611.7654401031,"d":"1,267,611.77"}]
[{"$nulls":3},"11.3","прочая продукция (услуги)","тыс.руб"]
[{"$nulls":3},"11.4","из них: условно-постоянные расходы, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.1","электрическая энергия","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.2","тепловая энергия с коллекторов","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.3","прочая продукция (услуги)","тыс.руб"]
[]
[{"$nulls":3},"12","Расходы, не учитываемые в целях налогообложения, всего","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"12.1","капитальные вложения производственного характера","тыс.руб",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"12.2","дивиденды","тыс.руб"]
[{"$nulls":3},"12.3","денежные выплаты социального характера (по Коллективному договору)","тыс.руб"]
[{"$nulls":3},"12.4","резервный фонд","тыс.руб"]
[{"$nulls":3},"12.5","содержание управляющей компании","тыс.руб"]
[{"$nulls":3},"12.6","прочие расходы","тыс.руб",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Справочно: амортизация, учитываемая при налогообложении","тыс.руб"]
[]
[{"$nulls":3},"13","Налогооблагаемая прибыль","тыс.руб"]
[{"$nulls":3},"14","Налог на прибыль","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Выпадающие доходы/экономия средств","тыс.руб"]
[]
[{"$nulls":3},"15","Прибыль от товарной продукции, всего","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.1","от реализации электрической энергии","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.2","от реализации тепловой энергии с коллекторов","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.3","от реализации прочей продукции (услуги)","тыс.руб"]
[]
[{"$nulls":3},"16","Необходимая валовая выручка, всего ","тыс.руб",{"v":4753211.6887224205,"d":"4,753,211.69"},{"v":3490847.6599171683,"d":"3,490,847.66"},{"v":-5247.736634850968,"d":"-5,247.74"}]
[{"$nulls":3},"16.1","от реализации электрической энергии","тыс.руб",{"v":3485599.9232823174,"d":"3,485,599.92"}]
[{"$nulls":3},"16.2","от реализации тепловой энергии с коллекторов","тыс.руб",{"v":1267611.7654401031,"d":"1,267,611.77"}]
[{"$nulls":3},"16.3","от реализации прочей продукции (услуги)","тыс.руб",{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"17","Объем перекрестного субсидирования всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"17.1","от реализации теплоэнергии с коллекторов","тыс.руб"]
[{"$nulls":3},"17.2","от передачи тепловой энергии","тыс.руб"]
[]
[{"$nulls":3},"18","Необходимая валовая выручка с учетом перекрестного субсидирования, всего ","тыс.руб",{"v":4753211.6887224205,"d":"4,753,211.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.1","от реализации электрической энергии с учетом перекрестного субсидирования","тыс.руб",{"v":3485599.9232823174,"d":"3,485,599.92"}]
[{"$nulls":3},"18.2","от реализации тепловой энергии с коллекторов с учетом перекрестного субсидирования ","тыс.руб",{"v":1267611.7654401031,"d":"1,267,611.77"}]
[{"$nulls":4},"РАСЧЕТ ТАРИФА НА ЭЛЕКТРИЧЕСКУЮ ЭНЕРГИЮ И МОЩНОСТЬ"]
[{"$nulls":3},"19","Необходимая валовая выручка от реализации электроэнергии","тыс.руб",{"v":3485599.9232823174,"d":"3,485,599.92"}]
[{"$nulls":3},"19.1","в т.ч. - топливо (водный налог)","тыс.руб",{"v":3485599.9232823174,"d":"3,485,599.92"}]
[{"$nulls":3},"19.2","постоянные расходы (с учетом расходов из прибыли)","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2.1","относимые на энергию","тыс.руб",{"v":5247.7366348512005,"d":"5,247.74"}]
[{"$nulls":3},"19.2.2","относимые на мощность","тыс.руб",{"v":-5247.7366348512005,"d":"-5,247.74"}]
[{"$nulls":3},"20","Среднеотпускной тариф на электрическую энергию","руб/тыс.кВтч",{"v":1369.642504783814,"d":"1,369.64"}]
[{"$nulls":3},"21","Тарифная ставка за энергию","руб/тыс.кВтч",{"v":1371.704566783814,"d":"1,371.70"}]
[{"$nulls":3},"21.1","в т.ч. топливная составляющая","руб/тыс.кВтч",{"v":1369.642504783814,"d":"1,369.64"}]
[{"$nulls":3},"22","Тарифная ставка за мощность","руб/МВт мес",{"v":0,"d":"0.00"}]
[{"$nulls":4},"Количество месяцев в периоде регулирования","мес.",null,0,0]
[{"$nulls":3},"23","Удельный вес расхода топлива на э/э","%",{"v":73.3314683112543,"d":"73.33"}]
[{"$nulls":3},"24","Коэффициент отнесения прибыли в ставку на энергию","%",{"v":50,"d":"50.00"}]
[{"$nulls":3},"25","Необходимая валовая выручка от реализации теплоэнергии с коллекторов","руб/Гкал",{"v":1267611.7654401031,"d":"1,267,611.77"}]
[{"$nulls":3},"25.1","в т.ч. - топливо","тыс.руб",{"v":1267611.7654401031,"d":"1,267,611.77"}]
[{"$nulls":3},"25.2","постоянные расходы (с учетом расходов из прибыли)","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"26","Тариф на теплоэнергию, отпускаемую с коллекторов электростанций","руб/Гкал",{"v":547.1201639446597,"d":"547.12"}]
[]
[{"$nulls":3},"* - базовый объем мощности (см. примечания на листе РчСтГМ)"]

{"sheet":"0.1","index":6,"n_rows":57,"n_cols":15,"rows_kept":57,"merged":[[3,3,3,14],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,12,6,12],[5,13,6,13],[5,14,6,14],[6,15,6,17],[48,6,48,7],[48,9,48,11],[53,5,53,6],[53,8,53,9],[53,11,53,14],[56,5,56,6]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":7}
[]
[]
[]
[{"$nulls":3},"Сводные показатели расчета тарифов на электрическую энергию (мощность) станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" на 2026 год"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2025,null,null,2026,null,null,"рост ээ 2026/2025","рост ГМ 2026/2025","рост ээ и ГМ 2026/2025"]
[{"$nulls":6},"Тариф на ээ","Тариф на ГМ","ИТОГО на ээ и ГМ","Тариф на ээ","Тариф на ГМ","ИТОГО на ээ и ГМ"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":3},"1","Балансовые показатели"]
[{"$nulls":3},"1.1","Базовый объем мощности","МВт",null,{"v":471,"d":"471.00"},{"v":471,"d":"471.00"},null,{"v":471,"d":"471.00"},{"v":471,"d":"471.00"},null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"1.2","Установленная мощность","МВт",null,{"v":453.4060606060606,"d":"453.41"},{"v":453.4060606060606,"d":"453.41"},null,{"v":452.8000000000001,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},null,{"v":99.86633160455544,"d":"99.87"},{"v":99.86633160455544,"d":"99.87"}]
[{"$nulls":3},"1.3","Среднегодовая располагаемая мощность, уменьшенная на величину собственных нужд","МВт",null,{"v":393.13319469696967,"d":"393.13"},{"v":393.13319469696967,"d":"393.13"},null,{"v":390.80165239417045,"d":"390.80"},{"v":390.80165239417045,"d":"390.80"},null,{"v":99.40693323935761,"d":"99.41"},{"v":99.40693323935761,"d":"99.41"}]
[{"$nulls":3},"1.4","Выработка электроэнергии - всего","млн.кВтч",{"v":2810.5302,"d":"2,810.53"},null,{"v":2810.5302,"d":"2,810.53"},{"v":2208.1293929761086,"d":"2,208.13"},null,{"v":2208.1293929761086,"d":"2,208.13"},{"v":78.56629304236291,"d":"78.57"},null,{"v":78.56629304236291,"d":"78.57"}]
[{"$nulls":3},"1.5","Отпуск электроэнергии с шин","млн.кВтч",{"v":2567.4048883736177,"d":"2,567.40"},null,{"v":2567.4048883736177,"d":"2,567.40"},{"v":1952.7803639193294,"d":"1,952.78"},null,{"v":1952.7803639193294,"d":"1,952.78"},{"v":76.0604754147821,"d":"76.06"},null,{"v":76.0604754147821,"d":"76.06"}]
[{"$nulls":3},"1.6","Полезный отпуск электроэнергии в сеть","млн.кВтч",{"v":2544.8976000000002,"d":"2,544.90"},null,{"v":2544.8976000000002,"d":"2,544.90"},{"v":1927.462780031107,"d":"1,927.46"},null,{"v":1927.462780031107,"d":"1,927.46"},{"v":75.73832361785821,"d":"75.74"},null,{"v":75.73832361785821,"d":"75.74"}]
[{"$nulls":3},"1.7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2324.96,"d":"2,324.96"},null,{"v":2324.96,"d":"2,324.96"},{"v":2337.9331,"d":"2,337.93"},null,{"v":2337.9331,"d":"2,337.93"},{"v":100.5579923955681,"d":"100.56"},null,{"v":100.5579923955681,"d":"100.56"}]
[{"$nulls":3},"1.8","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2316.88,"d":"2,316.88"},null,{"v":2316.88,"d":"2,316.88"},{"v":2329.7241000000004,"d":"2,329.72"},null,{"v":2329.7241000000004,"d":"2,329.72"},{"v":100.55437053278548,"d":"100.55"},null,{"v":100.55437053278548,"d":"100.55"}]
[{"$nulls":3},"2","Тарифные ставки"]
[{"$nulls":3},"2.1","Среднеотпускной тариф на электрическую энергию","руб/тыс.кВтч",null,null,{"v":1789.9880382955903,"d":"1,789.99"},null,null,{"v":2413.008483607707,"d":"2,413.01"},null,null,{"v":134.80584406057545,"d":"134.81"}]
[{"$nulls":3},"2.2","Тарифная ставка за энергию","руб/тыс.кВтч",{"v":1375.748309046482,"d":"1,375.75"},null,{"v":1375.748309046482,"d":"1,375.75"},{"v":1837.5939685844496,"d":"1,837.59"},null,{"v":1837.5939685844496,"d":"1,837.59"},{"v":133.5705053388776,"d":"133.57"},null,{"v":133.5705053388776,"d":"133.57"}]
[{"$nulls":3},"2.3","Тарифная ставка за мощность утвержденная (к утверждению)","руб/МВт мес",null,{"v":223460.6716440572,"d":"223,460.67"},{"v":223460.6716440572,"d":"223,460.67"},null,{"v":236498.92769609048,"d":"236,498.93"},{"v":236498.92769609048,"d":"236,498.93"},null,{"v":105.83469831899615,"d":"105.83"},{"v":105.83469831899615,"d":"105.83"}]
[{"$nulls":3},"2.3.1","Расчетное значение тарифной ставки за мощность","руб/МВт мес",null,{"v":223460.6716440572,"d":"223,460.67"},{"v":223460.6716440572,"d":"223,460.67"},null,{"v":236498.92769609048,"d":"236,498.93"},{"v":236498.92769609048,"d":"236,498.93"},null,{"v":105.83469831899615,"d":"105.83"},{"v":105.83469831899615,"d":"105.83"}]
[{"$nulls":3},"3","Удельные расходы в тарифных ставках"]
[{"$nulls":3},"3.1","Удельные расходы, относимые на финансирование капитальных вложений за счет прибыли",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Удельные расходы на оплату налога на прибыль",null,{"v":1.010935565667002,"d":"1.01"},{"v":201.15980384410082,"d":"201.16"},null,{"v":1.0574386016876842,"d":"1.06"},{"v":300.5299114631336,"d":"300.53"},null,{"v":1.046,"d":"1.05"},{"v":149.3985904341231,"d":"149.40"}]
[{"$nulls":3},"3.3","Удельные расходы на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности",null,{"v":2.062062,"d":"2.06"},{"v":15900.218999999997,"d":"15,900.22"},null,{"v":2.2917859999999997,"d":"2.29"},{"v":17987.516,"d":"17,987.52"},null,{"v":1.1114049917024802,"d":"1.11"},{"v":113.12747327568258,"d":"113.13"}]
[{"$nulls":3},"3.4","Удельные расходы на топливо (водный налог)",null,{"v":1369.642504783814,"d":"1,369.64"},null,null,{"v":1831.0724281776986,"d":"1,831.07"},null,null,{"v":1.3368980750686597,"d":"1.34"}]
[{"$nulls":3},"3.5","Удельные расходы, относимые на финансирование остальных, не указанных выше, расходов",null,{"v":3.0328066970010066,"d":"3.03"},{"v":190415.336334056,"d":"190,415.34"},null,{"v":3.172315805063053,"d":"3.17"},{"v":199174.44180542257,"d":"199,174.44"},null,{"v":1.046,"d":"1.05"},{"v":104.60000000000001,"d":"104.60"}]
[{"$nulls":3},"4","Расчет товарной продукции"]
[{"$nulls":3},"4.1","Расходы, связанные с производством и реализацией продукции (услуг), всего","тыс.руб",{"v":4758459.425357272,"d":"4,758,459.43"},{"v":1161223.83119668,"d":"1,161,223.83"},{"v":5919683.256553952,"d":"5,919,683.26"},{"v":5200659.574341807,"d":"5,200,659.57"},{"v":1222303.6003374793,"d":"1,222,303.60"},{"v":6422963.174679286,"d":"6,422,963.17"},{"v":109.29292675331226,"d":"109.29"},{"v":105.25994795317406,"d":"105.26"},{"v":108.50180484856398,"d":"108.50"}]
[{"$nulls":3},"4.1.1","топливо (водный налог) всего, в т.ч.:","тыс.руб",{"v":4753211.6887224205,"d":"4,753,211.69"},null,{"v":4753211.6887224205,"d":"4,753,211.69"},{"v":5196242.242127011,"d":"5,196,242.24"},null,{"v":5196242.242127011,"d":"5,196,242.24"},{"v":109.32065690353608,"d":"109.32"},null,{"v":109.32065690353608,"d":"109.32"}]
[{"$nulls":3},"4.1.1.1","топливо (водный налог) на э/э","тыс.руб",{"v":3485599.9232823174,"d":"3,485,599.92"},null,{"v":3485599.9232823174,"d":"3,485,599.92"},{"v":3529323.9528536964,"d":"3,529,323.95"},null,{"v":3529323.9528536964,"d":"3,529,323.95"},{"v":101.25441905364185,"d":"101.25"},null,{"v":101.25441905364185,"d":"101.25"}]
[{"$nulls":3},"4.1.1.2","топливо на т/э","тыс.руб",{"v":1267611.7654401031,"d":"1,267,611.77"},null,{"v":1267611.7654401031,"d":"1,267,611.77"},{"v":1666918.2892733142,"d":"1,666,918.29"},null,{"v":1666918.2892733142,"d":"1,666,918.29"},{"v":131.50069561673524,"d":"131.50"},null,{"v":131.50069561673524,"d":"131.50"}]
[{"$nulls":3},"4.1.2","оплата услуг, оказываемых организациями, осуществляющими регулируемую деятельность","тыс.руб",{"v":5247.7366348512005,"d":"5,247.74"},{"v":89868.03778799999,"d":"89,868.04"},{"v":95115.77442285119,"d":"95,115.77"},{"v":4417.33221479637,"d":"4,417.33"},{"v":101665.440432,"d":"101,665.44"},{"v":106082.77264679637,"d":"106,082.77"},{"v":84.17595093206546,"d":"84.18"},{"v":113.12747327568258,"d":"113.13"},{"v":111.53015710642251,"d":"111.53"}]
[{"$nulls":3},"4.1.3","другие постоянные расходы на ээ","тыс.руб",null,{"v":1071355.79340868,"d":"1,071,355.79"},{"v":1071355.79340868,"d":"1,071,355.79"},null,{"v":1120638.1599054793,"d":"1,120,638.16"},{"v":1120638.1599054793,"d":"1,120,638.16"},null,{"v":104.60000000000001,"d":"104.60"},{"v":104.60000000000001,"d":"104.60"}]
[{"$nulls":3},"4.1.4","ИТОГО расходы, учитываемые в целях налогообложения, относимые на ээ","тыс.руб",{"v":3490847.6599171683,"d":"3,490,847.66"},{"v":1161223.83119668,"d":"1,161,223.83"},{"v":4652071.491113849,"d":"4,652,071.49"},{"v":3533741.285068493,"d":"3,533,741.29"},{"v":1222303.6003374793,"d":"1,222,303.60"},{"v":4756044.885405973,"d":"4,756,044.89"},{"v":101.22874525989319,"d":"101.23"},{"v":105.25994795317406,"d":"105.26"},{"v":102.23499132570788,"d":"102.23"}]
[{"$nulls":3},"4.1.4.1","из них: условно-постоянные расходы на ээ","тыс.руб",{"v":5247.7366348512005,"d":"5,247.74"},{"v":1161223.83119668,"d":"1,161,223.83"},{"v":1166471.5678315316,"d":"1,166,471.57"},{"v":4417.33221479637,"d":"4,417.33"},{"v":1222303.6003374793,"d":"1,222,303.60"},{"v":1226720.9325522762,"d":"1,226,720.93"},{"v":84.17595093206546,"d":"84.18"},{"v":105.25994795317406,"d":"105.26"},{"v":105.16509500808048,"d":"105.17"}]
[{"$nulls":3},"4.2","Расходы, не учитываемые в целях налогообложения, относимые на ээ","тыс.руб",{"v":7718.1824844617895,"d":"7,718.18"},{"v":4871.687551404295,"d":"4,871.69"},{"v":12589.870035866084,"d":"12,589.87"},{"v":6114.520640763451,"d":"6,114.52"},{"v":5095.785178768892,"d":"5,095.79"},{"v":11210.305819532343,"d":"11,210.31"},{"v":79.2222865042797,"d":"79.22"},{"v":104.60000000000001,"d":"104.60"},{"v":89.04226801068134,"d":"89.04"}]
[{"$nulls":3},"4.2.1","капитальные вложения производственного характера","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4.2.2","прочие расходы","тыс.руб",{"v":7718.1824844617895,"d":"7,718.18"},{"v":4871.687551404295,"d":"4,871.69"},{"v":12589.870035866084,"d":"12,589.87"},{"v":6114.520640763451,"d":"6,114.52"},{"v":5095.785178768892,"d":"5,095.79"},{"v":11210.305819532343,"d":"11,210.31"},{"v":79.2222865042797,"d":"79.22"},{"v":104.60000000000001,"d":"104.60"},{"v":89.04226801068134,"d":"89.04"}]
[{"$nulls":3},"4.2.3","Налог на прибыль","тыс.руб",{"v":2572.7274948205963,"d":"2,572.73"},{"v":1136.9552113268578,"d":"1,136.96"},{"v":3709.682706147454,"d":"3,709.68"},{"v":2038.1735469211503,"d":"2,038.17"},{"v":1698.5950595896313,"d":"1,698.60"},{"v":3736.768606510782,"d":"3,736.77"},{"v":79.2222865042797,"d":"79.22"},{"v":149.39859043412312,"d":"149.40"},{"v":100.73014062141871,"d":"100.73"}]
[{"$nulls":3},"5","Прибыль от реализации электроэнергии","тыс.руб",{"v":10290.909979282385,"d":"10,290.91"},{"v":6008.642762731153,"d":"6,008.64"},{"v":16299.552742013539,"d":"16,299.55"},{"v":8152.694187684601,"d":"8,152.69"},{"v":6794.3802383585235,"d":"6,794.38"},{"v":14947.074426043124,"d":"14,947.07"},{"v":79.2222865042797,"d":"79.22"},{"v":113.07678799779775,"d":"113.08"},{"v":91.70235933846035,"d":"91.70"}]
[{"$nulls":3},"8","Необходимая валовая выручка от реализации электроэнергии","тыс.руб",{"v":3501138.5698964507,"d":"3,501,138.57"},{"v":1054197.6927907052,"d":"1,054,197.69"},{"v":4555336.262687156,"d":"4,555,336.26"},{"v":3541893.9792561783,"d":"3,541,893.98"},{"v":1109090.0607969793,"d":"1,109,090.06"},{"v":4650984.040053157,"d":"4,650,984.04"},{"v":101.1640615915677,"d":"101.16"},{"v":105.20702790204001,"d":"105.21"},{"v":102.09968643038394,"d":"102.10"}]
[]
[]
[]
[]
[{"$nulls":4},"Руководитель организации"]
[{"$nulls":6},"(подпись)",null,null,"(Ф.И.О.)"]
[]
[{"$nulls":4},"Должностное лицо,"]
[{"$nulls":4},"ответственное за"]
[{"$nulls":4},"составление расчета"]
[{"$nulls":5},"(должность)",null,null,"(Ф.И.О.)",null,null,"(подпись)"]
[]
[{"$nulls":5},"\"_____\" ________________ 20____ г. "]
[{"$nulls":5},"(дата составления документа)"]

{"sheet":"1","index":7,"n_rows":20,"n_cols":12,"rows_kept":20,"merged":[[3,3,3,11],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,11,6,11]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":1}
[]
[]
[]
[{"$nulls":3},"Установленная и рабочая мощность станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2022,2023,2024,2025,2026,"Темп роста к 2025, %"]
[{"$nulls":6},"План (утв. органами регулирования)","План (утв. органами регулирования)","План (утв. органами регулирования)","План (утв. органами регулирования)","План"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9]
[{"$nulls":3},"1","Установленная мощность на начало регулируемого периода","МВт",{"v":452.8000000000001,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},{"v":453.4060606060606,"d":"453.41"},{"v":452.8000000000001,"d":"452.80"},{"v":99.86633160455544,"d":"99.87"}]
[{"$nulls":3},"2","Ввод мощности в регулируемом периоде (дата)","МВт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"3","Вывод мощности в регулируемом периоде (дата)","МВт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4","Установленная мощность на конец регулируемого периода","МВт",{"v":452.8000000000001,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},{"v":453.4060606060606,"d":"453.41"},{"v":452.8000000000001,"d":"452.80"},{"v":99.86633160455544,"d":"99.87"}]
[{"$nulls":3},"5","Средняя установленная мощность в регулируемом периоде","МВт",{"v":452.8,"d":"452.80"},{"v":452.8000000000001,"d":"452.80"},{"v":452.8,"d":"452.80"},{"v":453.4060606060606,"d":"453.41"},{"v":452.8000000000001,"d":"452.80"},{"v":99.86633160455544,"d":"99.87"}]
[{"$nulls":3},"6","Средняя располагаемая мощность в регулируемом периоде","МВт",{"v":424.503925,"d":"424.50"},{"v":424.5039166666667,"d":"424.50"},{"v":424.50391666666667,"d":"424.50"},{"v":425.10997727272724,"d":"425.11"},{"v":424.5039166666667,"d":"424.50"},{"v":99.85743439616527,"d":"99.86"}]
[{"$nulls":3},"7","Средний объем потребления мощности на собственные и (или) хозяйственные нужды в регулируемом периоде","МВт",{"v":32.88380833333333,"d":"32.88"},{"v":34.510825,"d":"34.51"},{"v":31.748616666666667,"d":"31.75"},{"v":31.97678257575757,"d":"31.98"},{"v":33.702264272496265,"d":"33.70"},{"v":105.39604537339171,"d":"105.40"}]
[{"$nulls":3},"8","Средняя располагаемая мощность, уменьшенная на объем потребления мощности на собственные и (или) хозяйственные нужды в регулируемом периоде","МВт",{"v":391.62011666666666,"d":"391.62"},{"v":389.9930916666667,"d":"389.99"},{"v":392.7553,"d":"392.76"},{"v":393.13319469696967,"d":"393.13"},{"v":390.80165239417045,"d":"390.80"},{"v":99.40693323935761,"d":"99.41"}]
[{"$nulls":3},"9","Средняя рабочая мощность в регулируемом периоде","МВт",{"v":322.81459498207886,"d":"322.81"},{"v":344.519215,"d":"344.52"},{"v":294.0243467741936,"d":"294.02"},{"v":295.7549023297491,"d":"295.75"},{"v":324.21972222222223,"d":"324.22"},{"v":109.62446257635878,"d":"109.62"}]
[]
[]
[{"$nulls":4},"Начальник ПЭО"]

{"sheet":"2","index":8,"n_rows":192,"n_cols":11,"rows_kept":192,"merged":[[3,3,3,10],[4,4,4,5],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,5,8],[5,9,5,10]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":2}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" в 2026 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2026,"Темп роста к 2025, %",null,"Темп роста к 2024, %"]
[{"$nulls":7},"План","Факт ","План","Факт "]
[{"$nulls":3},1,2,3,4,5,6,7,8]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":2208.1293929761086,"d":"2,208.13"},{"v":0.7856629304236291,"d":"0.79"},{"v":0.7856629304236291,"d":"0.79"},{"v":0.9559002115004892,"d":"0.96"},{"v":0.9559002115004892,"d":"0.96"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":255.34902905677922,"d":"255.35"},{"v":1.050277436555768,"d":"1.05"},{"v":1.050277436555768,"d":"1.05"},{"v":1.1785789299166105,"d":"1.18"},{"v":1.1785789299166105,"d":"1.18"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":159.22956279842225,"d":"159.23"},{"v":1.1671234454581332,"d":"1.17"},{"v":1.1671234454581332,"d":"1.17"},{"v":1.1671234454581332,"d":"1.17"},{"v":1.1671234454581332,"d":"1.17"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":7.211061240564949,"d":"7.21"},{"v":1.4855269356145144,"d":"1.49"},{"v":1.4855269356145144,"d":"1.49"},{"v":1.2209678703032028,"d":"1.22"},{"v":1.2209678703032028,"d":"1.22"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":96.11946625835697,"d":"96.12"},{"v":0.9008701912782809,"d":"0.90"},{"v":0.9008701912782809,"d":"0.90"},{"v":1.1980588499983809,"d":"1.20"},{"v":1.1980588499983809,"d":"1.20"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":41.11300971715442,"d":"41.11"},{"v":0.8958712975637977,"d":"0.90"},{"v":0.8958712975637977,"d":"0.90"},{"v":1.2306831617197327,"d":"1.23"},{"v":1.2306831617197327,"d":"1.23"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":1952.7803639193294,"d":"1,952.78"},{"v":0.760604754147821,"d":"0.76"},{"v":0.760604754147821,"d":"0.76"},{"v":0.9328532238761285,"d":"0.93"},{"v":0.9328532238761285,"d":"0.93"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.515757398033459,"d":"0.52"},{"v":0.9743478585122851,"d":"0.97"},{"v":0.9743478585122851,"d":"0.97"},{"v":0.9310489883601125,"d":"0.93"},{"v":0.9310489883601125,"d":"0.93"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.026411439174772715,"d":"0.03"},{"v":1.28101731312992,"d":"1.28"},{"v":1.28101731312992,"d":"1.28"},{"v":0.998065895609473,"d":"1.00"},{"v":0.998065895609473,"d":"1.00"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":24.801826490188834,"d":"24.80"},{"v":1.128486679221359,"d":"1.13"},{"v":1.128486679221359,"d":"1.13"},{"v":1.295611941166943,"d":"1.30"},{"v":1.295611941166943,"d":"1.30"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":1.2700776261601847,"d":"1.27"},{"v":1.4836702940224344,"d":"1.48"},{"v":1.4836702940224344,"d":"1.48"},{"v":1.3888700901772137,"d":"1.39"},{"v":1.3888700901772137,"d":"1.39"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":1927.462780031107,"d":"1,927.46"},{"v":0.7573832361785822,"d":"0.76"},{"v":0.7573832361785822,"d":"0.76"},{"v":0.9295048823849116,"d":"0.93"},{"v":0.9295048823849116,"d":"0.93"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2337.9331,"d":"2,337.93"},{"v":1.005579923955681,"d":"1.01"},{"v":1.005579923955681,"d":"1.01"},{"v":0.9734908929153111,"d":"0.97"},{"v":0.9734908929153111,"d":"0.97"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":8.209000000000001,"d":"8.21"},{"v":1.0159653465346536,"d":"1.02"},{"v":1.0159653465346536,"d":"1.02"},{"v":1.0289288310646476,"d":"1.03"},{"v":1.0289288310646476,"d":"1.03"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.35112210866940546,"d":"0.35"},{"v":1.0103277942723032,"d":"1.01"},{"v":1.0103277942723032,"d":"1.01"},{"v":1.0569475673093525,"d":"1.06"},{"v":1.0569475673093525,"d":"1.06"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2329.7241000000004,"d":"2,329.72"},{"v":1.0055437053278549,"d":"1.01"},{"v":1.0055437053278549,"d":"1.01"},{"v":0.9733061120710478,"d":"0.97"},{"v":0.9733061120710478,"d":"0.97"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":1952.7803639193294,"d":"1,952.78"},{"v":0.760604754147821,"d":"0.76"},{"v":0.760604754147821,"d":"0.76"},{"v":0.9328532238761285,"d":"0.93"},{"v":0.9328532238761285,"d":"0.93"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":379.72462371283905,"d":"379.72"},{"v":1.0285065647693363,"d":"1.03"},{"v":1.0285065647693363,"d":"1.03"},{"v":1.0289824029700685,"d":"1.03"},{"v":1.0289824029700685,"d":"1.03"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":741.5187888830883,"d":"741.52"},{"v":0.7822869828358011,"d":"0.78"},{"v":0.7822869828358011,"d":"0.78"},{"v":0.9598895519224339,"d":"0.96"},{"v":0.9598895519224339,"d":"0.96"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":2337.9331,"d":"2,337.93"},{"v":1.005579923955681,"d":"1.01"},{"v":1.005579923955681,"d":"1.01"},{"v":0.9734908929153111,"d":"0.97"},{"v":0.9734908929153111,"d":"0.97"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":149.80036384310574,"d":"149.80"},{"v":1.0103307551303904,"d":"1.01"},{"v":1.0103307551303904,"d":"1.01"},{"v":1.0091086732317536,"d":"1.01"},{"v":1.0091086732317536,"d":"1.01"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":350.22322902084017,"d":"350.22"},{"v":1.0159683239141037,"d":"1.02"},{"v":1.0159683239141037,"d":"1.02"},{"v":0.9823581033529646,"d":"0.98"},{"v":0.9823581033529646,"d":"0.98"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":1091.7420179039284,"d":"1,091.74"},{"v":0.8446063653319542,"d":"0.84"},{"v":0.8446063653319542,"d":"0.84"},{"v":0.9669845075000172,"d":"0.97"},{"v":0.9669845075000172,"d":"0.97"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":67.9206970806853,"d":"67.92"},{"v":0.9262148794348006,"d":"0.93"},{"v":0.9262148794348006,"d":"0.93"},{"v":0.9926628032584242,"d":"0.99"},{"v":0.9926628032584242,"d":"0.99"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":1091.7420179039284,"d":"1,091.74"},{"v":0.8446063653319542,"d":"0.84"},{"v":0.8446063653319542,"d":"0.84"},{"v":0.9669845075000172,"d":"0.97"},{"v":0.9669845075000172,"d":"0.97"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":1090.405325474981,"d":"1,090.41"},{"v":0.8444705263633729,"d":"0.84"},{"v":0.8444705263633729,"d":"0.84"},{"v":0.9668289863205368,"d":"0.97"},{"v":0.9667334985430515,"d":"0.97"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Харанорский","тыс.тут",{"v":534.9971666586488,"d":"535.00"},{"v":0.8443295511411083,"d":"0.84"},{"v":0.8443295511411083,"d":"0.84"},{"v":0.9666675846765684,"d":"0.97"},{"v":0.982492971771331,"d":"0.98"}]
[null,null,"О","18.1.2","Татауровский","тыс.тут",{"v":555.4081588163323,"d":"555.41"},{"v":0.8446063653319541,"d":"0.84"},{"v":0.8446063653319541,"d":"0.84"},{"v":0.9669845075000165,"d":"0.97"},{"v":0.9520239499491654,"d":"0.95"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":1.336692428947306,"d":"1.34"},{"v":0.9721739505029845,"d":"0.97"},{"v":0.9721739505029845,"d":"0.97"},{"v":1.113035832215161,"d":"1.11"},{"v":1.2268361691086453,"d":"1.23"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":741.5187888830883,"d":"741.52"},{"v":0.7822869828358011,"d":"0.78"},{"v":0.7822869828358011,"d":"0.78"},{"v":0.9598895519224339,"d":"0.96"},{"v":0.9598895519224339,"d":"0.96"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.9999999999999999,"d":"1.00"},{"v":1.0000000000000002,"d":"1.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.87756334307682,"d":"99.88"},{"v":0.999839168902631,"d":"1.00"},{"v":0.999839168902631,"d":"1.00"},{"v":0.9998391689026309,"d":"1.00"},{"v":0.9997404209115879,"d":"1.00"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Харанорский","%",{"v":49.00399159187878,"d":"49.00"},{"v":0.9996722565656523,"d":"1.00"},{"v":0.9996722565656523,"d":"1.00"},{"v":0.9996722565656527,"d":"1.00"},{"v":1.0160379656044423,"d":"1.02"}]
[{"$nulls":3},"19.1.2","Татауровский","%",{"v":50.873571751198035,"d":"50.87"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.9999999999999994,"d":"1.00"},{"v":0.9845286481481178,"d":"0.98"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.12243665692318649,"d":"0.12"},{"v":1.151037915894575,"d":"1.15"},{"v":1.151037915894575,"d":"1.15"},{"v":1.151037915894574,"d":"1.15"},{"v":1.2687237071464907,"d":"1.27"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.4683294245729404,"d":"0.47"},{"v":1.0114839050285034,"d":"1.01"},{"v":1.0114839050285034,"d":"1.01"},{"v":1.0114839050285032,"d":"1.01"},{"v":0.9510165695261682,"d":"0.95"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Харанорский",null,{"v":0.42857142857142855,"d":"0.43"},{"v":0.9966777408637874,"d":"1.00"},{"v":0.9966777408637874,"d":"1.00"},{"v":0.9966777408637874,"d":"1.00"},{"v":0.930579074786399,"d":"0.93"}]
[{"$nulls":3},"20.1.2","Татауровский",null,{"v":0.5142857142857142,"d":"0.51"},{"v":1.0285714285714285,"d":"1.03"},{"v":1.0285714285714285,"d":"1.03"},{"v":1.0285714285714285,"d":"1.03"},{"v":0.9768017445719243,"d":"0.98"}]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3965714285714286,"d":"1.40"},{"v":0.9975510204081633,"d":"1.00"},{"v":0.9975510204081633,"d":"1.00"},{"v":0.9975510204081633,"d":"1.00"},{"v":0.9975510204081633,"d":"1.00"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":2328.287031013049,"d":"2,328.29"},{"v":0.8348828114467882,"d":"0.83"},{"v":0.8348828114467882,"d":"0.83"},{"v":0.9558520719054763,"d":"0.96"},{"v":1.0165264512948644,"d":"1.02"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Харанорский","тыс. тнт",{"v":1248.3267222035138,"d":"1,248.33"},{"v":0.8471439829782453,"d":"0.85"},{"v":0.8471439829782453,"d":"0.85"},{"v":0.9698898099588237,"d":"0.97"},{"v":1.0557866584275475,"d":"1.06"}]
[{"$nulls":3},"21.1.2","Татауровский","тыс. тнт",{"v":1079.960308809535,"d":"1,079.96"},{"v":0.8211450774060666,"d":"0.82"},{"v":0.8211450774060666,"d":"0.82"},{"v":0.9401238267361272,"d":"0.94"},{"v":0.9746337526929605,"d":"0.97"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.9571242842298632,"d":"0.96"},{"v":0.9745606295958722,"d":"0.97"},{"v":0.9745606295958722,"d":"0.97"},{"v":1.1157683260749363,"d":"1.12"},{"v":1.2298480418642312,"d":"1.23"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":1479.97839757007,"d":"1,479.98"},{"v":1.1447269232424415,"d":"1.14"},{"v":1.0393038059122077,"d":"1.04"},{"v":1.1823524618852441,"d":"1.18"},{"v":0.9956727424299153,"d":"1.00"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Харанорский","руб/тнт",{"v":1335.6029999999998,"d":"1,335.60"},{"v":1.052056312765542,"d":"1.05"},{"v":1.041,"d":"1.04"},{"v":1.0866359008285558,"d":"1.09"},{"v":0.9236275069723836,"d":"0.92"}]
[{"$nulls":3},"22.1.2","Татауровский","руб/тнт",{"v":1646.8619999999999,"d":"1,646.86"},{"v":1.2485430560378044,"d":"1.25"},{"v":1.041,"d":"1.04"},{"v":1.2895808826568298,"d":"1.29"},{"v":1.076741340068608,"d":"1.08"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":41248.6851,"d":"41,248.69"},{"v":2.043377730583565,"d":"2.04"},{"v":2.043377730583565,"d":"2.04"},{"v":2.2692269243756513,"d":"2.27"},{"v":1.2808964421293576,"d":"1.28"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":3485294.6274436284,"d":"3,485,294.63"},{"v":0.9613765504761459,"d":"0.96"},{"v":0.8732788109447762,"d":"0.87"},{"v":1.1372864544169405,"d":"1.14"},{"v":1.0162431411500292,"d":"1.02"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":3445814.509241868,"d":"3,445,814.51"},{"v":0.9557128320154811,"d":"0.96"},{"v":0.867696883427331,"d":"0.87"},{"v":1.1301540504155514,"d":"1.13"},{"v":1.0121276795133074,"d":"1.01"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Харанорский","тыс.руб",{"v":1667268.9151551793,"d":"1,667,268.92"},{"v":0.8912431751136077,"d":"0.89"},{"v":0.8818768862803532,"d":"0.88"},{"v":1.0539170873490429,"d":"1.05"},{"v":0.9751535992181392,"d":"0.98"}]
[{"$nulls":3},"23.1.2","Татауровский","тыс.руб",{"v":1778545.5940866882,"d":"1,778,545.59"},{"v":1.0252349843949697,"d":"1.03"},{"v":0.8548120255797151,"d":"0.85"},{"v":1.2123657142890913,"d":"1.21"},{"v":1.0494284529507147,"d":"1.05"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":39480.118201760524,"d":"39,480.12"},{"v":1.9913954876197038,"d":"1.99"},{"v":1.9913954876197038,"d":"1.99"},{"v":2.5319315268947964,"d":"2.53"},{"v":1.5753079811836512,"d":"1.58"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":2367236.406275386,"d":"2,367,236.41"},{"v":0.8904412657907079,"d":"0.89"},{"v":0.808843828592182,"d":"0.81"},{"v":1.1289419599493544,"d":"1.13"},{"v":1.0087867652861342,"d":"1.01"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":734.8525297325308,"d":"734.85"},{"v":1.816948389606279,"d":"1.82"},{"v":1.1070778487814354,"d":"1.11"},{"v":2.1501814682133817,"d":"2.15"},{"v":2.7567819285965998,"d":"2.76"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Харанорский","руб/тнт",{"v":856.96896,"d":"856.97"},{"v":1.7323254713779963,"d":"1.73"},{"v":1.104,"d":"1.10"},{"v":2.0500384858362004,"d":"2.05"},{"v":2.3867695009155203,"d":"2.39"}]
[{"$nulls":3},"24.1.2","Татауровский","руб/тнт",{"v":593.69808,"d":"593.70"},{"v":1.9572980975532128,"d":"1.96"},{"v":1.104,"d":"1.10"},{"v":2.3162716790432287,"d":"2.32"},{"v":3.5366083914668165,"d":"3.54"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":1710947.6146833822,"d":"1,710,947.61"},{"v":1.5169389797682042,"d":"1.52"},{"v":0.924280266881107,"d":"0.92"},{"v":2.05525541136452,"d":"2.06"},{"v":2.8023417508701134,"d":"2.80"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":1710947.6146833822,"d":"1,710,947.61"},{"v":1.5169389797682042,"d":"1.52"},{"v":0.924280266881107,"d":"0.92"},{"v":2.05525541136452,"d":"2.06"},{"v":2.8023417508701134,"d":"2.80"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Харанорский","тыс.руб",{"v":1069777.252866954,"d":"1,069,777.25"},{"v":1.4675290996378219,"d":"1.47"},{"v":0.9352469572079829,"d":"0.94"},{"v":1.9883114374359467,"d":"1.99"},{"v":2.519919395808382,"d":"2.52"}]
[{"$nulls":3},"25.1.2","Татауровский","тыс.руб",{"v":641170.361816428,"d":"641,170.36"},{"v":1.6072256978220798,"d":"1.61"},{"v":0.9065441654562975,"d":"0.91"},{"v":2.1775821946626346,"d":"2.18"},{"v":3.4468979083807185,"d":"3.45"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":1162087.5465783107,"d":"1,162,087.55"},{"v":1.4050114542559566,"d":"1.41"},{"v":0.8560821359532497,"d":"0.86"},{"v":2.04017559805715,"d":"2.04"},{"v":2.7817804181068473,"d":"2.78"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":5196242.242127011,"d":"5,196,242.24"},{"v":1.0932065690353607,"d":"1.09"},{"v":0.8894388464240137,"d":"0.89"},{"v":1.3333800823581883,"d":"1.33"},{"v":1.2861573620577456,"d":"1.29"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":5156762.12392525,"d":"5,156,762.12"},{"v":1.089444587449357,"d":"1.09"},{"v":0.885686625332333,"d":"0.89"},{"v":1.3285651639758052,"d":"1.33"},{"v":1.2843524990895814,"d":"1.28"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Харанорский","тыс.руб",{"v":2737046.1680221334,"d":"2,737,046.17"},{"v":1.0528365186774447,"d":"1.05"},{"v":0.9019949802649607,"d":"0.90"},{"v":1.2910555218804762,"d":"1.29"},{"v":1.282422271042844,"d":"1.28"}]
[{"$nulls":3},"26.1.2","Татауровский","тыс.руб",{"v":2419715.955903116,"d":"2,419,715.96"},{"v":1.1340476752862523,"d":"1.13"},{"v":0.8679360875588117,"d":"0.87"},{"v":1.3737102918547022,"d":"1.37"},{"v":1.2865428796201597,"d":"1.29"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":39480.118201760524,"d":"39,480.12"},{"v":1.9913954876197038,"d":"1.99"},{"v":1.9913954876197038,"d":"1.99"},{"v":2.5319315268947964,"d":"2.53"},{"v":1.5753079811836512,"d":"1.58"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":3529323.9528536964,"d":"3,529,323.95"},{"v":1.0125441905364185,"d":"1.01"},{"v":0.8238114939052458,"d":"0.82"},{"v":1.3235968103626279,"d":"1.32"},{"v":1.2767205724517015,"d":"1.28"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":4759.588031706839,"d":"4,759.59"},{"v":1.2943385391201732,"d":"1.29"},{"v":1.0530809178479716,"d":"1.05"},{"v":1.3789053206296222,"d":"1.38"},{"v":1.3300702876645858,"d":"1.33"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":4729.215827773917,"d":"4,729.22"},{"v":1.2900919018937702,"d":"1.29"},{"v":1.0488070307751922,"d":"1.05"},{"v":1.3741470133533424,"d":"1.37"},{"v":1.3285486651959495,"d":"1.33"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Харанорский","руб/тут",{"v":5116.00124,"d":"5,116.00"},{"v":1.2469497452203824,"d":"1.25"},{"v":1.0682973005574872,"d":"1.07"},{"v":1.3355734094595122,"d":"1.34"},{"v":1.3052737351706163,"d":"1.31"}]
[{"$nulls":3},"27.1.2","Татауровский","руб/тут",{"v":4356.6446,"d":"4,356.64"},{"v":1.3426937350164767,"d":"1.34"},{"v":1.0276220061610457,"d":"1.03"},{"v":1.4206125136443084,"d":"1.42"},{"v":1.3513765905667148,"d":"1.35"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":29535.678774549917,"d":"29,535.68"},{"v":2.048394206190562,"d":"2.05"},{"v":2.048394206190562,"d":"2.05"},{"v":2.274797857905215,"d":"2.27"},{"v":1.2840410324128175,"d":"1.28"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":4759.588031706838,"d":"4,759.59"},{"v":1.2943385391201727,"d":"1.29"},{"v":1.0530809178479716,"d":"1.05"},{"v":1.3789053206296222,"d":"1.38"},{"v":1.3300702876645853,"d":"1.33"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":2214.8309273026007,"d":"2,214.83"},{"v":1.3049071947731594,"d":"1.30"},{"v":1.0608514311098411,"d":"1.06"},{"v":1.389927587149893,"d":"1.39"},{"v":1.2634717940232216,"d":"1.26"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Харанорский","руб/тнт",{"v":2192.5719599999998,"d":"2,192.57"},{"v":1.242807055036926,"d":"1.24"},{"v":1.0647481400905188,"d":"1.06"},{"v":1.3311362884978528,"d":"1.33"},{"v":1.2146604248180592,"d":"1.21"}]
[{"$nulls":3},"28.1.2","Татауровский","руб/тнт",{"v":2240.5600799999997,"d":"2,240.56"},{"v":1.3810564131598044,"d":"1.38"},{"v":1.056982634908504,"d":"1.06"},{"v":1.4612014426055746,"d":"1.46"},{"v":1.320027011239226,"d":"1.32"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":41248.6851,"d":"41,248.69"},{"v":2.043377730583565,"d":"2.04"},{"v":2.043377730583565,"d":"2.04"},{"v":2.2692269243756513,"d":"2.27"},{"v":1.2808964421293576,"d":"1.28"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1831.0724281776986,"d":"1,831.07"},{"v":1.3368980750686597,"d":"1.34"},{"v":1.0877075891748424,"d":"1.09"},{"v":1.423980481916954,"d":"1.42"},{"v":1.3735490761230953,"d":"1.37"}]

{"sheet":"2.1","index":9,"n_rows":192,"n_cols":8,"rows_kept":192,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" в 2025 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2025]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":2810.5302,"d":"2,810.53"},{"v":2810.5302,"d":"2,810.53"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":243.12531162638243,"d":"243.13"},{"v":243.12531162638243,"d":"243.13"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":136.4290670520457,"d":"136.43"},{"v":136.4290670520457,"d":"136.43"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":4.854211032923456,"d":"4.85"},{"v":4.854211032923456,"d":"4.85"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":106.69624457433672,"d":"106.70"},{"v":106.69624457433672,"d":"106.70"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":45.89164741515412,"d":"45.89"},{"v":45.89164741515412,"d":"45.89"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":2567.4048883736177,"d":"2,567.40"},{"v":2567.4048883736177,"d":"2,567.40"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.529336,"d":"0.53"},{"v":0.529336,"d":"0.53"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.020617550523373825,"d":"0.02"},{"v":0.020617550523373825,"d":"0.02"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":21.97795237361753,"d":"21.98"},{"v":21.97795237361753,"d":"21.98"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.856037646151713,"d":"0.86"},{"v":0.856037646151713,"d":"0.86"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":2544.8976000000002,"d":"2,544.90"},{"v":2544.8976000000002,"d":"2,544.90"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2324.96,"d":"2,324.96"},{"v":2324.96,"d":"2,324.96"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",8.08,8.08]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.3475328607804005,"d":"0.35"},{"v":0.3475328607804005,"d":"0.35"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2316.88,"d":"2,316.88"},{"v":2316.88,"d":"2,316.88"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":2567.4048883736177,"d":"2,567.40"},{"v":2567.4048883736177,"d":"2,567.40"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":369.20000000000005,"d":"369.20"},{"v":369.20000000000005,"d":"369.20"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":947.8858847875398,"d":"947.89"},{"v":947.8858847875398,"d":"947.89"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":2324.96,"d":"2,324.96"},{"v":2324.96,"d":"2,324.96"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":148.26863686216595,"d":"148.27"},{"v":148.26863686216595,"d":"148.27"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":344.71864995906134,"d":"344.72"},{"v":344.71864995906134,"d":"344.72"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":1292.604534746601,"d":"1,292.60"},{"v":1292.604534746601,"d":"1,292.60"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":73.3314683112543,"d":"73.33"},{"v":73.3314683112543,"d":"73.33"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":1292.604534746601,"d":"1,292.60"},{"v":1292.604534746601,"d":"1,292.60"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":1291.229582837783,"d":"1,291.23"},{"v":1291.229582837783,"d":"1,291.23"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Харанорский","тыс.тут",{"v":633.6354873942314,"d":"633.64"},{"v":633.6354873942314,"d":"633.64"}]
[null,null,"О","18.1.2","Татауровский","тыс.тут",{"v":657.5940954435516,"d":"657.59"},{"v":657.5940954435516,"d":"657.59"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":1.3749519088180944,"d":"1.37"},{"v":1.3749519088180944,"d":"1.37"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":947.8858847875398,"d":"947.89"},{"v":947.8858847875398,"d":"947.89"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.89362934510456,"d":"99.89"},{"v":99.89362934510456,"d":"99.89"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Харанорский","%",{"v":49.02005759390653,"d":"49.02"},{"v":49.02005759390653,"d":"49.02"}]
[{"$nulls":3},"19.1.2","Татауровский","%",{"v":50.873571751198035,"d":"50.87"},{"v":50.873571751198035,"d":"50.87"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.10637065489543841,"d":"0.11"},{"v":0.10637065489543841,"d":"0.11"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.4630122360273672,"d":"0.46"},{"v":0.4630122360273672,"d":"0.46"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Харанорский",null,0.43,0.43]
[{"$nulls":3},"20.1.2","Татауровский",null,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"}]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.4,"d":"1.40"},{"v":1.4,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":2788.7590918039205,"d":"2,788.76"},{"v":2788.7590918039205,"d":"2,788.76"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Харанорский","тыс. тнт",{"v":1473.5709009168172,"d":"1,473.57"},{"v":1473.5709009168172,"d":"1,473.57"}]
[{"$nulls":3},"21.1.2","Татауровский","тыс. тнт",{"v":1315.1881908871032,"d":"1,315.19"},{"v":1315.1881908871032,"d":"1,315.19"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.9821085062986389,"d":"0.98"},{"v":0.9821085062986389,"d":"0.98"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":1292.865894494757,"d":"1,292.87"},{"v":1424.00940817404,"d":"1,424.01"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Харанорский","руб/тнт",{"v":1269.5166444932004,"d":"1,269.52"},{"v":1283,"d":"1,283.00"}]
[{"$nulls":3},"22.1.2","Татауровский","руб/тнт",{"v":1319.0269987374268,"d":"1,319.03"},{"v":1582,"d":"1,582.00"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":20186.519840470148,"d":"20,186.52"},{"v":20186.519840470148,"d":"20,186.52"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":3625316.8706033537,"d":"3,625,316.87"},{"v":3991044.5367075657,"d":"3,991,044.54"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":3605491.517755462,"d":"3,605,491.52"},{"v":3971219.183859674,"d":"3,971,219.18"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Харанорский","тыс.руб",{"v":1870722.78555474,"d":"1,870,722.79"},{"v":1890591.4658762764,"d":"1,890,591.47"}]
[{"$nulls":3},"23.1.2","Татауровский","тыс.руб",{"v":1734768.7322007217,"d":"1,734,768.73"},{"v":2080627.7179833974,"d":"2,080,627.72"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":19825.352847891976,"d":"19,825.35"},{"v":19825.352847891976,"d":"19,825.35"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":2658498.092149054,"d":"2,658,498.09"},{"v":2926691.5597237544,"d":"2,926,691.56"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":404.44325988355047,"d":"404.44"},{"v":663.7767439221963,"d":"663.78"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Харанорский","руб/тнт",{"v":494.69281273011313,"d":"494.69"},776.24]
[{"$nulls":3},"24.1.2","Татауровский","руб/тнт",{"v":303.32532420185385,"d":"303.33"},537.77]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":1127894.8181190672,"d":"1,127,894.82"},{"v":1851113.4295410276,"d":"1,851,113.43"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":1127894.8181190672,"d":"1,127,894.82"},{"v":1851113.4295410276,"d":"1,851,113.43"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Харанорский","тыс.руб",{"v":728964.9337317871,"d":"728,964.93"},{"v":1143844.67612767,"d":"1,143,844.68"}]
[{"$nulls":3},"25.1.2","Татауровский","тыс.руб",{"v":398929.8843872802,"d":"398,929.88"},{"v":707268.7534133575,"d":"707,268.75"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":827101.8311332631,"d":"827,101.83"},{"v":1357448.6579892514,"d":"1,357,448.66"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":4753211.6887224205,"d":"4,753,211.69"},{"v":5842157.966248593,"d":"5,842,157.97"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":4733386.33587453,"d":"4,733,386.34"},{"v":5822332.613400701,"d":"5,822,332.61"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Харанорский","тыс.руб",{"v":2599687.7192865275,"d":"2,599,687.72"},{"v":3034436.1420039465,"d":"3,034,436.14"}]
[{"$nulls":3},"26.1.2","Татауровский","тыс.руб",{"v":2133698.616588002,"d":"2,133,698.62"},{"v":2787896.471396755,"d":"2,787,896.47"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":19825.352847891976,"d":"19,825.35"},{"v":19825.352847891976,"d":"19,825.35"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":3485599.9232823174,"d":"3,485,599.92"},{"v":4284140.217713006,"d":"4,284,140.22"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":3677.235814165102,"d":"3,677.24"},{"v":4519.679305777676,"d":"4,519.68"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":3665.7976232791934,"d":"3,665.80"},{"v":4509.138181766829,"d":"4,509.14"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Харанорский","руб/тут",{"v":4102.812691217008,"d":"4,102.81"},{"v":4788.930232558139,"d":"4,788.93"}]
[{"$nulls":3},"27.1.2","Татауровский","руб/тут",{"v":3244.704645878561,"d":"3,244.70"},{"v":4239.54,"d":"4,239.54"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":14418.942743192963,"d":"14,418.94"},{"v":14418.942743192963,"d":"14,418.94"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":3677.2358141651025,"d":"3,677.24"},{"v":4519.679305777676,"d":"4,519.68"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":1697.3091543783075,"d":"1,697.31"},{"v":2087.786152096236,"d":"2,087.79"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Харанорский","руб/тнт",{"v":1764.2094572233136,"d":"1,764.21"},{"v":2059.24,"d":"2,059.24"}]
[{"$nulls":3},"28.1.2","Татауровский","руб/тнт",{"v":1622.3523229392806,"d":"1,622.35"},{"v":2119.77,"d":"2,119.77"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":20186.519840470148,"d":"20,186.52"},{"v":20186.519840470148,"d":"20,186.52"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1369.642504783814,"d":"1,369.64"},{"v":1683.4234185740934,"d":"1,683.42"}]

{"sheet":"2.2","index":10,"n_rows":192,"n_cols":8,"rows_kept":192,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" в 2024 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2024]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":2309.9999,"d":"2,310.00"},{"v":2309.9999,"d":"2,310.00"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":216.65840324741447,"d":"216.66"},{"v":216.65840324741447,"d":"216.66"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":136.4290670520457,"d":"136.43"},{"v":136.4290670520457,"d":"136.43"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":5.906020474375159,"d":"5.91"},{"v":5.906020474375159,"d":"5.91"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":80.22933619536876,"d":"80.23"},{"v":80.22933619536876,"d":"80.23"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":33.40665655951927,"d":"33.41"},{"v":33.40665655951927,"d":"33.41"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":2093.3414967525855,"d":"2,093.34"},{"v":2093.3414967525855,"d":"2,093.34"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.5539530191014757,"d":"0.55"},{"v":0.5539530191014757,"d":"0.55"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.02646262064554812,"d":"0.03"},{"v":0.02646262064554812,"d":"0.03"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":19.14294373348405,"d":"19.14"},{"v":19.14294373348405,"d":"19.14"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.9144682682295566,"d":"0.91"},{"v":0.9144682682295566,"d":"0.91"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":2073.6446,"d":"2,073.64"},{"v":2073.6446,"d":"2,073.64"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2401.5973,"d":"2,401.60"},{"v":2401.5973,"d":"2,401.60"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":7.9782000000000295,"d":"7.98"},{"v":7.9782000000000295,"d":"7.98"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.33220390445975395,"d":"0.33"},{"v":0.33220390445975395,"d":"0.33"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2393.6191,"d":"2,393.62"},{"v":2393.6191,"d":"2,393.62"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":2093.3414967525855,"d":"2,093.34"},{"v":2093.3414967525855,"d":"2,093.34"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":369.02926873850987,"d":"369.03"},{"v":369.02926873850987,"d":"369.03"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":772.5042817665844,"d":"772.50"},{"v":772.5042817665844,"d":"772.50"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":2401.5973,"d":"2,401.60"},{"v":2401.5973,"d":"2,401.60"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":148.44819771824748,"d":"148.45"},{"v":148.44819771824748,"d":"148.45"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":356.51279083000935,"d":"356.51"},{"v":356.51279083000935,"d":"356.51"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":1129.0170725965938,"d":"1,129.02"},{"v":1129.0170725965938,"d":"1,129.02"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":68.42272809833815,"d":"68.42"},{"v":68.42272809833815,"d":"68.42"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":1129.0170725965938,"d":"1,129.02"},{"v":1129.0170725965938,"d":"1,129.02"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":1127.8161297425918,"d":"1,127.82"},{"v":1127.9275282363892,"d":"1,127.93"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Харанорский","тыс.тут",{"v":553.4448192318875,"d":"553.44"},{"v":544.5302735286803,"d":"544.53"}]
[null,null,"О","18.1.2","Татауровский","тыс.тут",{"v":574.3713105107041,"d":"574.37"},{"v":583.3972547077088,"d":"583.40"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":1.200942854002305,"d":"1.20"},{"v":1.0895443602045711,"d":"1.09"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":772.5042817665844,"d":"772.50"},{"v":772.5042817665844,"d":"772.50"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100.00000000000001,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.89362934510457,"d":"99.89"},{"v":99.90349620155,"d":"99.90"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Харанорский","%",{"v":49.02005759390651,"d":"49.02"},{"v":48.23047292600552,"d":"48.23"}]
[{"$nulls":3},"19.1.2","Татауровский","%",{"v":50.873571751198064,"d":"50.87"},{"v":51.67302327554448,"d":"51.67"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.10637065489543848,"d":"0.11"},{"v":0.09650379844998795,"d":"0.10"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.46301223602736724,"d":"0.46"},{"v":0.492451382636035,"d":"0.49"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Харанорский",null,0.43,{"v":0.4605427310621625,"d":"0.46"}]
[{"$nulls":3},"20.1.2","Татауровский",null,{"v":0.5,"d":"0.50"},{"v":0.5264995861684255,"d":"0.53"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.4,"d":"1.40"},{"v":1.4,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":2435.8235959792864,"d":"2,435.82"},{"v":2290.4342804333787,"d":"2,290.43"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Харанорский","тыс. тнт",{"v":1287.080974957878,"d":"1,287.08"},{"v":1182.366448978176,"d":"1,182.37"}]
[{"$nulls":3},"21.1.2","Татауровский","тыс. тнт",{"v":1148.7426210214082,"d":"1,148.74"},{"v":1108.0678314552026,"d":"1,108.07"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.8578163242873608,"d":"0.86"},{"v":0.7782459715746937,"d":"0.78"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":1251.723530232487,"d":"1,251.72"},{"v":1486.4104785656966,"d":"1,486.41"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Харанорский","руб/тнт",{"v":1229.1173142554997,"d":"1,229.12"},{"v":1446.0407360301085,"d":"1,446.04"}]
[{"$nulls":3},"22.1.2","Татауровский","руб/тнт",{"v":1277.0521199159605,"d":"1,277.05"},{"v":1529.48710959223,"d":"1,529.49"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":18177.417453016096,"d":"18,177.42"},{"v":32202.98202361179,"d":"32,202.98"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":3064570.5960073667,"d":"3,064,570.60"},{"v":3429587.355934824,"d":"3,429,587.36"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":3048977.7105827834,"d":"3,048,977.71"},{"v":3404525.5149022555,"d":"3,404,525.51"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Харанорский","тыс.руб",{"v":1581973.511169577,"d":"1,581,973.51"},{"v":1709750.0501377075,"d":"1,709,750.05"}]
[{"$nulls":3},"23.1.2","Татауровский","тыс.руб",{"v":1467004.1994132062,"d":"1,467,004.20"},{"v":1694775.464764548,"d":"1,694,775.46"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":15592.885424583186,"d":"15,592.89"},{"v":25061.84103256815,"d":"25,061.84"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":2096862.8062877413,"d":"2,096,862.81"},{"v":2346617.2314462694,"d":"2,346,617.23"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":341.76302818902576,"d":"341.76"},{"v":266.5617189773961,"d":"266.56"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Харанорский","руб/тнт",{"v":418.0257911843283,"d":"418.03"},{"v":359.0497363366185,"d":"359.05"}]
[{"$nulls":3},"24.1.2","Татауровский","руб/тнт",{"v":256.316253991948,"d":"256.32"},{"v":167.87215724321752,"d":"167.87"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":832474.448296163,"d":"832,474.45"},{"v":610542.0989970767,"d":"610,542.10"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":832474.448296163,"d":"832,474.45"},{"v":610542.0989970767,"d":"610,542.10"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Харанорский","тыс.руб",{"v":538033.0428750636,"d":"538,033.04"},{"v":424528.361758878,"d":"424,528.36"}]
[{"$nulls":3},"25.1.2","Татауровский","тыс.руб",{"v":294441.40542109933,"d":"294,441.41"},{"v":186013.7372381988,"d":"186,013.74"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":569601.7282458242,"d":"569,601.73"},{"v":417749.56032265635,"d":"417,749.56"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":3897045.04430353,"d":"3,897,045.04"},{"v":4040129.454931901,"d":"4,040,129.45"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":3881452.158878946,"d":"3,881,452.16"},{"v":4015067.6138993325,"d":"4,015,067.61"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Харанорский","тыс.руб",{"v":2120006.5540446406,"d":"2,120,006.55"},{"v":2134278.4118965855,"d":"2,134,278.41"}]
[{"$nulls":3},"26.1.2","Татауровский","тыс.руб",{"v":1761445.6048343056,"d":"1,761,445.60"},{"v":1880789.2020027468,"d":"1,880,789.20"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":15592.885424583186,"d":"15,592.89"},{"v":25061.84103256815,"d":"25,061.84"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":2666464.5345335654,"d":"2,666,464.53"},{"v":2764366.7917689257,"d":"2,764,366.79"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":3451.714893328254,"d":"3,451.71"},{"v":3578.4485044500907,"d":"3,578.45"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":3441.564681083993,"d":"3,441.56"},{"v":3559.6858072763175,"d":"3,559.69"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Харанорский","руб/тут",{"v":3830.565361487972,"d":"3,830.57"},{"v":3919.485317255136,"d":"3,919.49"}]
[{"$nulls":3},"27.1.2","Татауровский","руб/тут",{"v":3066.736747815817,"d":"3,066.74"},{"v":3223.8567919642537,"d":"3,223.86"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":12983.869609297211,"d":"12,983.87"},{"v":23002.13001686556,"d":"23,002.13"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":3451.7148933282538,"d":"3,451.71"},{"v":3578.448504450091,"d":"3,578.45"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":1593.4865584215129,"d":"1,593.49"},{"v":1752.9721975430928,"d":"1,752.97"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Харанорский","руб/тнт",{"v":1647.1431054398279,"d":"1,647.14"},{"v":1805.090472366727,"d":"1,805.09"}]
[{"$nulls":3},"28.1.2","Татауровский","руб/тнт",{"v":1533.3683739079083,"d":"1,533.37"},{"v":1697.3592668354474,"d":"1,697.36"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":18177.417453016096,"d":"18,177.42"},{"v":32202.98202361179,"d":"32,202.98"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1285.8830942069656,"d":"1,285.88"},{"v":1333.0957444534736,"d":"1,333.10"}]

{"sheet":"2.3","index":11,"n_rows":225,"n_cols":8,"rows_kept":225,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" в 2023 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2023]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":2222.3287776363477,"d":"2,222.33"},{"v":2192.460666,"d":"2,192.46"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":266.6210623456842,"d":"266.62"},{"v":238.871489,"d":"238.87"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":167.16217113881592,"d":"167.16"},{"v":149.45425799999998,"d":"149.45"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":7.521937024845098,"d":"7.52"},{"v":6.816736113796259,"d":"6.82"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":99.45889120686826,"d":"99.46"},{"v":89.417231,"d":"89.42"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":39.851389924621394,"d":"39.85"},{"v":38.73701422899387,"d":"38.74"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":1955.7077152906636,"d":"1,955.71"},{"v":1953.5891769999998,"d":"1,953.59"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.6386971639999999,"d":"0.64"},{"v":0.524544,"d":"0.52"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.032658109338443486,"d":"0.03"},{"v":0.02685027160139719,"d":"0.03"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":19.690340490315823,"d":"19.69"},{"v":23.29308100000002,"d":"23.29"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":1.0068140722853047,"d":"1.01"},{"v":1.1923223815034487,"d":"1.19"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":1935.378677636348,"d":"1,935.38"},{"v":1929.7715519999997,"d":"1,929.77"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2495.7446,"d":"2,495.74"},{"v":2308.315,"d":"2,308.32"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",null,{"v":8.086,"d":"8.09"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0,"d":"0.00"},{"v":0.3502988110374884,"d":"0.35"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2495.7446,"d":"2,495.74"},{"v":2300.2290000000003,"d":"2,300.23"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":1955.7077152906636,"d":"1,955.71"},{"v":1953.5891769999998,"d":"1,953.59"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":373.16686198220145,"d":"373.17"},{"v":372.5788058840807,"d":"372.58"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":729.8053110693976,"d":"729.81"},{"v":727.8659227547239,"d":"727.87"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":2495.7446,"d":"2,495.74"},{"v":2308.315,"d":"2,308.32"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":148.34022092776635,"d":"148.34"},{"v":147.70376530066304,"d":"147.70"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":370.21930534327987,"d":"370.22"},{"v":340.94681699999995,"d":"340.95"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":1100.0246164126775,"d":"1,100.02"},{"v":1068.812739754724,"d":"1,068.81"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":66.34445267683074,"d":"66.34"},{"v":68.10041606743553,"d":"68.10"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":1100.0246164126775,"d":"1,100.02"},{"v":1068.812739754724,"d":"1,068.81"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":1098.8545130241882,"d":"1,098.85"},{"v":1067.4715949319584,"d":"1,067.47"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Харанорский","тыс.тут",{"v":539.2327005126435,"d":"539.23"},{"v":585.3601046437462,"d":"585.36"}]
[null,null,"О","18.1.2","Татауровский","тыс.тут",{"v":559.6218125115446,"d":"559.62"},{"v":476.0887800841227,"d":"476.09"}]
[null,null,"О","18.1.3","Кузнецкий","тыс.тут",{"v":0,"d":"0.00"},{"v":5.3674602906817235,"d":"5.37"}]
[null,null,"О","18.1.4","Черногорский","тыс.тут",{"v":0,"d":"0.00"},{"v":0.257568965961858,"d":"0.26"}]
[null,null,"О","18.1.5","Томусинский","тыс.тут",{"v":0,"d":"0.00"},{"v":0.3976809474458405,"d":"0.40"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":1.1701033884891998,"d":"1.17"},{"v":1.3411448227656129,"d":"1.34"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":729.8053110693977,"d":"729.81"},{"v":727.8659227547239,"d":"727.87"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.89362934510456,"d":"99.89"},{"v":99.87452013127451,"d":"99.87"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Харанорский","%",{"v":49.0200575939065,"d":"49.02"},{"v":54.767321053646626,"d":"54.77"}]
[{"$nulls":3},"19.1.2","Татауровский","%",{"v":50.87357175119806,"d":"50.87"},{"v":44.54370371683423,"d":"44.54"}]
[{"$nulls":3},"19.1.3","Кузнецкий","%",null,{"v":0.5021890262941171,"d":"0.50"}]
[{"$nulls":3},"19.1.4","Черногорский","%",null,{"v":0.024098605525694438,"d":"0.02"}]
[{"$nulls":3},"19.1.5","Томусинский","%",null,{"v":0.03720772897384271,"d":"0.04"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.10637065489543845,"d":"0.11"},{"v":0.12547986872549677,"d":"0.13"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.46301223602736724,"d":"0.46"},{"v":0.477773292110007,"d":"0.48"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Харанорский",null,0.43,{"v":0.4587218870724224,"d":"0.46"}]
[{"$nulls":3},"20.1.2","Татауровский",null,{"v":0.5,"d":"0.50"},{"v":0.5024688919506566,"d":"0.50"}]
[{"$nulls":3},"20.1.3","Кузнецкий",null,null,{"v":0.5740105798377787,"d":"0.57"}]
[{"$nulls":3},"20.1.4","Черногорский",null,null,{"v":0.39528516596762137,"d":"0.40"}]
[{"$nulls":3},"20.1.5","Томусинский",null,null,{"v":0.5722852208950928,"d":"0.57"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.4,"d":"1.40"},{"v":1.4,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":2373.2731610990045,"d":"2,373.27"},{"v":2234.263849738536,"d":"2,234.26"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Харанорский","тыс. тнт",{"v":1254.0295360759153,"d":"1,254.03"},{"v":1276.0675283656792,"d":"1,276.07"}]
[{"$nulls":3},"21.1.2","Татауровский","тыс. тнт",{"v":1119.2436250230892,"d":"1,119.24"},{"v":947.4990147865224,"d":"947.50"}]
[{"$nulls":3},"21.1.3","Кузнецкий","тыс. тнт",{"v":0,"d":"0.00"},{"v":9.35080376427665,"d":"9.35"}]
[{"$nulls":3},"21.1.4","Черногорский","тыс. тнт",{"v":0,"d":"0.00"},{"v":0.6516029138896551,"d":"0.65"}]
[{"$nulls":3},"21.1.5","Томусинский","тыс. тнт",{"v":0,"d":"0.00"},{"v":0.6948999081678897,"d":"0.69"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.8357881346351428,"d":"0.84"},{"v":0.9579605876897236,"d":"0.96"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":864.3476874432951,"d":"864.35"},{"v":1386.7957118004938,"d":"1,386.80"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Харанорский","руб/тнт",{"v":848.7375067367587,"d":"848.74"},{"v":1427.2557535124438,"d":"1,427.26"}]
[{"$nulls":3},"22.1.2","Татауровский","руб/тнт",{"v":881.8377380737599,"d":"881.84"},{"v":1318.9178410874047,"d":"1,318.92"}]
[{"$nulls":3},"22.1.3","Кузнецкий","руб/тнт",null,{"v":2679.556365467999,"d":"2,679.56"}]
[{"$nulls":3},"22.1.4","Черногорский","руб/тнт",null,{"v":1247.7997645805806,"d":"1,247.80"}]
[{"$nulls":3},"22.1.5","Томусинский","руб/тнт",null,{"v":2374.980011512448,"d":"2,374.98"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":16059.603382220286,"d":"16,059.60"},{"v":25938.7435347009,"d":"25,938.74"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":2064755.5944209693,"d":"2,064,755.59"},{"v":3123315.8198486995,"d":"3,123,315.82"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":2051333.168467163,"d":"2,051,333.17"},{"v":3098467.5258482643,"d":"3,098,467.53"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Харанорский","тыс.руб",{"v":1064341.9018233267,"d":"1,064,341.90"},{"v":1821274.7217303193,"d":"1,821,274.72"}]
[{"$nulls":3},"23.1.2","Татауровский","тыс.руб",{"v":986991.2666438364,"d":"986,991.27"},{"v":1249673.355014683,"d":"1,249,673.36"}]
[{"$nulls":3},"23.1.3","Кузнецкий","тыс.руб",{"v":0,"d":"0.00"},{"v":25056.005748809624,"d":"25,056.01"}]
[{"$nulls":3},"23.1.4","Черногорский","тыс.руб",{"v":0,"d":"0.00"},{"v":813.069962551532,"d":"813.07"}]
[{"$nulls":3},"23.1.5","Томусинский","тыс.руб",{"v":0,"d":"0.00"},{"v":1650.3733919005738,"d":"1,650.37"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":13422.425953806123,"d":"13,422.43"},{"v":24848.294000435093,"d":"24,848.29"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":1369850.7982328353,"d":"1,369,850.80"},{"v":2126991.068416999,"d":"2,126,991.07"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":284.04675664119634,"d":"284.05"},{"v":188.4652537177316,"d":"188.47"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Харанорский","руб/тнт",{"v":347.4304134284682,"d":"347.43"},{"v":222.85950567408167,"d":"222.86"}]
[{"$nulls":3},"24.1.2","Татауровский","руб/тнт",{"v":213.03006649556534,"d":"213.03"},{"v":140.67494208994412,"d":"140.67"}]
[{"$nulls":3},"24.1.3","Кузнецкий","руб/тнт",null,{"v":364.45591048043457,"d":"364.46"}]
[{"$nulls":3},"24.1.4","Черногорский","руб/тнт"]
[{"$nulls":3},"24.1.5","Томусинский","руб/тнт"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":674120.5440337717,"d":"674,120.54"},{"v":421081.10331332893,"d":"421,081.10"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":674120.5440337717,"d":"674,120.54"},{"v":421081.10331332893,"d":"421,081.10"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Харанорский","тыс.руб",{"v":435688.00017036544,"d":"435,688.00"},{"v":284383.77857832244,"d":"284,383.78"}]
[{"$nulls":3},"25.1.2","Татауровский","тыс.руб",{"v":238432.5438634063,"d":"238,432.54"},{"v":133289.36903537315,"d":"133,289.37"}]
[{"$nulls":3},"25.1.3","Кузнецкий","тыс.руб",{"v":0,"d":"0.00"},{"v":3407.9556996333213,"d":"3,407.96"}]
[{"$nulls":3},"25.1.4","Черногорский","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.1.5","Томусинский","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":447241.5853212796,"d":"447,241.59"},{"v":286757.9833377251,"d":"286,757.98"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":2738876.138454741,"d":"2,738,876.14"},{"v":3544396.923162028,"d":"3,544,396.92"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":2725453.7125009345,"d":"2,725,453.71"},{"v":3519548.629161593,"d":"3,519,548.63"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Харанорский","тыс.руб",{"v":1500029.9019936922,"d":"1,500,029.90"},{"v":2105658.5003086417,"d":"2,105,658.50"}]
[{"$nulls":3},"26.1.2","Татауровский","тыс.руб",{"v":1225423.8105072426,"d":"1,225,423.81"},{"v":1382962.7240500562,"d":"1,382,962.72"}]
[{"$nulls":3},"26.1.3","Кузнецкий","тыс.руб",{"v":0,"d":"0.00"},{"v":28463.961448442948,"d":"28,463.96"}]
[{"$nulls":3},"26.1.4","Черногорский","тыс.руб",{"v":0,"d":"0.00"},{"v":813.069962551532,"d":"813.07"}]
[{"$nulls":3},"26.1.5","Томусинский","тыс.руб",{"v":0,"d":"0.00"},{"v":1650.3733919005738,"d":"1,650.37"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":13422.425953806123,"d":"13,422.43"},{"v":24848.294000435093,"d":"24,848.29"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":1817092.383554115,"d":"1,817,092.38"},{"v":2413749.0517547242,"d":"2,413,749.05"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2489.8316797551042,"d":"2,489.83"},{"v":3316.2001081456165,"d":"3,316.20"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2480.268024745275,"d":"2,480.27"},{"v":3297.088789876355,"d":"3,297.09"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Харанорский","руб/тут",{"v":2781.7858608493652,"d":"2,781.79"},{"v":3597.201933654427,"d":"3,597.20"}]
[{"$nulls":3},"27.1.2","Татауровский","руб/тут",{"v":2189.73560913865,"d":"2,189.74"},{"v":2904.8420838770726,"d":"2,904.84"}]
[{"$nulls":3},"27.1.3","Кузнецкий","руб/тут",{"v":0,"d":"0.00"},{"v":5303.05953038131,"d":"5,303.06"}]
[{"$nulls":3},"27.1.4","Черногорский","руб/тут",{"v":0,"d":"0.00"},{"v":3156.7077948044994,"d":"3,156.71"}]
[{"$nulls":3},"27.1.5","Томусинский","руб/тут",{"v":0,"d":"0.00"},{"v":4149.9936129712005,"d":"4,149.99"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":11471.145273014492,"d":"11,471.15"},{"v":18527.67395335779,"d":"18,527.67"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2489.8316797551042,"d":"2,489.83"},{"v":3316.2001081456165,"d":"3,316.20"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":1148.3944440844914,"d":"1,148.39"},{"v":1575.2609655182255,"d":"1,575.26"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Харанорский","руб/тнт",{"v":1196.1679201652269,"d":"1,196.17"},{"v":1650.1152591865255,"d":"1,650.12"}]
[{"$nulls":3},"28.1.2","Татауровский","руб/тнт",{"v":1094.8678045693252,"d":"1,094.87"},{"v":1459.5927831773488,"d":"1,459.59"}]
[{"$nulls":3},"28.1.3","Кузнецкий","руб/тнт",{"v":0,"d":"0.00"},{"v":3044.012275948434,"d":"3,044.01"}]
[{"$nulls":3},"28.1.4","Черногорский","руб/тнт",{"v":0,"d":"0.00"},{"v":1247.7997645805806,"d":"1,247.80"}]
[{"$nulls":3},"28.1.5","Томусинский","руб/тнт",{"v":0,"d":"0.00"},{"v":2374.980011512448,"d":"2,374.98"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":16059.603382220286,"d":"16,059.60"},{"v":25938.7435347009,"d":"25,938.74"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":938.8820929727848,"d":"938.88"},{"v":1250.7952297530421,"d":"1,250.80"}]

{"sheet":"2.4","index":12,"n_rows":203,"n_cols":8,"rows_kept":203,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" в 2022 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2022]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":2279.7891,"d":"2,279.79"},{"v":2163.1488354,"d":"2,163.15"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":268.8752687405257,"d":"268.88"},{"v":236.35517500000003,"d":"236.36"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":164.19215177055867,"d":"164.19"},{"v":145.72438300000002,"d":"145.72"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":7.202076357438443,"d":"7.20"},{"v":6.736678522310431,"d":"6.74"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":104.68311696996705,"d":"104.68"},{"v":90.630792,"d":"90.63"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":39.63174203955615,"d":"39.63"},{"v":38.72066635022779,"d":"38.72"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":2010.9138312594741,"d":"2,010.91"},{"v":1926.7936603999997,"d":"1,926.79"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.6386971639999999,"d":"0.64"},{"v":0.523861,"d":"0.52"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.031761538165957684,"d":"0.03"},{"v":0.02718822522445124,"d":"0.03"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":15.609434095474336,"d":"15.61"},{"v":21.788323999999974,"d":"21.79"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.776235851224806,"d":"0.78"},{"v":1.1308073328140777,"d":"1.13"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":1994.6656999999998,"d":"1,994.67"},{"v":1904.4814754,"d":"1,904.48"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":2641.3958,"d":"2,641.40"},{"v":2340.631,"d":"2,340.63"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":8.7058,"d":"8.71"},{"v":8.268,"d":"8.27"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.3295908928150791,"d":"0.33"},{"v":0.3532380798169383,"d":"0.35"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":2632.6899999999996,"d":"2,632.69"},{"v":2332.363,"d":"2,332.36"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":2010.9138312594741,"d":"2,010.91"},{"v":1926.7936603999997,"d":"1,926.79"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":373.16686198220145,"d":"373.17"},{"v":369.7643683131197,"d":"369.76"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":750.4064041277041,"d":"750.41"},{"v":712.4596407075295,"d":"712.46"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":2641.3958,"d":"2,641.40"},{"v":2340.631,"d":"2,340.63"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":148.34022092776635,"d":"148.34"},{"v":149.8690515506289,"d":"149.87"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":391.8252365296741,"d":"391.83"},{"v":350.7881480000001,"d":"350.79"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":1142.2316406573782,"d":"1,142.23"},{"v":1063.2477887075297,"d":"1,063.25"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":65.69651701259383,"d":"65.70"},{"v":67.00786479636946,"d":"67.01"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":1142.2316406573782,"d":"1,142.23"},{"v":1063.2477887075297,"d":"1,063.25"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":1141.016639830936,"d":"1,141.02"},{"v":1061.6567505770813,"d":"1,061.66"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Харанорский","тыс.тут",{"v":559.9218653131002,"d":"559.92"},{"v":703.0820200671162,"d":"703.08"}]
[null,null,"О","18.1.2","Татауровский","тыс.тут",{"v":581.0947745178357,"d":"581.09"},{"v":358.3907559413999,"d":"358.39"}]
[null,null,"О","18.1.3","Бикинский","тыс.тут",{"v":0,"d":"0.00"},{"v":0.1839745685651476,"d":"0.18"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":1.2150008264423402,"d":"1.22"},{"v":1.591038130448336,"d":"1.59"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":750.4064041277041,"d":"750.41"},{"v":712.4596407075296,"d":"712.46"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.89362920941824,"d":"99.89"},{"v":99.85036055119546,"d":"99.85"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Харанорский","%",{"v":49.019992563929804,"d":"49.02"},{"v":66.12588594440189,"d":"66.13"}]
[{"$nulls":3},"19.1.2","Татауровский","%",{"v":50.87363664548844,"d":"50.87"},{"v":33.70717153120582,"d":"33.71"}]
[{"$nulls":3},"19.1.3","Бикинский","%",null,{"v":0.017303075587750315,"d":"0.02"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.10637079058176692,"d":"0.11"},{"v":0.14963944880453328,"d":"0.15"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.4630122814189642,"d":"0.46"},{"v":0.4765830897412294,"d":"0.48"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Харанорский",null,0.43,{"v":0.4614981662677766,"d":"0.46"}]
[{"$nulls":3},"20.1.2","Татауровский",null,{"v":0.5,"d":"0.50"},{"v":0.5091681307094394,"d":"0.51"}]
[{"$nulls":3},"20.1.3","Бикинский",null,null,{"v":0.634285709360455,"d":"0.63"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.4,"d":"1.40"},{"v":1.4,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":2464.333421856835,"d":"2,464.33"},{"v":2227.6425106764273,"d":"2,227.64"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Харанорский","тыс. тнт",{"v":1302.1438728211633,"d":"1,302.14"},{"v":1523.477386168344,"d":"1,523.48"}]
[{"$nulls":3},"21.1.2","Татауровский","тыс. тнт",{"v":1162.1895490356715,"d":"1,162.19"},{"v":703.8750745103453,"d":"703.88"}]
[{"$nulls":3},"21.1.3","Бикинский","тыс. тнт",{"v":0,"d":"0.00"},{"v":0.29004999773784534,"d":"0.29"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.8678577331731002,"d":"0.87"},{"v":1.1364558074630973,"d":"1.14"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":722.6800350474489,"d":"722.68"},{"v":1081.4507391526013,"d":"1,081.45"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Харанорский","руб/тнт",{"v":709.6283645965777,"d":"709.63"},{"v":1033.6342233653313,"d":"1,033.63"}]
[{"$nulls":3},"22.1.2","Татауровский","руб/тнт",{"v":737.3034264914561,"d":"737.30"},{"v":1184.854107733727,"d":"1,184.85"}]
[{"$nulls":3},"22.1.3","Бикинский","руб/тнт",null,{"v":1303.2287881399752,"d":"1,303.23"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":12468.618517086845,"d":"12,468.62"},{"v":24222.501980608562,"d":"24,222.50"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":1791745.550678136,"d":"1,791,745.55"},{"v":2436613.4427859276,"d":"2,436,613.44"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":1780924.563676097,"d":"1,780,924.56"},{"v":2409085.6397387786,"d":"2,409,085.64"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Харанорский","тыс.руб",{"v":924038.2269395363,"d":"924,038.23"},{"v":1574718.3648667613,"d":"1,574,718.36"}]
[{"$nulls":3},"23.1.2","Татауровский","тыс.руб",{"v":856886.3367365607,"d":"856,886.34"},{"v":833989.2733649657,"d":"833,989.27"}]
[{"$nulls":3},"23.1.3","Бикинский","тыс.руб",{"v":0,"d":"0.00"},{"v":378.00150705189475,"d":"378.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":10820.987002039132,"d":"10,820.99"},{"v":27527.803047148976,"d":"27,527.80"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":1177114.4205236547,"d":"1,177,114.42"},{"v":1632722.6413521576,"d":"1,632,722.64"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":258.22424499009554,"d":"258.22"},{"v":177.81543595658698,"d":"177.82"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Харанорский","руб/тнт",{"v":315.84583038951655,"d":"315.85"},{"v":200.72604169365425,"d":"200.73"}]
[{"$nulls":3},"24.1.2","Татауровский","руб/тнт",{"v":193.6636968141503,"d":"193.66"},{"v":128.300663180624,"d":"128.30"}]
[{"$nulls":3},"24.1.3","Бикинский","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":636350.6372628397,"d":"636,350.64"},{"v":396109.2241913549,"d":"396,109.22"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":636350.6372628397,"d":"636,350.64"},{"v":396109.2241913549,"d":"396,109.22"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Харанорский","тыс.руб",{"v":411276.7127978214,"d":"411,276.71"},{"v":305801.5853353664,"d":"305,801.59"}]
[{"$nulls":3},"25.1.2","Татауровский","тыс.руб",{"v":225073.92446501835,"d":"225,073.92"},{"v":90307.63885598844,"d":"90,307.64"}]
[{"$nulls":3},"25.1.3","Бикинский","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":418060.2046691308,"d":"418,060.20"},{"v":265424.3333920911,"d":"265,424.33"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":2428096.1879409757,"d":"2,428,096.19"},{"v":2832722.6669772826,"d":"2,832,722.67"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":2417275.200938937,"d":"2,417,275.20"},{"v":2805194.8639301336,"d":"2,805,194.86"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Харанорский","тыс.руб",{"v":1335314.9397373577,"d":"1,335,314.94"},{"v":1880519.9502021277,"d":"1,880,519.95"}]
[{"$nulls":3},"26.1.2","Татауровский","тыс.руб",{"v":1081960.2612015791,"d":"1,081,960.26"},{"v":924296.9122209541,"d":"924,296.91"}]
[{"$nulls":3},"26.1.3","Бикинский","тыс.руб",{"v":0,"d":"0.00"},{"v":378.00150705189475,"d":"378.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":10820.987002039132,"d":"10,820.99"},{"v":27527.803047148976,"d":"27,527.80"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":1595174.6251927854,"d":"1,595,174.63"},{"v":1898146.9747442487,"d":"1,898,146.97"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2125.7476167824902,"d":"2,125.75"},{"v":2664.2168430189768,"d":"2,664.22"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2118.527562662981,"d":"2,118.53"},{"v":2642.280438009105,"d":"2,642.28"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Харанорский","руб/тут",{"v":2384.823709269987,"d":"2,384.82"},{"v":2674.68075776225,"d":"2,674.68"}]
[{"$nulls":3},"27.1.2","Татауровский","руб/тут",{"v":1861.934246611213,"d":"1,861.93"},{"v":2579.019957680172,"d":"2,579.02"}]
[{"$nulls":3},"27.1.3","Бикинский","руб/тут",{"v":0,"d":"0.00"},{"v":2054.6399972561417,"d":"2,054.64"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":8906.156083633461,"d":"8,906.16"},{"v":17301.787129006116,"d":"17,301.79"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2125.7476167824902,"d":"2,125.75"},{"v":2664.2168430189763,"d":"2,664.22"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":980.9042800375444,"d":"980.90"},{"v":1259.2661751091882,"d":"1,259.27"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Харанорский","руб/тнт",{"v":1025.4741949860943,"d":"1,025.47"},{"v":1234.3602650589855,"d":"1,234.36"}]
[{"$nulls":3},"28.1.2","Татауровский","руб/тнт",{"v":930.9671233056064,"d":"930.97"},{"v":1313.154770914351,"d":"1,313.15"}]
[{"$nulls":3},"28.1.3","Бикинский","руб/тнт",{"v":0,"d":"0.00"},{"v":1303.2287881399752,"d":"1,303.23"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":12468.618517086845,"d":"12,468.62"},{"v":24222.501980608562,"d":"24,222.50"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":799.7202865586878,"d":"799.72"},{"v":996.6738974689051,"d":"996.67"}]

{"sheet":"4","index":13,"n_rows":84,"n_cols":13,"rows_kept":84,"merged":[[3,3,3,12]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":21}
[]
[]
[]
[{"$nulls":3},"Структура топлива станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2021,2022,2023,2024,"в среднем за 3 года",2025,2026]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10]
[{"$nulls":3},"1","Выработка электроэнергии - всего","млн.кВтч",{"v":0,"d":"0.00"},{"v":2163.1488354,"d":"2,163.15"},{"v":2192.460666,"d":"2,192.46"},{"v":2514.939863,"d":"2,514.94"},{"v":2290.1831214666668,"d":"2,290.18"},{"v":2810.5302,"d":"2,810.53"},{"v":2208.1293929761086,"d":"2,208.13"}]
[{"$nulls":3},"1.1","по теплофикационному циклу","млн.кВтч",null,{"v":973.9510521820115,"d":"973.95"},{"v":964.1989072583647,"d":"964.20"},{"v":983.2867807284014,"d":"983.29"},{"v":973.8122467229259,"d":"973.81"},{"v":1195.0698190421845,"d":"1,195.07"},{"v":917.6564097664135,"d":"917.66"}]
[{"$nulls":3},"1.2","по конденсационному циклу (выработка ГЭС и ГАЭС)","млн.кВтч",null,{"v":1189.1977832179884,"d":"1,189.20"},{"v":1228.2617587416355,"d":"1,228.26"},{"v":1531.6530822715986,"d":"1,531.65"},{"v":1316.3708747437408,"d":"1,316.37"},{"v":1615.4603809578157,"d":"1,615.46"},{"v":1290.4729832096953,"d":"1,290.47"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды (всего, включая произв. и хоз. нужды и потери на трансформаторах)","млн.кВтч",{"v":0,"d":"0.00"},{"v":258.66736000000003,"d":"258.67"},{"v":262.689114,"d":"262.69"},{"v":292.75331499999993,"d":"292.75"},{"v":271.3699296666666,"d":"271.37"},{"v":265.63259999999997,"d":"265.63"},{"v":280.66661294500153,"d":"280.67"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",null,{"v":145.72438300000002,"d":"145.72"},{"v":149.45425799999998,"d":"149.45"},{"v":173.090532,"d":"173.09"},{"v":156.08972433333332,"d":"156.09"},{"v":136.42906705204572,"d":"136.43"},{"v":159.22956279842225,"d":"159.23"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":6.736678522310431,"d":"6.74"},{"v":6.816736113796259,"d":"6.82"},{"v":6.882491885651899,"d":"6.88"},{"v":6.815600153116629,"d":"6.82"},{"v":4.854211032923458,"d":"4.85"},{"v":7.211061240564949,"d":"7.21"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",null,{"v":90.630792,"d":"90.63"},{"v":89.417231,"d":"89.42"},{"v":91.696449,"d":"91.70"},{"v":90.58149066666665,"d":"90.58"},{"v":106.69624457433672,"d":"106.70"},{"v":96.11946625835697,"d":"96.12"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":0,"d":"0.00"},{"v":38.72066635022779,"d":"38.72"},{"v":38.73701422899387,"d":"38.74"},{"v":38.77467657622838,"d":"38.77"},{"v":38.7442573212809,"d":"38.74"},{"v":45.89164741515412,"d":"45.89"},{"v":41.11300971715442,"d":"41.11"}]
[{"$nulls":3},"2.3","Расход электроэнергии на производственные и хозяйственне нужды ","млн.кВтч",null,{"v":0.523861,"d":"0.52"},{"v":0.524544,"d":"0.52"},{"v":0.4747200000000001,"d":"0.47"},{"v":0.5077083333333333,"d":"0.51"},{"v":0.529336,"d":"0.53"},{"v":0.515757398033459,"d":"0.52"}]
[{"$nulls":3},"2.3.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":0.024217519914811133,"d":"0.02"},{"v":0.02392489900204212,"d":"0.02"},{"v":0.018875998069938744,"d":"0.02"},{"v":0.02216889682638956,"d":"0.02"},{"v":0.0188340264054092,"d":"0.02"},{"v":0.0233572090328603,"d":"0.02"}]
[{"$nulls":3},"2.4","Расход электроэнергии на потери в трансформаторах","млн.кВтч",null,{"v":21.788323999999974,"d":"21.79"},{"v":23.29308100000002,"d":"23.29"},{"v":27.491613999999977,"d":"27.49"},{"v":24.19100633333332,"d":"24.19"},{"v":21.97795237361753,"d":"21.98"},{"v":24.801826490188834,"d":"24.80"}]
[{"$nulls":3},"2.4.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":1.0072503400336286,"d":"1.01"},{"v":1.0624172812412052,"d":"1.06"},{"v":1.093132062696959,"d":"1.09"},{"v":1.0562913553323652,"d":"1.06"},{"v":0.7819859887510737,"d":"0.78"},{"v":1.123205305317775,"d":"1.12"}]
[{"$nulls":3},"3","Отпуск с шин","млн.кВтч",{"v":0,"d":"0.00"},{"v":1926.793682826364,"d":"1,926.79"},{"v":1953.589556101747,"d":"1,953.59"},{"v":2250.152882,"d":"2,250.15"},{"v":2043.5120403093704,"d":"2,043.51"},{"v":2567.40488837362,"d":"2,567.40"},{"v":1952.7803639193294,"d":"1,952.78"}]
[{"$nulls":3},"3.1","по теплофикационному циклу","млн.кВтч",null,{"v":867.6616828263639,"d":"867.66"},{"v":858.3355561017471,"d":"858.34"},{"v":879.6510564512904,"d":"879.65"},{"v":868.5494317931339,"d":"868.55"},{"v":1091.2184577303647,"d":"1,091.22"},{"v":811.4567475678136,"d":"811.46"}]
[{"$nulls":3},"3.2","по конденсационному циклу (отпуск с шин ГЭС и ГАЭС)","млн.кВтч",null,{"v":1059.132,"d":"1,059.13"},{"v":1095.254,"d":"1,095.25"},{"v":1370.5018255487093,"d":"1,370.50"},{"v":1174.9626085162365,"d":"1,174.96"},{"v":1476.1864306432553,"d":"1,476.19"},{"v":1141.3236163515157,"d":"1,141.32"}]
[{"$nulls":3},"4","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":0,"d":"0.00"},{"v":1904.4814754,"d":"1,904.48"},{"v":1929.771552,"d":"1,929.77"},{"v":2222.186548,"d":"2,222.19"},{"v":2018.8131918000001,"d":"2,018.81"},{"v":2544.8976000000002,"d":"2,544.90"},{"v":1927.462780031107,"d":"1,927.46"}]
[{"$nulls":3},"5","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":0,"d":"0.00"},{"v":369.7643683131197,"d":"369.76"},{"v":372.5788058840807,"d":"372.58"},{"v":392.26838854409897,"d":"392.27"},{"v":378.92111100526705,"d":"378.92"},{"v":369.20000000000005,"d":"369.20"},{"v":379.72462371283905,"d":"379.72"}]
[{"$nulls":3},"5.1","по теплофикационному циклу","г/кВтч",null,{"v":272.3626966853753,"d":"272.36"},{"v":280.41186904987296,"d":"280.41"},{"v":273.83181895497324,"d":"273.83"},{"v":275.510168970369,"d":"275.51"},{"v":369.20000000000005,"d":"369.20"},{"v":266.1030059036813,"d":"266.10"}]
[{"$nulls":3},"5.2","по конденсационному циклу","г/кВтч",null,{"v":449.5577258121185,"d":"449.56"},{"v":444.80877170185835,"d":"444.81"},{"v":468.2864219530143,"d":"468.29"},{"v":455.3639818631122,"d":"455.36"},{"v":369.20000000000005,"d":"369.20"},{"v":460.50717050315797,"d":"460.51"}]
[{"$nulls":3},"6","Выработка теплоэнергии","тыс.Гкал",null,{"v":2340.631,"d":"2,340.63"},{"v":2308.315,"d":"2,308.32"},{"v":2364.8540000000003,"d":"2,364.85"},{"v":2337.9333333333334,"d":"2,337.93"},{"v":2324.96,"d":"2,324.96"},{"v":2337.9331,"d":"2,337.93"}]
[{"$nulls":3},"7","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",null,{"v":149.8690515506289,"d":"149.87"},{"v":147.70376530066304,"d":"147.70"},{"v":151.4157178413551,"d":"151.42"},{"v":149.67792509053584,"d":"149.68"},{"v":148.26863686216595,"d":"148.27"},{"v":149.80036384310574,"d":"149.80"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды",null,null,{"v":8.268,"d":"8.27"},{"v":8.086,"d":"8.09"},{"v":8.273,"d":"8.27"},{"v":8.209,"d":"8.21"},8.08,{"v":8.209000000000001,"d":"8.21"}]
[{"$nulls":3},"9","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":0,"d":"0.00"},{"v":1063.247797,"d":"1,063.25"},{"v":1068.812881,"d":"1,068.81"},{"v":1240.7399110000003,"d":"1,240.74"},{"v":1124.266863,"d":"1,124.27"},{"v":1292.604534746602,"d":"1,292.60"},{"v":1091.7420179039284,"d":"1,091.74"}]
[{"$nulls":3},"9.1","уголь всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":1061.656758857143,"d":"1,061.66"},{"v":1067.471736,"d":"1,067.47"},{"v":1239.5425498570003,"d":"1,239.54"},{"v":1122.8903482380476,"d":"1,122.89"},{"v":1291.229582837784,"d":"1,291.23"},{"v":1090.405325474981,"d":"1,090.41"}]
[{"$nulls":3},"9.1.0"]
[null,null,"О","9.1.1","Харанорский","тыс.тут",null,{"v":703.0820255505857,"d":"703.08"},{"v":585.360182,"d":"585.36"},{"v":598.4147268570001,"d":"598.41"},{"v":628.9523114691953,"d":"628.95"},{"v":633.6354873942319,"d":"633.64"},{"v":534.9971666586488,"d":"535.00"}]
[null,null,"О","9.1.2","Татауровский","тыс.тут",null,{"v":358.39075873655713,"d":"358.39"},{"v":476.088843,"d":"476.09"},{"v":641.127823,"d":"641.13"},{"v":491.8691415788524,"d":"491.87"},{"v":657.5940954435521,"d":"657.59"},{"v":555.4081588163323,"d":"555.41"}]
[null,null,"О","9.1.3","Бикинский","тыс.тут",null,{"v":0.18397457000000003,"d":"0.18"},null,null,{"v":0.06132485666666668,"d":"0.06"}]
[null,null,"О","9.1.4","Кузнецкий","тыс.тут",null,null,{"v":5.3674610000000005,"d":"5.37"},null,{"v":1.7891536666666668,"d":"1.79"}]
[null,null,"О","9.1.5","Черногорский","тыс.тут",null,null,{"v":0.25756899999999994,"d":"0.26"},null,{"v":0.08585633333333331,"d":"0.09"}]
[null,null,"О","9.1.6","Томусинский","тыс.тут",null,null,{"v":0.397681,"d":"0.40"},null,{"v":0.13256033333333334,"d":"0.13"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.2","мазут","тыс.тут",null,{"v":1.5910381428571427,"d":"1.59"},{"v":1.341145,"d":"1.34"},{"v":1.1973611430000002,"d":"1.20"},{"v":1.3765147619523812,"d":"1.38"},{"v":1.3749519088180953,"d":"1.37"},{"v":1.336692428947306,"d":"1.34"}]
[{"$nulls":3},"9.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.1","Газ лимитный","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.2","Газ сверхлимитный","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.3","Газ коммерческий","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.4.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.5","на производство э/э","тыс.тут",null,{"v":712.459649,"d":"712.46"},{"v":727.8660640000002,"d":"727.87"},{"v":882.6638449999999,"d":"882.66"},{"v":774.3298526666667,"d":"774.33"},{"v":947.8858847875407,"d":"947.89"},{"v":741.5187888830883,"d":"741.52"}]
[{"$nulls":3},"10","ДОЛЯ","%",{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"10.1","уголь всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":99.85036055119546,"d":"99.85"},{"v":99.87452013127451,"d":"99.87"},{"v":99.90349620155,"d":"99.90"},{"v":99.87756334307682,"d":"99.88"},{"v":99.89362934510456,"d":"99.89"},{"v":99.87756334307682,"d":"99.88"}]
[{"$nulls":3},"10.1.0"]
[{"$nulls":3},"10.1.1","Харанорский","%",{"v":0,"d":"0.00"},{"v":66.12588594440189,"d":"66.13"},{"v":54.767321053646626,"d":"54.77"},{"v":48.23047292600552,"d":"48.23"},{"v":55.94332913014045,"d":"55.94"},{"v":49.02005759390653,"d":"49.02"},{"v":49.00399159187878,"d":"49.00"}]
[{"$nulls":3},"10.1.2","Татауровский","%",{"v":0,"d":"0.00"},{"v":33.70717153120582,"d":"33.71"},{"v":44.54370371683423,"d":"44.54"},{"v":51.67302327554448,"d":"51.67"},{"v":43.750212495487595,"d":"43.75"},{"v":50.873571751198035,"d":"50.87"},{"v":50.873571751198035,"d":"50.87"}]
[{"$nulls":3},"10.1.3","Бикинский","%",{"v":0,"d":"0.00"},{"v":0.017303075587750315,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.005454653044120422,"d":"0.01"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1.4","Кузнецкий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.5021890262941171,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.15913958914456297,"d":"0.16"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1.5","Черногорский","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.024098605525694438,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0.007636650706241913,"d":"0.01"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1.6","Томусинский","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.03720772897384271,"d":"0.04"},{"v":0,"d":"0.00"},{"v":0.01179082455384379,"d":"0.01"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.2","мазут","%",{"v":0,"d":"0.00"},{"v":0.14963944880453328,"d":"0.15"},{"v":0.12547986872549677,"d":"0.13"},{"v":0.09650379844998795,"d":"0.10"},{"v":0.12243665692318649,"d":"0.12"},{"v":0.10637065489543841,"d":"0.11"},{"v":0.12243665692318649,"d":"0.12"}]
[{"$nulls":3},"10.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"11.1","уголь всего, в том числе:",{"$nulls":5},{"v":0.5248055234118737,"d":"0.52"}]
[{"$nulls":3},"11.1.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.1.1","Харанорский",null,null,{"v":0.4614981662677766,"d":"0.46"},{"v":0.4587218870724224,"d":"0.46"},{"v":0.4605427310621625,"d":"0.46"},{"v":0.46025426146745385,"d":"0.46"},0.43,{"v":0.42857142857142855,"d":"0.43"}]
[{"$nulls":3},"11.1.2","Татауровский",null,null,{"v":0.5091681307094394,"d":"0.51"},{"v":0.5024688919506566,"d":"0.50"},{"v":0.5264995861684255,"d":"0.53"},{"v":0.5127122029428405,"d":"0.51"},{"v":0.5,"d":"0.50"},{"v":0.5142857142857142,"d":"0.51"}]
[{"$nulls":3},"11.1.3","Бикинский",null,null,{"v":0.634285709360455,"d":"0.63"},null,null,{"v":0.634285709360455,"d":"0.63"}]
[{"$nulls":3},"11.1.4","Кузнецкий",{"$nulls":3},{"v":0.5740105798377787,"d":"0.57"},null,{"v":0.5740105798377787,"d":"0.57"}]
[{"$nulls":3},"11.1.5","Черногорский",{"$nulls":3},{"v":0.39528516596762137,"d":"0.40"},null,{"v":0.39528516596762137,"d":"0.40"}]
[{"$nulls":3},"11.1.6","Томусинский",{"$nulls":3},{"v":0.5722852208950928,"d":"0.57"},null,{"v":0.5722852208950928,"d":"0.57"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.2","мазут",null,null,{"v":1.4036631490856935,"d":"1.40"},{"v":1.4041932781907656,"d":"1.40"},{"v":1.4128488495303724,"d":"1.41"},{"v":1.4069017589356105,"d":"1.41"},{"v":1.4,"d":"1.40"},{"v":1.3965714285714286,"d":"1.40"}]
[{"$nulls":3},"11.3","газ всего, в том числе:"]
[{"$nulls":3},"11.3.1","Газ лимитный",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.3.2","Газ сверхлимитный",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.3.3","Газ коммерческий",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4","др.виды топлива"]
[{"$nulls":3},"11.4.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]

{"sheet":"РчСтЭЭ","index":14,"n_rows":47,"n_cols":7,"rows_kept":47,"merged":[[3,3,3,6]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на электрическую энергию (ээ) на период регулирования станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Читинская ТЭЦ-1 без ДПМ/НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на ээ в 2025 г.","Тэ i-1, j",{"v":1375.748309046482,"d":"1,375.75"}]
[{"$nulls":3},2,"Балансовые показатели"]
[{"$nulls":3},"2.1","Выработка электроэнергии в 2025 г., млн.кВтч.",null,{"v":2810.5302,"d":"2,810.53"}]
[{"$nulls":3},"2.2","Выработка электроэнергии в 2026 г., млн.кВтч.",null,{"v":2208.1293929761086,"d":"2,208.13"}]
[{"$nulls":3},"2.3","Полезный отпуск электроэнергии в сеть в 2007 г., млн.кВтч.",null,{"v":1663.65,"d":"1,663.65"}]
[{"$nulls":3},"2.4","Полезный отпуск электроэнергии в сеть в 2025 г., млн.кВтч.",null,{"v":2544.8976000000002,"d":"2,544.90"}]
[{"$nulls":3},"2.5","Полезный отпуск электроэнергии в сеть в 2026 г., млн.кВтч.",null,{"v":1927.462780031107,"d":"1,927.46"}]
[{"$nulls":3},3,"Приросты удельных расходов в тарифной ставке на э/э, всего",null,{"v":461.84565953796726,"d":"461.85"}]
[{"$nulls":4},"в том числе:"]
[{"$nulls":3},"3.1","Прирост удельных расходов, относимых на финансирование капитальных вложений за счет прибыли в ставке тарифа на э/э","( I i, j  и  – 1) dэ и, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.1","Сумма в 2025 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.3","Удельные расходы в 2025 г.","dэ И, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.4","Удельные расходы в 2026 г.","dэ И, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Изменение в ставке тарифа за э/э удельных расходов на оплату налога на прибыль","ΔНэ, i, j  ",{"v":0.046503036020682134,"d":"0.05"}]
[{"$nulls":3},"3.2.1","Сумма в 2025 г.",null,{"v":2572.7274948205963,"d":"2,572.73"}]
[{"$nulls":3},"3.2.2","Сумма в 2026 г.",null,{"v":2038.1735469211505,"d":"2,038.17"}]
[{"$nulls":3},"3.2.3","Удельные расходы в 2025 г.","dэ Н, i-1, j",{"v":1.010935565667002,"d":"1.01"}]
[{"$nulls":3},"3.2.4","Удельные расходы в 2026 г.","dэ Н, i,j ",{"v":1.0574386016876842,"d":"1.06"}]
[{"$nulls":3},"3.3","Изменение в ставке тарифа за э/э удельных расходов на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности","ΔРэ, i, j  ",{"v":0.2297239999999996,"d":"0.23"}]
[{"$nulls":3},"3.3.1","Сумма в 2025 г.",null,{"v":5247.7366348512005,"d":"5,247.74"}]
[{"$nulls":3},"3.3.2","Сумма в 2026 г.",null,{"v":4417.33221479637,"d":"4,417.33"}]
[{"$nulls":3},"3.3.3","Удельные расходы в 2025 г.","dэ Р, i-1, j",{"v":2.062062,"d":"2.06"}]
[{"$nulls":3},"3.3.4","Удельные расходы в 2026 г.","dэ Р, i,j ",{"v":2.2917859999999997,"d":"2.29"}]
[{"$nulls":3},"3.4","Изменение в ставке тарифа на э/э удельных расходов на топливо (водный налог)","ΔТОПэ, i, j  ",{"v":461.42992339388456,"d":"461.43"}]
[{"$nulls":3},"3.4.1","Сумма в 2025 г.",null,{"v":3485599.9232823174,"d":"3,485,599.92"}]
[{"$nulls":3},"3.4.2","Сумма в 2026 г.",null,{"v":3529323.9528536964,"d":"3,529,323.95"}]
[{"$nulls":3},"3.4.3","Удельные расходы в 2025 г.","dэ Т, i-1, j",{"v":1369.642504783814,"d":"1,369.64"}]
[{"$nulls":3},"3.4.4","Удельные расходы в 2026 г.","dэ Т, i,j ",{"v":1831.0724281776986,"d":"1,831.07"}]
[{"$nulls":3},"3.5","Изменение в ставке тарифа на э/э удельных выпадающих доходов гидроэлектростанций ","ΔГЭСэ, i, j  ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.1","Сумма в 2025 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.2","Сумма в 2026 г."]
[{"$nulls":3},"3.5.3","Удельные расходы в 2025 г.","dэ ГЭС, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.4","Удельные расходы в 2026 г.","dэ ГЭС, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6","Прирост удельных расходов, относимых на финансирование остальных, не указанных выше, расходов, в ставке тарифа на э/э","( I i п – 1) dэ о, i-1, j",{"v":0.13950910806204642,"d":"0.14"}]
[{"$nulls":3},"3.6.1","Сумма в 2025 г.",null,{"v":7718.1824844617895,"d":"7,718.18"}]
[{"$nulls":3},"3.6.2","Сумма в 2026 г.",null,{"v":6114.520640763451,"d":"6,114.52"}]
[{"$nulls":3},"3.6.3","Удельные расходы в 2025 г.","dэ о, i-1, j",{"v":3.0328066970010066,"d":"3.03"}]
[{"$nulls":3},"3.6.4","Удельные расходы в 2026 г.","dэ о, i,j ",{"v":3.172315805063053,"d":"3.17"}]
[{"$nulls":3},4,"Тарифная ставка на ээ в 2026 г.","Тэ i , j   ",{"v":1837.5939685844496,"d":"1,837.59"}]

{"sheet":"РчСтЭЭ_Ф","index":15,"n_rows":22,"n_cols":8,"rows_kept":22,"hidden":true,"merged":[[3,3,3,6],[8,2,10,2]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на электрическую энергию (ээ), рассчитанного с учетом фактических индексов и не содержащего ВД, на i-2 год станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Читинская ТЭЦ-1 без ДПМ/НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на ээ, рассчитанная с учетом плановых индексов и не содержащая ВД, на 2024 г.","Т^ э i-3, j "]
[{"$nulls":3},"2","Балансовые показатели"]
[{"$nulls":3},"2.1","Полезный отпуск электроэнергии в сеть в 2023 г., млн.кВтч.",null,{"v":1935.378677636348,"d":"1,935.38"}]
[{"$nulls":3},"2.2","Полезный отпуск электроэнергии в сеть в 2024 г., млн.кВтч.",null,{"v":2073.6446,"d":"2,073.64"}]
[{"$nulls":3},"3","Изменение в ставке тарифа на э/э удельных расходов на топливо ПЛАН","ΔТОПэ, i-2, j  ",{"v":347.00100123418076,"d":"347.00"}]
[{"$nulls":3},"3.1","Сумма в 2023 г.",null,{"v":1817092.383554115,"d":"1,817,092.38"},{"v":1817092.383554115,"d":"1,817,092.38"}]
[{"$nulls":3},"3.2","Сумма в 2024 г.",null,{"v":2666464.5345335654,"d":"2,666,464.53"}]
[{"$nulls":3},"3.3","Удельные расходы в 2023 г.","dэ Т, i-3,j ",{"v":938.8820929727848,"d":"938.88"}]
[{"$nulls":3},"3.4","Удельные расходы в 2024 г.","dэ Т, i-2,j ",{"v":1285.8830942069656,"d":"1,285.88"}]
[{"$nulls":3},"4","Изменение в ставке тарифа на э/э удельных расходов на топливо ФАКТ","ΔТОПэ, i-2, j  ",{"v":394.2136514806888,"d":"394.21"}]
[{"$nulls":3},"4.1","Сумма в 2023 г.",null,{"v":1817092.383554115,"d":"1,817,092.38"}]
[{"$nulls":3},"4.2","Сумма в 2024 г.",null,{"v":2764366.7917689257,"d":"2,764,366.79"}]
[{"$nulls":3},"4.3","Удельные расходы в 2023 г.","dэ Т, i-3,j ",{"v":938.8820929727848,"d":"938.88"}]
[{"$nulls":3},"4.4","Удельные расходы в 2024 г.","dэ Т, i-2,j ",{"v":1333.0957444534736,"d":"1,333.10"}]
[{"$nulls":3},5,"Тарифная ставка на ээ, рассчитанная с учетом фактических индексов и не содержащая ВД, на 2024 г.","Тэ Ф i-2 , j   ",{"v":47.21265024650802,"d":"47.21"}]

{"sheet":"ВД_ГЭС","index":16,"n_rows":18,"n_cols":9,"rows_kept":18,"hidden":true,"merged":[[3,3,3,8],[15,3,16,3],[15,4,16,4]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет выпадающих доходов гидроэлектростанций вследствие отклонения фактических показателей выработки электрической энергии на гидроэлектростанциях от прогнозных станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Наименование ","Обозначение в формуле",2024,2025,"Всего"]
[{"$nulls":3},1,2,3,4,5,6]
[{"$nulls":3},1,"Количество полных месяцев, истекших к(с) моменту(а) определения тарифов","m/n",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},2,"Договорной объем продажи ээ за (n + m) месяцев по регулируемым тарифам","Ээ n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},3,"Объем фактического производства ээ за (n + m) месяцев","Ээ факт n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},4,"Объем проданной ээ в своей ГТП на РСВ сверх объемов РД за (n + m) месяцев","Ээ РСВ n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},5,"Поезный отпуск ээ в 2012 г.","Ээ бал (выраб) i, j - Ээ бал (потр) i, j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},6,"Свободная цена, складывающая на РСВ, взвешенная на объемы планового почасового производства за (n + m) месяцев","Ц РСВ n+m , j  "]
[{"$nulls":3},7,"Тариф на ээ, определенный исходя из тарифов на ээ в i-1-м и i-2-м годах, рассчитанных с учетом плановых показателей без выпадающих доходов или полученных избытков, взвешенных на договорные объемы продажи электрической энергии ","Т'э n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},8,"Расчетная величина удельных выпадающих доходов ГЭС в 2012 г.","dэ ГЭС, i , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},9,"Условия применения формулы",{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},10,"Удельные выпадающие доходы ГЭС к учету в тарифе 2012 г.",{"$nulls":3},{"v":0,"d":"0.00"}]

{"sheet":"РчСтГМ","index":17,"n_rows":62,"n_cols":7,"rows_kept":62,"merged":[[3,3,3,6],[61,4,61,6]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на генерирующую мощность (гм) на период регулирования станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Читинская ТЭЦ-1 без ДПМ/НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на гм, утвержденная на 2025 г.","Тм i-1, j * K",{"v":223460.6716440572,"d":"223,460.67"}]
[{"$nulls":3},"1.1","Расчетное значение тарифной ставки на гм в 2025 г. *","Тм i-1, j",{"v":223460.6716440572,"d":"223,460.67"}]
[{"$nulls":3},2,"Балансовые показатели"]
[{"$nulls":3},"2.1","Установленная мощность на начало 2007 г., МВт.",null,{"v":471,"d":"471.00"}]
[{"$nulls":3},"2.2","Установленная мощность среднегодовая 2025 г., МВт.",null,{"v":453.4060606060606,"d":"453.41"}]
[{"$nulls":3},"2.3","Установленная мощность среднегодовая 2026 г., МВт.",null,{"v":452.8000000000001,"d":"452.80"}]
[{"$nulls":3},"2.4","Базовый объем мощности, МВт. **",null,{"v":471,"d":"471.00"}]
[{"$nulls":3},"2.5","К - коэффициент, рассчитанный в соотв-и с Формулами цены","К",{"v":1,"d":"1.00"}]
[{"$nulls":3},3,"Приросты удельных расходов в тарифной ставке на гм, всего",null,{"v":10855.655822343411,"d":"10,855.66"}]
[{"$nulls":4},"в том числе:"]
[{"$nulls":3},"3.1","Прирост удельных расходов, относимых на финансирование капитальных вложений за счет прибыли в ставке тарифа на гм","( I i, j  и  – 1) dм и, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.1","Сумма в 2025 г."]
[{"$nulls":3},"3.1.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.3","Удельные расходы в 2025 г.","dм И, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.4","Удельные расходы в 2026 г.","dм И, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Изменение в ставке тарифа на гм удельных расходов на оплату налога на прибыль","ΔНм, i, j  ",{"v":9.253350976828646,"d":"9.25"}]
[{"$nulls":3},"3.2.1","Сумма в 2025 г.",null,{"v":1136.9552113268578,"d":"1,136.96"}]
[{"$nulls":3},"3.2.2","Сумма в 2026 г.",null,{"v":1698.5950595896313,"d":"1,698.60"}]
[{"$nulls":3},"3.2.3","Удельные расходы в 2025 г.","dм Н, i-1, j",{"v":201.15980384410082,"d":"201.16"}]
[{"$nulls":3},"3.2.4","Удельные расходы в 2026 г.","dм Н, i,j ",{"v":300.5299114631336,"d":"300.53"}]
[{"$nulls":3},"3.3","Изменение в ставке тарифа на гм удельных расходов на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности","ΔРм, i, j  ",{"v":2087.2970000000023,"d":"2,087.30"}]
[{"$nulls":3},"3.3.1","Сумма в 2025 г.",null,{"v":89868.03778799999,"d":"89,868.04"}]
[{"$nulls":3},"3.3.2","Сумма в 2026 г.",null,{"v":101665.440432,"d":"101,665.44"}]
[{"$nulls":3},"3.3.3","Удельные расходы в 2025 г.","dм Р, i-1, j",{"v":15900.218999999997,"d":"15,900.22"}]
[{"$nulls":3},"3.3.4","Удельные расходы в 2026 г.","dм Р, i,j ",{"v":17987.516,"d":"17,987.52"}]
[{"$nulls":3},"3.4","Прирост удельных расходов, относимых на финансирование остальных, не указанных выше, расходов, в ставке тарифа на гм","( I i, j  и  – 1) dо и, i-1, j",{"v":8759.10547136658,"d":"8,759.11"}]
[{"$nulls":3},"3.4.1","Сумма в 2025 г.",null,{"v":1076227.4809600844,"d":"1,076,227.48"}]
[{"$nulls":3},"3.4.1.1","себестоимость",null,{"v":1071355.79340868,"d":"1,071,355.79"}]
[{"$nulls":3},"3.4.1.2","прибыль",null,{"v":4871.687551404295,"d":"4,871.69"}]
[{"$nulls":3},"3.4.2","Сумма в 2026 г.",null,{"v":1125733.9450842482,"d":"1,125,733.95"}]
[{"$nulls":3},"3.4.2.1","себестоимость",null,{"v":1120638.1599054793,"d":"1,120,638.16"}]
[{"$nulls":3},"3.4.2.2","прибыль",null,{"v":5095.785178768892,"d":"5,095.79"}]
[{"$nulls":3},"3.4.3","Затраты на тепловую энергию, учтенные в тарифе на ГМ на 2026 г.","Зтепл, i,j "]
[{"$nulls":3},"3.4.4","Удельные расходы в 2025 г.","dм о, i-1, j",{"v":190415.336334056,"d":"190,415.34"}]
[{"$nulls":3},"3.4.5","Удельные расходы в 2026 г.","dм о, i,j ",{"v":199174.44180542257,"d":"199,174.44"}]
[{"$nulls":3},"3.5","Изменение в ставке тарифа на гм удельных расходов на оплату водного налога (плате за воду)","Δ ВНм, i, j",{"v":2182.600229689891,"d":"2,182.60"}]
[{"$nulls":3},"3.5.1","Удельные расходы в 2025 г.","dмВНм, i-1, j",{"v":16943.956506157112,"d":"16,943.96"}]
[{"$nulls":3},"3.5.2","Удельные расходы в 2026 г.","dмВНм, i, j",{"v":19126.556735847003,"d":"19,126.56"}]
[{"$nulls":3},"3.5.3","Индекс изменения ставок водного налога (платы за воду)","I ВН i, j",{"v":1.1288129032258065,"d":"1.1288"}]
[{"$nulls":3},"3.6","Изменение удельных выпадающих доходов в ставке тарифа на гм ","ΔВм, i, j",{"v":23095.60208430291,"d":"23,095.60"}]
[{"$nulls":3},"3.6.1","Сумма в 2025 г."]
[{"$nulls":3},"3.6.2","Сумма в 2026 г.",null,{"v":130536.34298048005,"d":"130,536.34"}]
[{"$nulls":3},"3.6.3","Выпадающие доходы за 2024 г.","\"+\" ВДм Ф-П, i-2,j ",{"v":23095.60208430291,"d":"23,095.60"}]
[{"$nulls":3},"3.6.4","Полученные избытки за 2024 г.","\"-\" ВДм Ф-П, i-2,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.5","Удельные расходы в 2025 г.","dм ВД, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.6","Удельные расходы в 2026 г.","dм ВД, i,j ",{"v":23095.60208430291,"d":"23,095.60"}]
[{"$nulls":3},"4","Финансовый результат от реализации электрической энергии в целом по генерирующей компании"]
[{"$nulls":3},"4.1","В 2024 г."]
[]
[{"$nulls":4},"Количество месяцев в 2025 г.",null,{"v":12,"d":"12.00"}]
[{"$nulls":4},"Количество месяцев в 2026 г.",null,{"v":12,"d":"12.00"}]
[{"$nulls":3},5,"Расчетное значение тарифной ставки на гм в 2026 г.","Тм i , j   ",{"v":236498.92769609048,"d":"236,498.93"}]
[{"$nulls":3},6,"Тарифная ставка на гм к утверждению на 2026 г.","Тм i, j * К",{"v":236498.92769609048,"d":"236,498.93"}]
[]
[{"$nulls":4},"* - указывается расчетное значение тарифной ставки на мощность, приведенное в шаблоне по расчету тарифов на предыдущий период регулирования (для Неценовых зон - утвержденная тарифная ставка)\n"]

{"sheet":"ИП","index":18,"n_rows":23,"n_cols":21,"rows_kept":23,"hidden":true,"merged":[[3,3,3,20],[5,3,6,3],[5,4,6,4],[5,5,5,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":6}
[]
[]
[]
[{"$nulls":3},"Инвестиционная программа станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[{"$nulls":20},"тыс. руб (без НДС)"]
[{"$nulls":3},"№ п/п","Проект","Натуральные показатели, планируемые к изменению",{"$nulls":4},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,"Всего"]
[{"$nulls":5},"Наименование показателя","Ед. изм.","Существующее значение","Планируемое значение","Изменение показателя"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[{"$nulls":3},1,"Крупные проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"1.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},2,"Средние проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"2.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},3,"Проекты на тепловых рынках",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"3.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},4,"Инфраструктурные проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"4.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},5,"Техническое перевооружение и реконструкция",{"$nulls":15},0]
[{"$nulls":3},6,"ИТОГО",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"6.1","в т.ч. стоимость проектов, не увеличивающих установленную мощность, учтенную в балансе на 2007 г.",{"$nulls":15},0]

{"sheet":"Источники финансирования","index":19,"n_rows":35,"n_cols":20,"rows_kept":35,"hidden":true,"merged":[[3,3,3,15]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":8}
[]
[]
[]
[{"$nulls":3},"Плановые показатели по источникам финансирования инвестиционной программы станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[{"$nulls":15},"тыс. руб"]
[{"$nulls":3},"№ п/п","Показатель","2024*","2025*",2026,2027,2028,2029,2030,2031,2032,2033,"Всего"]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9","10","11","12","13"]
[{"$nulls":3},1,"Остаток на начало года",{"$nulls":10},0,{"$nulls":3},"L1"]
[{"$nulls":3},2,"Приток денежных средств",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2"]
[{"$nulls":3},"2.1","чистая прибыль (инвестсоставляющая) от существующих мощностей",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2.1"]
[{"$nulls":3},"2.1.1","от реализации ээ по регулируемым договорам",{"$nulls":10},0,{"$nulls":3},"L2.1.1"]
[{"$nulls":3},"2.1.2","от реализации ээ по свободным ценам",{"$nulls":10},0,{"$nulls":3},"L2.1.2"]
[{"$nulls":3},"2.1.3","от реализации тэ по регулируемым ценам",{"$nulls":10},0,{"$nulls":3},"L2.1.3"]
[{"$nulls":3},"2.1.4","от прочей деятельности",{"$nulls":10},0,{"$nulls":3},"L2.1.4"]
[{"$nulls":3},"2.2","амортизация от существующих мощностей",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2.2"]
[{"$nulls":3},"2.2.1","учитываемая в регулируемых тарифах на ээ",{"$nulls":10},0,{"$nulls":3},"L2.2.1"]
[{"$nulls":3},"2.2.2","учитываемая в регулируемых тарифах на тэ",{"$nulls":10},0,{"$nulls":3},"L2.2.2"]
[{"$nulls":3},"2.2.3","прочая",{"$nulls":10},0,{"$nulls":3},"L2.2.3"]
[{"$nulls":3},"2.3","чистая прибыль от проектов инвестиционной программы",{"$nulls":10},0,{"$nulls":3},"L2.3"]
[{"$nulls":3},"2.4","амортизация от проектов инвестиционной программы",{"$nulls":10},0,{"$nulls":3},"L2.4"]
[{"$nulls":3},"2.5","средства от доп. эмиссии акций",{"$nulls":10},0,{"$nulls":3},"L2.5"]
[{"$nulls":3},"2.6","займы и кредиты",{"$nulls":10},0,{"$nulls":3},"L2.6"]
[{"$nulls":3},"2.7","прочие",{"$nulls":10},0,{"$nulls":3},"L2.7"]
[{"$nulls":3},3,"Отток денежных средств (за исключением инвестиций)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L3"]
[{"$nulls":3},"3.1","дивиденды",{"$nulls":10},0,{"$nulls":3},"L3.1"]
[{"$nulls":3},"3.2","проценты по займам и кредитам",{"$nulls":10},0,{"$nulls":3},"L3.2"]
[{"$nulls":3},"3.3","возврат займов и кредитов",{"$nulls":10},0,{"$nulls":3},"L3.3"]
[{"$nulls":3},"3.4","прочие",{"$nulls":10},0,{"$nulls":3},"L3.4"]
[{"$nulls":3},4,"Доступные финансовые средства в течение года (п.1+п.2+п.3)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L4"]
[{"$nulls":3},5,"Финансирование проектов в течение года (п.5.1+п.5.2)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L5"]
[{"$nulls":3},"5.1","новое строительство",{"$nulls":10},0,{"$nulls":3},"L5.1"]
[{"$nulls":3},"5.2","техническое перевооружение и реконструкция",{"$nulls":10},0,{"$nulls":3},"L5.2"]
[{"$nulls":3},6,"Остаток средств на конец года (п.4+п.5)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L6"]
[]
[{"$nulls":4},"*указываются плановые показатели, учтенные при утверждении тарифов"]

{"sheet":"Расчет прибыли","index":20,"n_rows":37,"n_cols":21,"rows_kept":37,"hidden":true,"merged":[[3,3,3,14]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":14}
[]
[]
[]
[{"$nulls":3},"Расчет прибыли, планируемой к получению от существующих мощностей станции Читинская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[{"$nulls":14},"тыс. руб"]
[{"$nulls":3},"№ п/п","Показатель",2024,2025,2026,2027,2028,2029,2030,2031,2032,2033]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9","10","11","12"]
[{"$nulls":3},"1","Выручка итого",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L1",null,"L1"]
[{"$nulls":3},"1.0","от основной деятельности",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2",null,"L2"]
[{"$nulls":3},"1.1","Электроэнергия всего",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L3",null,"L3"]
[{"$nulls":3},"1.1.0","Полезный отпуск всего, млн. кВтч",{"$nulls":13},"L4",null,"L4"]
[{"$nulls":3},"1.1.1","Регулируемый сектор ОРЭ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L5",null,"L5"]
[{"$nulls":3},"1.1.1.1","Полезный отпуск ",{"$nulls":9},0,{"$nulls":3},"L6",null,"L6"]
[{"$nulls":3},"1.1.1.2","доля либерализации",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L7",null,"L7"]
[{"$nulls":3},"1.1.1.3","Тариф",{"$nulls":9},0,{"$nulls":3},"L8",null,"L8"]
[{"$nulls":3},"1.1.1.4","Темп роста тарифа на РС, %",null,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L9",null,"L9"]
[{"$nulls":3},"1.1.2","Сектор свободной торговли ОРЭ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L10",null,"L10"]
[{"$nulls":3},"1.1.2.1","Полезный отпуск ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L11",null,"L11"]
[{"$nulls":3},"1.1.2.2","Средняя цена",{"$nulls":13},"L12",null,"L12"]
[{"$nulls":3},"1.2","Теплоэнергия",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L13",null,"L13"]
[{"$nulls":3},"1.2.1","Полезный отпуск ",{"$nulls":13},"L14",null,"L14"]
[{"$nulls":3},"1.2.2","Тариф",{"$nulls":13},"L15",null,"L15"]
[{"$nulls":3},"1.3","Выручка от прочей деятельности",{"$nulls":13},"L16",null,"L16"]
[{"$nulls":3},"2","Себестоимость",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L17",null,"L17"]
[{"$nulls":3},"2.1","Затраты на топливо",{"$nulls":13},"L18",null,"L18"]
[{"$nulls":3},"2.2","Затраты на текущие ремонты",{"$nulls":13},"L19",null,"L19"]
[{"$nulls":3},"2.3","Амортизация",{"$nulls":13},"L20",null,"L20"]
[{"$nulls":3},"2.4","Затраты на ФОТ с ЕСН",{"$nulls":13},"L21",null,"L21"]
[{"$nulls":3},"2.5","Прочие затраты",{"$nulls":13},"L22",null,"L22"]
[{"$nulls":3},"3","Прочие доходы",{"$nulls":13},"L23",null,"L23"]
[{"$nulls":3},"4","Прочие расходы",{"$nulls":13},"L24",null,"L24"]
[{"$nulls":3},"5","Прибыль до н/о",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L25",null,"L25"]
[{"$nulls":3},"6","Налоги",{"$nulls":13},"L26",null,"L26"]
[{"$nulls":3},"6.1","Налог на прибыль 20%",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L27",null,"L27"]
[{"$nulls":3},"6.2","Прочие",{"$nulls":13},"L28",null,"L28"]
[{"$nulls":3},"7","Чистая прибыль",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L29",null,"L29"]
[{"$nulls":3},"8","Инвестиции из прибыли",{"$nulls":13},"L30",null,"L30"]

{"sheet":"Комментарии","index":21,"n_rows":13,"n_cols":4,"rows_kept":13,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"Комментарии"]
[]
[{"$nulls":3},"Уголь Бикинский - по факту Буртуйский. Данной марки нет в реестре разрезов"]
[{"$nulls":3},"Уголь Кузнечкий - по факту Кутинский. Данной марки нет в реестре разрезов"]
[{"$nulls":3},"Уголь Черновкий - по факту Черноголовкий. Данной марки нет в реестре разрезов"]
[{"$nulls":3},"Уголь Томусинский - по факту Тигнинский. Данной марки нет в реестре разрезов"]
[{"$nulls":3},"На личте \"1\" заполнены данные в целом по станции"]

{"sheet":"Проверка","index":22,"n_rows":4,"n_cols":4,"rows_kept":4,"merged":[[1,1,1,3]],"flags":["formulas_cached_only"]}
[]
[null,"Результат проверки"]
[]
[null,"Ссылка","Причина","Статус"]

{"sheet":"et_union","index":23,"n_rows":42,"n_cols":21,"rows_kept":42,"hidden":true,"flags":["formulas_cached_only"]}
[]
["et_list02","Справочники"]
[]
[]
[]
["et_list03","Индексы","ГРО"]
[]
[]
[]
["et_list03_fuel","Индексы","Топливо"]
[]
[{"$nulls":12},0]
[]
["et_list07"]
[]
[]
[]
["et_list08"]
[]
[]
[]
["et_list09"]
[]
[]
[]
["et_list10"]
[]
[]
[]
["et_list14"]
[]
[]
[]
["et_list11"]
[]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[]
["et_list18","ИП"]
[]
[{"$nulls":9},0,{"$nulls":10},0]
[]
["et_sopr"]

{"sheet":"orem_org","index":24,"n_rows":84,"n_cols":2,"rows_kept":84,"hidden":true,"flags":["formulas_cached_only"]}
["ORG_NAME","OREM_ORG_NAME"]
["Закрытое акционерное общество Межотраслевой концерн \"Уралметпром\", г.Екатеринбург","Закрытое акционерное общество Межотраслевой концерн \"Уралметпром\", г.Екатеринбург"]
["ОАО \"ТГК-9\"","ОАО \"ТГК-9\""]
["ООО \"Ситиэнерго\"","ООО \"Ситиэнерго\""]
["ОАО \"ОГК-1\"","ОАО \"ОГК-1\""]
["ООО \"ЛУКОЙЛ-Ростовэнерго\"","ООО \"ЛУКОЙЛ-Ростовэнерго\""]
["Филиал \"Калининградская ТЭЦ-2\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Калининградская ТЭЦ-2\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ООО \"ЛУКОЙЛ-Волгоградэнерго\"","ООО \"ЛУКОЙЛ-Волгоградэнерго\""]
["ОАО \"ТГК-14\"","ОАО \"ТГК-14\""]
["ОАО \"Межрегионэнергосбыт\"","ОАО \"Межрегионэнергосбыт\""]
["ГЭП \"ВОКЭ\"","ГЭП \"ВОКЭ\""]
["Филиал \"Ивановские ПГУ\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Ивановские ПГУ\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ОАО \"ТГК-5\"","ОАО \"ТГК-5\""]
["ОАО \"ТГК-16\"","ОАО \"ТГК-16\""]
["ОАО \"Южно-Кузбасская ГРЭС\"","ОАО \"Южно-Кузбасская ГРЭС\""]
["ОАО \"Оренбургская ТГК\"","ОАО \"Оренбургская ТГК\""]
["ОАО \"Генерирующая компания\"","ОАО \"Генерирующая компания\""]
["ОАО \"Фортум\"","ОАО \"Фортум\""]
["ОАО \"РусГидро\"","ОАО \"РусГидро\""]
["ОАО \"Красноярская ГЭС\"","ОАО \"Красноярская ГЭС\""]
["ОАО \"Концерн Росэнергоатом\"","ОАО \"Концерн Росэнергоатом\""]
["ОАО \"СИБЭКО\"","ОАО \"СИБЭКО\""]
["ООО \"ЛУКОЙЛ-Экоэнерго\"","ООО \"ЛУКОЙЛ-Экоэнерго\""]
["ОАО \"Кузбассэнерго\"","ОАО \"Кузбассэнерго\""]
["ООО \"ЛУКОЙЛ-Астраханьэнерго\"","ООО \"ЛУКОЙЛ-Астраханьэнерго\""]
["ЗАО \"Саровская генерирующая компания\"","ЗАО \"Саровская генерирующая компания\""]
["ОАО \"Тюменская энергосбытовая компания\"","ОАО \"Тюменская энергосбытовая компания\""]
["ООО \"Региональная генерирующая компания\"","ООО \"Региональная генерирующая компания\""]
["ОАО “Волжская ТГК”","ОАО “Волжская ТГК”"]
["ЗАО Нижневартовская ГРЭС","ЗАО Нижневартовская ГРЭС"]
["ОАО \"Ново-Кемеровская ТЭЦ\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Барнаульская генерация\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Юго-Западная ТЭЦ\"","ОАО \"Юго-Западная ТЭЦ\""]
["ОАО \"ТГК-11\"","ОАО \"ТГК-11\""]
["ООО \"БГК\"","ОАО \"Башкирэнерго\""]
["ООО \"НафтаСиб Энергия\" ГТЭС \"Коломенское\"","ООО \"НафтаСиб Энергия\" ГТЭС \"Коломенское\""]
["ОАО \"Пензаэнергосбыт\"","ОАО \"Пензаэнергосбыт\""]
["ОАО \"Енисейская ТГК (ТГК-13)\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ООО \"ЛУКОЙЛ-Кубаньэнерго\"","ООО \"ЛУКОЙЛ-Кубаньэнерго\""]
["ОАО \"ИНТЕР РАО - Электрогенерация\" (филиал \"Северо-Западная ТЭЦ\")","ОАО \"ИНТЕР РАО - Электрогенерация\" (филиал \"Северо-Западная ТЭЦ\")"]
["ООО \"Нижнекамская ТЭЦ\"","ООО \"Нижнекамская ТЭЦ\""]
["ООО \"Курганская ТЭЦ\"","ООО \"Курганская ТЭЦ\""]
["ОАО \"Э.ОН Россия\"","ОАО \"Э.ОН Россия\""]
["ОАО \"ОГК-3\"","ОАО \"ОГК-3\""]
["филиал ОАО \"ОГК-3\" \"Джубгинская ТЭС\"","филиал ОАО \"ОГК-3\" \"Джубгинская ТЭС\""]
["ОАО \"Кемеровская генерация\"","ОАО \"Кузбассэнерго\""]
["ООО \"Воркутинские ТЭЦ\"","ОАО \"ТГК-9\""]
["ОАО \"ГТ-ТЭЦ Энерго\"","ОАО \"ГТ-ТЭЦ Энерго\""]
["ОАО \"МОЭК\"","ОАО \"МОЭК\""]
["ОАО \"Мобильные ГТЭС\"","ОАО \"Мобильные ГТЭС\""]
["ЗАО \"ГСР ТЭЦ\"","ЗАО \"ГСР ТЭЦ\""]
["ОАО \"ППГХО\"","ОАО \"ППГХО\""]
["ЗАО \"ТГК Уруссинская ГРЭС\"","ЗАО \"ТГК Уруссинская ГРЭС\""]
["ОАО \"Бийскэнерго\"","ОАО \"Бийскэнерго\""]
["ЗАО \"ГК-4\"","ЗАО \"ГК-4\""]
["ОАО \"ТГК-6\"","ОАО \"ТГК-6\""]
["ООО \"ЛУКОЙЛ-Ставропольэнерго\" (Кисловодская ТЭЦ и котельные в г. Кисловодске)","ООО \"ЛУКОЙЛ-Ставропольэнерго\" (Кисловодская ТЭЦ и котельные в г. Кисловодске)"]
["ОАО \"Назаровская ГРЭС\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["Рязанский филиал ООО \"Ново-Рязанская ТЭЦ\"","Рязанский филиал ООО \"Ново-Рязанская ТЭЦ\""]
["ОАО \"Сибирский химический комбинат\"","ОАО \"Сибирский химический комбинат\""]
["ОАО \"Мосэнерго\"","ОАО \"Мосэнерго\""]
["ОАО \"ТГК-2\"","ОАО \"ТГК-2\""]
["ЗАО \"Витимэнергосбыт\"","ЗАО \"Витимэнергосбыт\""]
["ОАО \"Алтай-Кокс\"","ОАО \"Алтай-Кокс\""]
["ОАО «Курганская генерирующая компания»","ОАО «Курганская генерирующая компания»"]
["ОАО \"Богучанская ГЭС\"","ОАО \"Богучанская ГЭС\""]
["ОАО \"Экспериментальная ТЭС\"","ОАО \"Экспериментальная ТЭС\""]
["ООО \"Дагестанэнерго\"","ООО \"Дагестанэнерго\""]
["ОАО \"Иркутскэнерго\"","ОАО \"Иркутскэнерго\""]
["ОАО \"Энел ОГК-5\"","ОАО \"Энел ОГК-5\""]
["ОАО \"ТГК-1\"","ОАО \"ТГК-1\""]
["Филиал \"Сочинская ТЭС\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Сочинская ТЭС\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ОАО \"Кузнецкая ТЭЦ\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Барнаульская ТЭЦ-3\"","ОАО \"Кузбассэнерго\""]
["ОАО \"ВО\"Технопромэкспорт\"","ОАО \"ВО\"Технопромэкспорт\""]
["ООО \"Автозаводская ТЭЦ\"","ООО \"Автозаводская ТЭЦ\""]
["ОАО \"ОГК-2\"","ОАО \"ОГК-2\""]
["ООО \"Ноябрьская ПГЭ\"","ООО \"Ноябрьская ПГЭ\""]
["ООО \"Шахтинская ГТЭС\"","ООО \"Шахтинская ГТЭС\""]
["ОАО \"ДГК\"","ОАО \"ДГК\""]
["ОАО \"Квадра\"","ОАО \"Квадра\""]
["ОАО \"Канская ТЭЦ\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ОАО \"Красноярская ТЭЦ-1\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ПАО \"ТГК-14\"","ПАО \"ТГК-14\""]

{"sheet":"TEHSHEET","index":25,"n_rows":201,"n_cols":8,"rows_kept":201,"hidden":true,"flags":["formulas_cached_only"]}
["Алтайский край",null,"GRO_list","logical","coal_list","fuel_list"]
["Амурская область",null,"ГП \"Омскгазстройэксплуатация\"","да",{"$nulls":3},"Алтайский край"]
["Архангельская область",null,"ГУП \"Лермонтовское ГГХ\"","нет","Азейский","Авиационный керосин",null,"Амурская область"]
["Астраханская область",null,"ГУП \"Мосгаз\"",null,"Аларский","Газ доменный",null,"Архангельская область"]
["Белгородская область",null,"ГУП \"Мособлгаз\"",null,"Апанасовский","Газ коксовый",null,"Астраханская область"]
["Брянская область",null,"ГУП «УЭВ СО РАН»",null,"Аркагалинский","Газ отбензиненный",null,"Белгородская область"]
["Владимирская область",null,"ГУП РК \"Черноморнефтегаз\"",null,"Баин-Зухре (3Бр)","Газ попутный",null,"Брянская область"]
["Волгоградская область",null,"ГУП СО \"Газовые сети\"",null,"Березовский","Газ сжиженный",null,"Владимирская область"]
["Вологодская область",null,"ЗАО \"Балашовгазстрой\"",null,"Бикинский","Дизельное топливо",null,"Волгоградская область"]
["Воронежская область",null,"ЗАО \"Газэкс\"",null,"Бородинский","Дистиллят",null,"Вологодская область"]
["г.Байконур",null,"ЗАО \"Городищерайгаз\"",null,"Бошняковский","Дрова",null,"Воронежская область"]
["г. Москва",null,"ЗАО \"Карачаево-Черкесскгаз\"",null,"Вахрушевский","Кокс",null,"г. Москва"]
["г.Санкт-Петербург",null,"ЗАО \"Карелтрансгаз\"",null,"Волчанский","Нефть",null,"г.Санкт-Петербург"]
["г.Севастополь",null,"ЗАО \"Ленскгазэнерго\"",null,"Воркутинский","Сланцы",null,"г.Севастополь"]
["Еврейская автономная область",null,"ЗАО \"Прометей\"",null,"Глинкинский","Смола каменноугольная",null,"Еврейская автономная область"]
["Забайкальский край",null,"ЗАО \"Радугаэнерго\"",null,"Головинский","Торф",null,"Забайкальский край"]
["Ивановская область",null,"ЗАО \"Регионгаз-инвест\"",null,"Горнозаводский","Шлам",null,"Ивановская область"]
["Иркутская область",null,"ЗАО \"Русский проект\"",null,"Донецкий","Ядерное топливо",null,"Иркутская область"]
["Кабардино-Балкарская республика",null,"ЗАО \"Тулагоргаз\"",null,"Ерковецкий",null,null,"Кабардино-Балкарская республика"]
["Калининградская область",null,"ЗАО \"Тулачермет\"",null,"Жеронский",null,null,"Калужская область"]
["Калужская область",null,"ЗАО \"Фирма Уралгазсервис\"",null,"Загустайский (3Бр)",null,null,"Карачаево-Черкесская республика"]
["Камчатский край",null,"ЗАО \"Шиханыгоргаз\"",null,"Изыхский",null,null,"Кемеровская область"]
["Карачаево-Черкесская республика",null,"ЗАО НП \"Жуковмежрайгаз\"",null,"Интинский",null,null,"Кировская область"]
["Кемеровская область",null,"МП \"Горгаз\" г. Заречный",null,"Ирбейский",null,null,"Костромская область"]
["Кировская область",null,"МП \"Ханты-Мансийскгаз\"",null,"Итатский",null,null,"Краснодарский край"]
["Костромская область",null,"МУП \"Новоуральскгаз\"",null,"Кадыкчанский",null,null,"Красноярский край"]
["Краснодарский край",null,"МУП \"Ухтаэнерго\"",null,"Калтанский (ТМСШ)",null,null,"Курганская область"]
["Красноярский край",null,"МУП МПОЭ  г.Трехгорный",null,"Калтанский (ТР)",null,null,"Курская область"]
["Курганская область",null,"ОАО \" Вологдаоблгаз\"",null,"Калтанский (ТРОК-1)",null,null,"Ленинградская область"]
["Курская область",null,"ОАО \"Адыггаз\"",null,"Калтанский (ТРОК-2)",null,null,"Липецкая область"]
["Ленинградская область",null,"ОАО \"Алроса-газ\"",null,"Канский",null,null,"Московская область"]
["Липецкая область",null,"ОАО \"Алтайгазпром\"",null,"Канско-Ачинский",null,null,"Мурманская область"]
["Магаданская область",null,"ОАО \"Апшеронскрайгаз\"",null,"Карабульский (СС-0-300)",null,null,"Нижегородская область"]
["Московская область",null,"ОАО \"Архангельскоблгаз\"",null,"Кедровский (ССсш)",null,null,"Новгородская область"]
["Мурманская область",null,"ОАО \"Астраханьгазсервис\"",null,"Кизеловский",null,null,"Новосибирская область"]
["Ненецкий автономный округ",null,"ОАО \"Астраханьоблгаз\"",null,"Константиновский",null,null,"Омская область"]
["Нижегородская область",null,"ОАО \"Белгородоблгаз\"",null,"Коркинский",null,null,"Оренбургская область"]
["Новгородская область",null,"ОАО \"Белоярскгаз\"",null,"Красногорский",null,null,"Орловская область"]
["Новосибирская область",null,"ОАО \"Березовогаз\"",null,"Красноярский",null,null,"Пензенская область"]
["Омская область",null,"ОАО \"Брянскоблгаз\"",null,"Кузнецкий",null,null,"Пермский край"]
["Оренбургская область",null,"ОАО \"Владимироблгаз\"",null,"Липовецкий",null,null,"Приморский край"]
["Орловская область",null,"ОАО \"Волгоградоблгаз\"",null,"Лопатинский",null,null,"Псковская область"]
["Пензенская область",null,"ОАО \"Вологдагаз\"",null,"Майкубенский",null,null,"Республика Адыгея"]
["Пермский край",null,"ОАО \"Воронежоблгаз\"",null,"Маячненский",null,null,"Республика Алтай"]
["Приморский край",null,"ОАО \"Газпромрегионгаз\" (Архангельская область)",null,"Мгачинский",null,null,"Республика Башкортостан"]
["Псковская область",null,"ОАО \"Газпромрегионгаз\" (Астраханская область)",null,"Мугунский",null,null,"Республика Бурятия"]
["Республика Адыгея",null,"ОАО \"Газпромрегионгаз\" (Вологодская область)",null,"Назаровский",null,null,"Республика Дагестан"]
["Республика Алтай",null,"ОАО \"Газпромрегионгаз\" (Калининградская область)",null,"Нежинский",null,null,"Республика Ингушетия"]
["Республика Башкортостан",null,"ОАО \"Газпромрегионгаз\" (Москва)",null,"Нерюнгринский Ж-0-30",null,null,"Республика Калмыкия"]
["Республика Бурятия",null,"ОАО \"Газпромрегионгаз\" (Московская область)",null,"Нерюнгринский Ж-0-300",null,null,"Республика Карелия"]
["Республика Дагестан",null,"ОАО \"Газпромрегионгаз\" (Орловская область)",null,"Нерюнгринский Ж-0-50",null,null,"Республика Коми"]
["Республика Ингушетия",null,"ОАО \"Газпромрегионгаз\" (Республика Коми)",null,"Нерюнгринский Ж-200",null,null,"Республика Крым"]
["Республика Калмыкия",null,"ОАО \"Газсбытсервис\"",null,"Нерюнгринский К-0-200",null,null,"Республика Марий Эл"]
["Республика Карелия",null,"ОАО \"Газ-сервис\"",null,"Нерюнгринский К-0-30",null,null,"Республика Мордовия"]
["Республика Коми",null,"ОАО \"Газснаб\"",null,"Нерюнгринский К-0-300",null,null,"Республика Саха (Якутия)"]
["Республика Крым",null,"ОАО \"Даггаз\"",null,"Нерюнгринский К-0-50",null,null,"Республика Северная Осетия-Алания"]
["Республика Марий Эл",null,"ОАО \"Екатеринбурггаз\"",null,"Нерюнгринский КЖ",null,null,"Республика Татарстан"]
["Республика Мордовия",null,"ОАО \"Ивановооблгаз\"",null,"Нерюнгринский КС",null,null,"Республика Тыва"]
["Республика Саха (Якутия)",null,"ОАО \"Ингушгаз\"",null,"Нерюнгринский КС-0-300",null,null,"Республика Хакасия"]
["Республика Северная Осетия-Алания",null,"ОАО \"Каббалкгаз\"",null,"Нерюнгринский СС",null,null,"Ростовская область"]
["Республика Татарстан",null,"ОАО \"Калмгаз\"",null,"Нерюнгринский СС-0-300",null,null,"Рязанская область"]
["Республика Тыва",null,"ОАО \"Калугаоблгаз\"",null,"Нерюнгринский СС-0-50",null,null,"Самарская область"]
["Республика Хакасия",null,"ОАО \"Каменскгаз\"",null,"Нерюнгринский СС-0-70",null,null,"Саратовская область"]
["Ростовская область",null,"ОАО \"Кировоблгаз\"",null,"Нерюнгринский СС-100",null,null,"Свердловская область"]
["Рязанская область",null,"ОАО \"Когалымгоргаз\"",null,"Нерюнгринский СС-300",null,null,"Смоленская область"]
["Самарская область",null,"ОАО \"Комигаз\"",null,"Окино-ключевской (3Бр)",null,null,"Ставропольский край"]
["Саратовская область",null,"ОАО \"Костромаоблгаз\"",null,"Осинниковский",null,null,"Тамбовская область"]
["Сахалинская область",null,"ОАО \"Котласгазсервис\"",null,"Павловский БОМСШ",null,null,"Тверская область"]
["Свердловская область",null,"ОАО \"Краснодаргоргаз\"",null,"Павловский БР",null,null,"Томская область"]
["Смоленская область",null,"ОАО \"Краснодаркрайгаз\"",null,"Партизанский ССРш-0-100",null,null,"Тульская область"]
["Ставропольский край",null,"ОАО \"Кубанская газовая компания\"",null,"Переясловский",null,null,"Тюменская область"]
["Тамбовская область",null,"ОАО \"Кузбассгазификация\"",null,"Побединский",null,null,"Удмуртская республика"]
["Тверская область",null,"ОАО \"Кузнецкмежрайгаз\"",null,"Подмосковный",null,null,"Ульяновская область"]
["Томская область",null,"ОАО \"Кургангазком\"",null,"Промпродкут ЦОФ Сибирь (К-0-30)",null,null,"Хабаровский край"]
["Тульская область",null,"ОАО \"Курганоблгаз\"",null,"Райчихинский БМСШ",null,null,"Челябинская область"]
["Тюменская область",null,"ОАО \"Курскгаз\"",null,"Райчихинский БО",null,null,"Чеченская республика"]
["Удмуртская республика",null,"ОАО \"Кушвамежрайгаз\"",null,"Райчихинский БОМСШ",null,null,"Чувашская республика"]
["Ульяновская область",null,"ОАО \"Леноблгаз\"",null,"Райчихинский БР",null,null,"Ярославская область"]
["Хабаровский край",null,"ОАО \"Леноблгаз\" ЛО",null,"Раковский"]
["Ханты-Мансийский автономный округ",null,"ОАО \"Липецкоблгаз\"",null,"Сарыкольский 3БВ"]
["Челябинская область",null,"ОАО \"Малоярославецмежрайгаз\"",null,"Свердловский"]
["Чеченская республика",null,"ОАО \"Мегионгазсервис\"",null,"Северная депрессия (1БР)"]
["Чувашская республика",null,"ОАО \"Метан\"",null,"Солнцевский "]
["Чукотский автономный округ",null,"ОАО \"Мордовгаз\"",null,"Степановский"]
["Ямало-Ненецкий автономный округ",null,"ОАО \"Нарьян-Марокргаз\"",null,"Степной"]
["Ярославская область",null,"ОАО \"Нефтеюганскгаз\"",null,"Степной (2БМСШ-0-25)"]
[null,null,"ОАО \"Нижегородоблгаз\"",null,"Степной (2БОМСШ-0-50)"]
[null,null,"ОАО \"НЛМК\"",null,"Степной (2БР-0-300)"]
[null,null,"ОАО \"Новгородоблгаз\"",null,"Степной (3БР)"]
[null,null,"ОАО \"Ново-Уренгоймежрайгаз\"",null,"Суражевский (Т-0-50)"]
[null,null,"ОАО \"Ноябрьскгазсервис\"",null,"Талдинский"]
[null,null,"ОАО \"Обнинскгоргаз\"",null,"Татауровский"]
[null,null,"ОАО \"Обьгаз\" (кроме с.Цингалы)",null,"Томусинский"]
[null,null,"ОАО \"Обьгаз\" (с. Цингалы)",null,"Тугнуйский"]
[null,null,"ОАО \"Октябрьскрайгаз\"",null,"Тюльганский"]
[null,null,"ОАО \"Омскгоргаз\"",null,"Ургальский"]
[null,null,"ОАО \"Омскоблгаз\"",null,"Уртуйский"]
[null,null,"ОАО \"Орелоблгаз\"",null,"Хакасский"]
[null,null,"ОАО \"Оренбургоблгаз\"",null,"Харанорский"]
[null,null,"ОАО \"П \"Усть-Лабинскрайгаз\"",null,"Хингуйский"]
[null,null,"ОАО \"Павловскаярайгаз\"",null,"Черемховский"]
[null,null,"ОАО \"Пензагазификация\"",null,"Черемшанский (ДР)"]
[null,null,"ОАО \"Псковоблгаз\"",null,"Черниговский (ССМСШ)"]
[null,null,"ОАО \"Ростовоблгаз\"",null,"Черногорский"]
[null,null,"ОАО \"Рыбинскгазсервис\"",null,"Шахтёрский"]
[null,null,"ОАО \"Рязаньгоргаз\"",null,"Шахта им. 7 ноября (Д)"]
[null,null,"ОАО \"Рязаньоблгаз\"",null,"Шахта им. 7 ноября (ДР)"]
[null,null,"ОАО \"Самарагаз\"",null,"Шахта им. Кирова (ГСШ)"]
[null,null,"ОАО \"Саранскмежрайгаз\"",null,"Шахта им. Кирова (ДГР)"]
[null,null,"ОАО \"Саратовгаз\"",null,"Шахта им. Кирова (ДСШ)"]
[null,null,"ОАО \"Саратовоблгаз\"",null,"Шебунинский"]
[null,null,"ОАО \"Сахалиноблгаз\"",null,"Шоптыкольский (Д-0-300)"]
[null,null,"ОАО \"Сахатранснефтегаз\"",null,"Шоптыкольский 3БВ"]
[null,null,"ОАО \"Свердловскоблгаз\"",null,"Экибастузский"]
[null,null,"ОАО \"Сибирьгазсервис\""]
[null,null,"ОАО \"Сибирьгазсервис\" (Новосибирскжилкомъоз)"]
[null,null,"ОАО \"Сибнефть-Омский НПЗ\""]
[null,null,"ОАО \"Славянскгоргаз\""]
[null,null,"ОАО \"Смоленскоблгаз\""]
[null,null,"ОАО \"Ставрополькрайгаз\""]
[null,null,"ОАО \"Сургутгаз\""]
[null,null,"ОАО \"Сызраньгаз\""]
[null,null,"ОАО \"Тамбовоблгаз\""]
[null,null,"ОАО \"Тверьоблгаз\""]
[null,null,"ОАО \"ТГК №4\""]
[null,null,"ОАО \"Томскоблгаз\""]
[null,null,"ОАО \"Тулаоблгаз\""]
[null,null,"ОАО \"Тюменьмежрайгаз\""]
[null,null,"ОАО \"Хабаровсккрайгаз\""]
[null,null,"ОАО \"Челябинскгазком\""]
[null,null,"ОАО \"Челябинскгоргаз\""]
[null,null,"ОАО \"Череповецгаз\""]
[null,null,"ОАО \"Чувашсетьгаз\""]
[null,null,"ОАО \"Шаимгаз\""]
[null,null,"ОАО \"Энерго-Газ-Ноябрьск\""]
[null,null,"ОАО \"Юггазсервис\""]
[null,null,"ОАО \"Юграгаз\""]
[null,null,"ОАО \"Яргазсервис\""]
[null,null,"ОАО \"Ярославльоблгаз\""]
[null,null,"ОГУП \"Сахалинская НК\""]
[null,null,"ОГУП \"Управление по строительству газопроводов и газификации автономного округа\""]
[null,null,"ООО \"Автогазсервис\""]
[null,null,"ООО \"Аланиягаз\""]
[null,null,"ООО \"БЭЛФ-ГАЗ\" (Иваново)"]
[null,null,"ООО \"БЭЛФ-ГАЗ\" (Сочи)"]
[null,null,"ООО \"Вина Прикумья-2000\""]
[null,null,"ООО \"ВМГК\""]
[null,null,"ООО \"ВМГК\" ( г. Колпашево)"]
[null,null,"ООО \"ВМГК\" (Кемеровская область)"]
[null,null,"ООО \"ВМГК\" (Новосибирская область)"]
[null,null,"ООО \"ВМГК\" (Омская область)"]
[null,null,"ООО \"ВМГК\" (Томская область)"]
[null,null,"ООО \"Газ-Гарант\""]
[null,null,"ООО \"Газконтракт\""]
[null,null,"ООО \"Дагестангазсервис\""]
[null,null,"ООО \"Жигулевскгоргаз\""]
[null,null,"ООО \"Земледелец\""]
[null,null,"ООО \"Калашниковская ЭК\""]
[null,null,"ООО \"Каскад\""]
[null,null,"ООО \"Кондатехгаз\""]
[null,null,"ООО \"Кроника\""]
[null,null,"ООО \"Ленавтогаз\""]
[null,null,"ООО \"ЛУКОЙЛ-ЭНЕРГОГАЗ\""]
[null,null,"ООО \"Марийскгаз\""]
[null,null,"ООО \"Надымгоргаз\""]
[null,null,"ООО \"Нижневартовскгаз\""]
[null,null,"ООО \"Няганьгоргаз\""]
[null,null,"ООО \"Озерскгаз\""]
[null,null,"ООО \"Пермгазэнергосервис\""]
[null,null,"ООО \"ПетербургГаз\""]
[null,null,"ООО \"ПромРегионГаз\""]
[null,null,"ООО \"Промэнерго-Строммашполимер\""]
[null,null,"ООО \"Пургазсервис\""]
[null,null,"ООО \"Районные газовые сети\""]
[null,null,"ООО \"Региональные Газовые Системы\""]
[null,null,"ООО \"РН-Сахалинморнефтегаз\""]
[null,null,"ООО \"Русгаз\""]
[null,null,"ООО \"Самараоблгаз\""]
[null,null,"ООО \"Сибгазснабсервис\""]
[null,null,"ООО \"СМФ \"Прометей\""]
[null,null,"ООО \"Средневолжская газовая компания\""]
[null,null,"ООО \"Таттрансгаз\""]
[null,null,"ООО \"Ульяновскоблгаз\""]
[null,null,"ООО \"Устюггаз\""]
[null,null,"ООО \"Факел\""]
[null,null,"ООО \"Энергоснабжающая компания\""]
[null,null,"ООО ГТК Кировского р-она"]
[null,null,"ООО ГТК Коммунально-бытового сектора"]
[null,null,"ООО ГТК Ленинского р-она г.Махачкала"]
[null,null,"ООО ГТК Советского р-она г.Махачкала"]
[null,null,"ООО ПФ \"ЮМЕНС\""]
[null,null,"РОАО \"Удмуртгаз\""]
[null,null,"РОАО \"Удмуртгаз\" (Газпромрегионгаз)"]
[null,null,"СПК ПЗК \"Наша Родина\""]
[null,null,"ТОГУП \"Водгазхоз\""]
[null,null,"ФГУП \"Калининградгазификация\""]
[null,null,"ФГУП \"Комбинат \"Электрохимприбор\""]
[null,null,"ФГУП \"РФЯЦ-ВНИИТФ\""]
[null,null,"ФГУП \"РФЯЦ-ВНИИЭФ\" (Саров)"]
[null,null,"ФГУП \"Усть-Катавский ВСЗ\""]
[null,null,"ФГУП \"Чеченгаз\""]

{"sheet":"modHTTP","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modfrmReestr","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList00","index":28,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modProv","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"AllSheetsInThisWorkbook","index":30,"n_rows":27,"n_cols":2,"rows_kept":27,"hidden":true,"flags":["formulas_cached_only"]}
["Расчетные листы","Скрытые листы"]
["Инструкция","et_union"]
["Лог обновления","orem_org"]
["Титульный","TEHSHEET"]
["Сопроводительные материалы","modHTTP"]
["Индексы","modfrmReestr"]
["0","modList00"]
["0.1","modProv"]
["1","AllSheetsInThisWorkbook"]
["2","Ставки"]
["2.1","modList14"]
["2.2","modList11"]
["2.3","modListSopr"]
["2.4","REESTR_STATION"]
["4","modfrmDictionary"]
["РчСтЭЭ","modClassifierValidate"]
["РчСтЭЭ_Ф","modHyp"]
["ВД_ГЭС","modList03"]
["РчСтГМ","modList07"]
["ИП","modList08"]
["Источники финансирования","modList09"]
["Расчет прибыли","modList10"]
["Комментарии","modList18"]
["Проверка","modReestr"]
[null,"modInstruction"]
[null,"modUpdTemplMain"]
[null,"modfrmCheckUpdates"]

{"sheet":"Ставки","index":31,"n_rows":22,"n_cols":20,"rows_kept":22,"hidden":true,"flags":["formulas_cached_only"]}
["Бассейн реки, озера, моря","2017План","2017Факт","2018План","2018Факт","2019План","2019Факт","2020План","2020Факт","2021План","2021Факт","2022План","2022Факт","2023План","2023Факт","2024План","2024Факт","2025План","2025Факт","2026План"]
["Нева",8.76,8.76,8.76,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Неман",8.76,8.76,8.76,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Реки бассейнов Ладожского и Онежского озер и озера Ильмень",9,9,9,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Прочие реки бассейна Балтийского моря",8.88,8.88,8.88,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Северная Двина",8.76,8.76,8.76,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9]
["Прочие реки бассейна Белого моря",9,9,9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9]
["Реки бассейна Баренцева моря",8.76,8.76,8.76,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64]
["Амур",9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24]
["Волга",9.84,9.84,9.84,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82]
["Дон",9.72,9.72,9.72,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69]
["Енисей",13.7,13.7,13.7,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07]
["Кубань",8.88,8.88,8.88,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Лена",13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5]
["Обь",12.3,12.3,12.3,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53]
["Сулак",7.2,7.2,7.2,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92]
["Терек",8.4,8.4,8.4,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24]
["Урал",8.52,8.52,8.52,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37]
["Бассейн озера Байкал и река Ангара",13.2,13.2,13.2,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52]
["Реки бассейна Восточно-Сибирского моря",8.52,8.52,8.52,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44]
["Реки бассейнов Чукотского и Берингова морей",10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44]
["Прочие реки и озера",4.8,4.8,4.8,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28]

{"sheet":"modList14","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList11","index":33,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modListSopr","index":34,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"REESTR_STATION","index":35,"n_rows":23,"n_cols":13,"rows_kept":23,"hidden":true,"flags":["formulas_cached_only"]}
[1,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Черновская СЭС (2 этап) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31599953"]
[2,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Читинская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31534649"]
[3,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Черновская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31507701"]
[4,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Читинская СЭС (2 этап) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31599937"]
[5,"ООО \"Солнечная Генерация\"","7703441026","770301001","СЭС \"Балей\"","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31347297","31356616"]
[6,"ООО \"Солнечная Генерация\"","7703441026","770301001","СЭС \"Орловский ГОК\"","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31347297","31356614"]
[7,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Ононская СЭС 3 очередь (СЭС-23-3-2) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31743879"]
[8,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Абагайтуйская СЭС 2 очередь (СЭС-21-24-2-41) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31743872"]
[9,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Ононская СЭС 1 очередь (СЭС-23-1-2) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31743875"]
[10,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","СЭС-23-4-2 НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31832751"]
[11,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Борзинская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31594407"]
[12,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Абагайтуйская СЭС 1 очередь (СЭС-21-24-2-40) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31743870"]
[13,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Ононская СЭС 2 очередь (СЭС-23-2-2) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31743877"]
[14,"Общество с ограниченной ответственностью «Солар Ритейл»","7703469487","770301001","СЭС \"Полевая\" (Куэнга) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31742839","31743714"]
[15,"Общество с ограниченной ответственностью «Солар Ритейл»","7703469487","770301001","СЭС \"Полевая\" (Даурия) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31742839","31743712"]
[16,"Общество с ограниченной ответственностью «Солар Ритейл»","7703469487","770301001","СЭС \"Полевая\" (Кудинца) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31742839","31743716"]
[17,"Общество с ограниченной ответственностью «Солар Ритейл»","7703469487","770301001","СЭС \"Полевая\" (Нерча) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31742839","31743710"]
[18,"ПАО \"ППГХО\"","7530000048","753001001","ТЭЦ ППГХО","ТЭЦ",null,"Вторая ценовая зона","И","2008","2025","26375573","27055505"]
[19,"ПАО \"ТГК-14\"","7534018889","753401001","Читинская ТЭЦ-1 (ТГ 3) МОД","ТЭЦ",null,"Вторая ценовая зона","И","2008","2025","26498149","31748959"]
[20,"ПАО \"ТГК-14\"","7534018889","753401001","Читинская ТЭЦ-1 без ДПМ/НВ","ТЭЦ",null,"Вторая ценовая зона","И","2008","2025","26498149","27055507"]
[21,"ПАО \"ТГК-14\"","7534018889","753401001","Читинская ТЭЦ-1 (ТГ 4) МОД","ТЭЦ",null,"Вторая ценовая зона","И","2008","2025","26498149","31749286"]
[22,"Филиал \"Харанорская ГРЭС\" АО \"Интер РАО - Электрогенерация\"","7704784450","751543001","Харанорская ГРЭС без ДПМ/НВ","ГРЭС",null,"Вторая ценовая зона","И","2008","2025","27902527","27055504"]
[23,"Филиал \"Харанорская ГРЭС\" АО \"Интер РАО - Электрогенерация\"","7704784450","751543001","Харанорская ГРЭС, ТГ-3 НВ","ГРЭС",null,"Вторая ценовая зона","И","2008","2025","27902527","31528563"]

{"sheet":"modfrmDictionary","index":36,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modClassifierValidate","index":37,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modHyp","index":38,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList03","index":39,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList07","index":40,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList08","index":41,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList09","index":42,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList10","index":43,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList18","index":44,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modReestr","index":45,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modInstruction","index":46,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modUpdTemplMain","index":47,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modfrmCheckUpdates","index":48,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}